0001628280-23-036253 | 10-Q | XBRL Viewer

Print Document View Excel Document

Condensed Consolidated Statements of Income and Comprehensive Income (Subsidiary) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Statements of Income
Net revenues	$ 542,609	$ 527,390	$ 1,555,078	$ 1,496,630
Operating expenses (income)
Direct advertising expenses (exclusive of depreciation and amortization)	175,188	168,968	515,403	493,463
General and administrative expenses (exclusive of depreciation and amortization)	81,283	87,181	256,943	260,923
Corporate expenses (exclusive of depreciation and amortization)	24,248	24,474	81,331	74,077
Depreciation and amortization	74,636	65,833	222,919	202,210
Gain on disposition of assets	(879)	(53)	(5,243)	(1,990)
Total operating expenses	354,476	346,403	1,071,353	1,028,683
Operating income	188,133	180,987	483,725	467,947
Other expense (income)
Loss on extinguishment of debt	115	0	115	0
Interest income	(621)	(248)	(1,559)	(742)
Interest expense	45,070	33,545	130,163	89,824
Equity in earnings of investee	(699)	(1,554)	(1,326)	(2,655)
Total other (income) expense	43,865	31,743	127,393	86,427
Income before income tax expense	144,268	149,244	356,332	381,520
Income tax expense	3,843	3,056	8,821	8,976
Net income	140,425	146,188	347,511	372,544
Earnings attributable to non-controlling interest	408	0	833	0
Net income attributable to controlling interest	140,017	146,188	346,678	372,544
Statements of Comprehensive Income
Net income	140,425	146,188	347,511	372,544
Other comprehensive loss
Foreign currency translation adjustments	(643)	(1,401)	(242)	(1,770)
Comprehensive income	139,782	144,787	347,269	370,774
Earnings attributable to non-controlling interest	408	0	833	0
Comprehensive income attributable to controlling interest	139,374	144,787	346,436	370,774
LAMAR MEDIA CORP. AND SUBSIDIARIES
Statements of Income
Net revenues	542,609	527,390	1,555,078	1,496,630
Operating expenses (income)
Direct advertising expenses (exclusive of depreciation and amortization)	175,188	168,968	515,403	493,463
General and administrative expenses (exclusive of depreciation and amortization)	81,284	87,181	256,944	260,923
Corporate expenses (exclusive of depreciation and amortization)	24,110	24,337	80,948	73,694
Depreciation and amortization	74,636	65,833	222,919	202,210
Gain on disposition of assets	(879)	(53)	(5,243)	(1,990)
Total operating expenses	354,339	346,266	1,070,971	1,028,300
Operating income	188,270	181,124	484,107	468,330
Other expense (income)
Loss on extinguishment of debt	115	0	115	0
Interest income	(621)	(248)	(1,559)	(742)
Interest expense	45,070	33,545	130,163	89,824
Equity in earnings of investee	(699)	(1,554)	(1,326)	(2,655)
Total other (income) expense	43,865	31,743	127,393	86,427
Income before income tax expense	144,405	149,381	356,714	381,903
Income tax expense	3,843	3,056	8,821	8,976
Net income	140,562	146,325	347,893	372,927
Earnings attributable to non-controlling interest	408	0	833	0
Net income attributable to controlling interest	140,154	146,325	347,060	372,927
Statements of Comprehensive Income
Net income	140,562	146,325	347,893	372,927
Other comprehensive loss
Foreign currency translation adjustments	(643)	(1,401)	(242)	(1,770)
Comprehensive income	139,919	144,924	347,651	371,157
Earnings attributable to non-controlling interest	408	0	833	0
Comprehensive income attributable to controlling interest	$ 139,511	$ 144,924	$ 346,818	$ 371,157

Distribution Restrictions (Details) $ in Thousands	Sep. 30, 2023 USD ($)	Dec. 31, 2022 USD ($)
Debt Instrument [Line Items]
Balance of permitted transfers to parent company	$ 4,352,231	$ 4,187,593
Debt ratio	7.0
Debt ratio related to actual position on senior credit facility	7.0
Available cumulative credit	$ 3,102,710
Secured Debt \| Maximum
Debt Instrument [Line Items]
Secured debt ratio	4.5
Secured Debt \| LAMAR MEDIA CORP
Debt Instrument [Line Items]
Secured debt ratio	4.5

- Definition

Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 835
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482900/835-30-50-1

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(f))
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.12-04(a))
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480678/235-10-S99-3

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1B
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B

Reference 5: http://www.xbrl.org/2003/role/exampleRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 69B
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481568/470-20-55-69B

Reference 6: http://www.xbrl.org/2003/role/exampleRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 69C
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481568/470-20-55-69C

Reference 7: http://www.xbrl.org/2003/role/exampleRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 69E
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481568/470-20-55-69E

Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 69F
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481568/470-20-55-69F

Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1B
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B

Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1B
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B

Reference 11: http://www.xbrl.org/2003/role/exampleRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1B
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B

Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1B
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B

Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1B
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B

Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1B
-Subparagraph (h)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B

Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1D
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481139/470-20-50-1D

Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1D
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481139/470-20-50-1D

Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1D
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481139/470-20-50-1D

Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1E
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481139/470-20-50-1E

Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1E
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481139/470-20-50-1E

Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1E
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481139/470-20-50-1E

Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1F
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F

Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1F
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F

Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1F
-Subparagraph (b)(1)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F

Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1F
-Subparagraph (b)(2)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F

Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1I
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481139/470-20-50-1I

+ Details

Long-term Debt (Tables)

9 Months Ended

Sep. 30, 2023

Debt Disclosure [Abstract]

Schedule of Long-Term Debt

Long-term debt consists of the following at September 30, 2023 and December 31, 2022:


	September 30, 2023
	Debt		Deferred financing costs		Debt, net of deferred financing costs
Senior Credit Facility	$	1,084,159	$	8,916	$	1,075,243
Accounts Receivable Securitization Program	247,100		440		246,660
3 3/4% Senior Notes	600,000		5,196		594,804
3 5/8% Senior Notes	550,000		6,418		543,582
4% Senior Notes	549,497		5,874		543,623
4 7/8% Senior Notes	400,000		3,937		396,063
Other notes with various rates and terms	1,730		—		1,730
	3,432,486		30,781		3,401,705
Less current maturities	(247,493)		(440)		(247,053)
Long-term debt, excluding current maturities	$	3,184,993	$	30,341	$	3,154,652


	December 31, 2022
	Debt		Deferred financing costs		Debt, net of deferred financing costs
Senior Credit Facility	$	993,970	$	8,171	$	985,799
Accounts Receivable Securitization Program	250,000		593		249,407
3 3/4% Senior Notes	600,000		6,000		594,000
3 5/8% Senior Notes	550,000		6,982		543,018
4% Senior Notes	549,437		6,459		542,978
4 7/8% Senior Notes	400,000		4,410		395,590



Other notes with various rates and terms	2,013		—		2,013
	3,345,420		32,615		3,312,805
Less current maturities	(250,378)		(593)		(249,785)
Long-term debt, excluding current maturities	$	3,095,042	$	32,022	$	3,063,020

- Definition

Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 69B
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481568/470-20-55-69B

Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 69E
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481568/470-20-55-69E

Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.12-04(a))
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480678/235-10-S99-3

Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 835
-SubTopic 30
-Section 45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482925/835-30-45-2

Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 835
-SubTopic 30
-Section 45
-Paragraph 1A
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482925/835-30-45-1A

Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481112/505-10-50-3

Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.22)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1

Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 835
-SubTopic 30
-Section 55
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482949/835-30-55-8

Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 942
-SubTopic 470
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480848/942-470-50-3

Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481112/505-10-50-8

Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481112/505-10-50-6

Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481112/505-10-50-7

+ Details

Condensed Consolidated Statements of Cash Flows (Subsidiary) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022
Cash flows from operating activities:
Net income	$ 347,511	$ 372,544
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation and amortization	222,919	202,210
Non-cash compensation	16,362	14,331
Amortization included in interest expense	4,920	4,527
Gain on disposition of assets	(5,243)	(1,990)
Loss on extinguishment of debt	115	0
Equity in earnings of investee	(1,326)	(2,655)
Deferred tax expense	910	1,851
Provision for doubtful accounts	8,609	5,868
(Increase) decrease in:
Receivables	(33,755)	(29,510)
Prepaid expenses	(1,097)	(2,681)
Other assets	(2,237)	3,510
Decrease in:
Trade accounts payable	(1,430)	(895)
Accrued expenses	(8,049)	(12,773)
Operating lease liabilities	(25,838)	(18,881)
Other liabilities	7,049	1,649
Net cash provided by (used in) operating activities	529,420	537,105
Cash flows from investing activities:
Acquisitions	(120,324)	(287,860)
Capital expenditures	(132,152)	(116,808)
Proceeds from disposition of assets and investments	6,489	2,146
Decrease in notes receivable	62	58
Net cash (used in) provided by investing activities	(245,925)	(402,464)
Cash flows from financing activities:
Principal payments on long-term debt	(284)	(273)
Principal payments on financing leases	(998)	(998)
Payments on revolving credit facility	(243,000)	(575,000)
Proceeds received from revolving credit facility	333,000	400,000
Proceeds received from accounts receivable securitization program	72,000	140,000
Payments on accounts receivable securitization program	(74,900)	(115,000)
Proceeds received from senior credit facility term loans	0	350,000
Debt issuance costs	(2,951)	(1,564)
Distributions to non-controlling interest	(1,162)	(1,019)
Net cash used in financing activities	(296,736)	(154,842)
Effect of exchange rate changes in cash and cash equivalents	17	(232)
Net decrease in cash and cash equivalents	(13,224)	(20,433)
Cash and cash equivalents at beginning of period	52,619	99,788
Cash and cash equivalents at end of period	39,395	79,355
Supplemental disclosures of cash flow information:
Cash paid for interest	125,117	84,611
Cash paid for foreign, state and federal income taxes	9,093	8,254
LAMAR MEDIA CORP. AND SUBSIDIARIES
Cash flows from operating activities:
Net income	347,893	372,927
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation and amortization	222,919	202,210
Non-cash compensation	16,362	14,331
Amortization included in interest expense	4,920	4,527
Gain on disposition of assets	(5,243)	(1,990)
Loss on extinguishment of debt	115	0
Equity in earnings of investee	(1,326)	(2,655)
Deferred tax expense	910	1,851
Provision for doubtful accounts	8,609	5,868
(Increase) decrease in:
Receivables	(33,755)	(29,510)
Prepaid expenses	(1,097)	(2,681)
Other assets	(2,237)	3,510
Decrease in:
Trade accounts payable	(1,430)	(895)
Accrued expenses	(8,049)	(12,773)
Operating lease liabilities	(25,838)	(18,881)
Other liabilities	(18,026)	(36,419)
Net cash provided by (used in) operating activities	504,727	499,420
Cash flows from investing activities:
Acquisitions	(120,324)	(287,860)
Capital expenditures	(132,152)	(116,808)
Proceeds from disposition of assets and investments	6,489	2,146
Net cash (used in) provided by investing activities	(245,925)	(402,464)
Cash flows from financing activities:
Principal payments on long-term debt	(284)	(273)
Principal payments on financing leases	(998)	(998)
Payments on revolving credit facility	(243,000)	(575,000)
Proceeds received from revolving credit facility	333,000	400,000
Proceeds received from accounts receivable securitization program	72,000	140,000
Payments on accounts receivable securitization program	(74,900)	(115,000)
Proceeds received from senior credit facility term loans	0	350,000
Debt issuance costs	(2,951)	(1,564)
Distributions to non-controlling interest	(1,162)	(1,019)
Contributions from parent	34,821	52,712
Dividend to parent	(388,569)	(366,015)
Net cash used in financing activities	(272,043)	(117,157)
Effect of exchange rate changes in cash and cash equivalents	17	(232)
Net decrease in cash and cash equivalents	(13,224)	(20,433)
Cash and cash equivalents at beginning of period	52,119	99,288
Cash and cash equivalents at end of period	38,895	78,855
Supplemental disclosures of cash flow information:
Cash paid for interest	125,117	84,611
Cash paid for foreign, state and federal income taxes	$ 9,093	$ 8,254

Summarized Financial Information of Subsidiaries - Condensed Consolidating Statements of Income and Comprehensive Income (Details) - USD ($)
$ in Thousands

3 Months Ended

9 Months Ended

Sep. 30, 2023

Jun. 30, 2023

Mar. 31, 2023

Sep. 30, 2022

Jun. 30, 2022

Mar. 31, 2022

Sep. 30, 2023

Sep. 30, 2022

Statements of Income

Net revenues

$ 542,609

$ 527,390

$ 1,555,078

$ 1,496,630

Operating expenses (income)

Direct advertising expenses

175,188

168,968

515,403

493,463

General and administrative expenses

81,283

87,181

256,943

260,923

Corporate expenses

24,248

24,474

81,331

74,077

Depreciation and amortization

74,636

65,833

222,919

202,210

Gain on disposition of assets

(879)

(53)

(5,243)

(1,990)

Total operating expenses

354,476

346,403

1,071,353

1,028,683

Operating income

188,133

180,987

483,725

467,947

Loss on extinguishment of debt

115

Equity in earnings of investee

(699)

(1,554)

(1,326)

(2,655)

Income before income tax expense

144,268

149,244

356,332

381,520

Income tax expense (benefit)

3,843

3,056

8,821

8,976

Net income (loss)

140,425

$ 130,888

$ 76,198

146,188

$ 134,205

$ 92,151

347,511

372,544

Earnings attributable to non-controlling interest

408

833

Net income attributable to controlling interest

140,017

146,188

346,678

372,544

Statements of Comprehensive Income

Net income (loss)

140,425

$ 130,888

$ 76,198

146,188

$ 134,205

$ 92,151

347,511

372,544

Total comprehensive income (loss)

139,782

144,787

347,269

370,774

Comprehensive income attributable to controlling interest

139,374

144,787

346,436

370,774

LAMAR MEDIA CORP. AND SUBSIDIARIES

Statements of Income

Net revenues

542,609

527,390

1,555,078

1,496,630

Operating expenses (income)

Direct advertising expenses

175,188

^[1]

168,968

515,403

^[2]

493,463

^[3]

General and administrative expenses

81,284

^[1]

87,181

256,944

^[2]

260,923

^[3]

Corporate expenses

24,110

^[1]

24,337

80,948

^[2]

73,694

^[3]

Depreciation and amortization

74,636

65,833

222,919

202,210

Gain on disposition of assets

(879)

(53)

(5,243)

(1,990)

Total operating expenses

354,339

346,266

1,070,971

1,028,300

Operating income

188,270

181,124

484,107

468,330

Equity in (earnings) loss of subsidiaries

Loss on extinguishment of debt

115

Interest expense (income), net

44,449

33,297

128,604

89,082

Equity in earnings of investee

(699)

(1,554)

(1,326)

(2,655)

Income before income tax expense

144,405

149,381

356,714

381,903

Income tax expense (benefit)

3,843

^[4]

3,056

8,821

^[5]

8,976

^[6]

Net income (loss)

140,562

347,893

Earnings attributable to non-controlling interest

408

833

Net income attributable to controlling interest

140,154

146,325

347,060

372,927

Statements of Comprehensive Income

Net income (loss)

140,562

347,893

Total other comprehensive loss, net of tax

(643)

(1,401)

(242)

(1,770)

Total comprehensive income (loss)

139,919

144,924

347,651

371,157

Earnings attributable to non-controlling interest

408

833

Comprehensive income attributable to controlling interest

139,511

346,818

Eliminations | LAMAR MEDIA CORP. AND SUBSIDIARIES

Statements of Income

Net revenues

(731)

(73)

(2,007)

(255)

Operating expenses (income)

Direct advertising expenses

(731)

^[1]

(73)

(2,007)

^[2]

(255)

^[3]

General and administrative expenses

^[1]

^[2]

^[3]

Corporate expenses

^[1]

^[2]

^[3]

Depreciation and amortization

Gain on disposition of assets

Total operating expenses

(731)

(73)

(2,007)

(255)

Operating income

Equity in (earnings) loss of subsidiaries

181,237

178,405

466,361

459,799

Loss on extinguishment of debt

Interest expense (income), net

Equity in earnings of investee

Income before income tax expense

(181,237)

(178,405)

(466,361)

(459,799)

Income tax expense (benefit)

^[4]

^[5]

^[6]

Net income (loss)

(181,237)

(466,361)

Earnings attributable to non-controlling interest

Net income attributable to controlling interest

(181,237)

(178,405)

(466,361)

(459,799)

Statements of Comprehensive Income

Net income (loss)

(181,237)

(466,361)

Total other comprehensive loss, net of tax

Total comprehensive income (loss)

(181,237)

(178,405)

(466,361)

(459,799)

Earnings attributable to non-controlling interest

Comprehensive income attributable to controlling interest

(181,237)

(466,361)

Lamar Media Corp. | Reportable Legal Entities | LAMAR MEDIA CORP. AND SUBSIDIARIES

Statements of Income

Net revenues

Operating expenses (income)

Direct advertising expenses

^[1]

^[2]

^[3]

General and administrative expenses

^[1]

^[2]

^[3]

Corporate expenses

^[1]

^[2]

^[3]

Depreciation and amortization

Gain on disposition of assets

Total operating expenses

Operating income

Equity in (earnings) loss of subsidiaries

(181,237)

(178,405)

(466,361)

(459,799)

Loss on extinguishment of debt

115

Interest expense (income), net

40,968

32,080

119,186

86,872

Equity in earnings of investee

Income before income tax expense

140,154

146,325

347,060

372,927

Income tax expense (benefit)

^[4]

^[5]

^[6]

Net income (loss)

140,154

347,060

Earnings attributable to non-controlling interest

Net income attributable to controlling interest

140,154

146,325

347,060

372,927

Statements of Comprehensive Income

Net income (loss)

140,154

347,060

Total other comprehensive loss, net of tax

Total comprehensive income (loss)

140,154

146,325

347,060

372,927

Earnings attributable to non-controlling interest

Comprehensive income attributable to controlling interest

140,154

347,060

Guarantor Subsidiaries | Reportable Legal Entities | LAMAR MEDIA CORP. AND SUBSIDIARIES

Statements of Income

Net revenues

532,112

515,993

1,525,275

1,466,109

Operating expenses (income)

Direct advertising expenses

167,920

^[1]

161,629

494,070

^[2]

471,633

^[3]

General and administrative expenses

79,755

^[1]

85,388

250,839

^[2]

255,546

^[3]

Corporate expenses

23,798

^[1]

23,810

79,809

^[2]

71,499

^[3]

Depreciation and amortization

73,477

65,032

219,839

199,623

Gain on disposition of assets

(879)

(53)

(5,245)

(1,990)

Total operating expenses

344,071

335,806

1,039,312

996,311

Operating income

188,041

180,187

485,963

469,798

Equity in (earnings) loss of subsidiaries

Loss on extinguishment of debt

Interest expense (income), net

(552)

(32)

(1,447)

(132)

Equity in earnings of investee

(699)

(1,554)

(1,326)

(2,655)

Income before income tax expense

189,292

181,773

488,736

472,585

Income tax expense (benefit)

3,923

^[4]

2,940

8,691

^[5]

9,085

^[6]

Net income (loss)

185,369

480,045

Earnings attributable to non-controlling interest

122

257

Net income attributable to controlling interest

185,247

178,833

479,788

463,500

Statements of Comprehensive Income

Net income (loss)

185,369

480,045

Total other comprehensive loss, net of tax

Total comprehensive income (loss)

185,369

178,833

480,045

463,500

Earnings attributable to non-controlling interest

122

257

Comprehensive income attributable to controlling interest

185,247

479,788

Non- Guarantor Subsidiaries | Reportable Legal Entities | LAMAR MEDIA CORP. AND SUBSIDIARIES

Statements of Income

Net revenues

11,228

11,470

31,810

30,776

Operating expenses (income)

Direct advertising expenses

7,999

^[1]

7,412

23,340

^[2]

22,085

^[3]

General and administrative expenses

1,529

^[1]

1,793

6,105

^[2]

5,377

^[3]

Corporate expenses

312

^[1]

527

1,139

^[2]

2,195

^[3]

Depreciation and amortization

1,159

801

3,080

2,587

Gain on disposition of assets

Total operating expenses

10,999

10,533

33,666

32,244

Operating income

229

937

(1,856)

(1,468)

Equity in (earnings) loss of subsidiaries

Loss on extinguishment of debt

Interest expense (income), net

4,033

1,249

10,865

2,342

Equity in earnings of investee

Income before income tax expense

(3,804)

(312)

(12,721)

(3,810)

Income tax expense (benefit)

(80)

^[4]

116

130

^[5]

(109)

^[6]

Net income (loss)

(3,724)

(12,851)

Earnings attributable to non-controlling interest

286

576

Net income attributable to controlling interest

(4,010)

(428)

(13,427)

(3,701)

Statements of Comprehensive Income

Net income (loss)

(3,724)

(12,851)

Total other comprehensive loss, net of tax

(643)

(1,401)

(242)

(1,770)

Total comprehensive income (loss)

(4,367)

$ (1,829)

(13,093)

$ (5,471)

Earnings attributable to non-controlling interest

286

576

Comprehensive income attributable to controlling interest

$ (4,653)

$ (13,669)

[1]	Caption is exclusive of depreciation and amortization.
[2]	Caption is exclusive of depreciation and amortization.
[3]	Caption is exclusive of depreciation and amortization.
[4]	The income tax expense (benefit) reflected in each column does not include any tax effect of the equity in earnings from subsidiaries.
[5]	The income tax expense reflected in each column does not include any tax effect of the equity in earnings from subsidiaries.
[6]	The income tax expense (benefit) reflected in each column does not include any tax effect of the equity in earnings from subsidiaries.

Condensed Consolidated Balance Sheets (Parenthetical) (Subsidiary) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Condensed Financial Statements, Captions [Line Items]
Allowance for doubtful accounts	$ 12,220	$ 11,418
Current deferred financing costs	440	593
Noncurrent deferred financing costs	30,341	32,022
LAMAR MEDIA CORP. AND SUBSIDIARIES
Condensed Financial Statements, Captions [Line Items]
Allowance for doubtful accounts	12,220	11,418
Current deferred financing costs	440	593
Noncurrent deferred financing costs	$ 30,341	$ 32,022
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized (in shares)	3,000	3,000
Common stock, shares issued (in shares)	100	100
Common stock, shares outstanding (in shares)	100	100

Revenues - Schedule of Disaggregation Revenue (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Disaggregation of Revenue [Line Items]
Net revenues	$ 542,609	$ 527,390	$ 1,555,078	$ 1,496,630
Billboard advertising
Disaggregation of Revenue [Line Items]
Net revenues	484,268	471,450	1,384,721	1,337,015
Logo advertising
Disaggregation of Revenue [Line Items]
Net revenues	20,437	19,632	61,975	60,137
Transit advertising
Disaggregation of Revenue [Line Items]
Net revenues	$ 37,904	$ 36,308	$ 108,382	$ 99,478

- Definition

Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.

+ References + Details

- Definition

Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 924
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SAB Topic 11.L)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479941/924-10-S99-1

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479806/606-10-50-5

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 30
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-30

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 42
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-42

Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-22

Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-32

Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 40
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-40

Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-22

Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-32

Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 41
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-41

Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479806/606-10-50-4

+ Details

Condensed Consolidated Statements of Stockholders’ Equity (Parenthetical) - $ / shares	3 Months Ended
	Sep. 30, 2023	Jun. 30, 2023	Mar. 31, 2023	Sep. 30, 2022	Jun. 30, 2022	Mar. 31, 2022
Statement of Stockholders' Equity [Abstract]
Issuance of common stock through stock awards (in shares)		7,126	161,050		7,197	241,750
Exercise of stock options (in shares)	850	11,540	10,595	114,440	13,131	26,190
Issuance of common stock through employee purchase plan (in shares)	37,407	34,283	45,232	35,016	32,172	36,347
Purchase of treasury stock (in shares)	431		56,808	588		95,091
Cash dividends declared per share of common stock (in dollars per share)	$ 1.25	$ 1.25	$ 1.25	$ 1.20	$ 1.20	$ 1.10
Preferred stock dividend shares (in dollars per share)	$ 15.95	$ 15.95	$ 15.95	$ 15.95	$ 15.95	$ 15.95

Summarized Financial Information of Subsidiaries - Condensed Consolidating Balance Sheets (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
ASSETS
Total current assets	$ 378,166	$ 364,552
Net property, plant and equipment	1,545,299	1,499,699
Operating lease right of use assets	1,320,925	1,271,631
Other assets	85,455	83,401
Total assets	6,572,322	6,475,214
Liabilities, Current [Abstract]
Current maturities of long-term debt	247,053	249,785
Current operating lease liabilities	184,620	205,838
Total current liabilities	690,240	726,037
Long-term debt	3,154,652	3,063,020
Operating lease liabilities	1,078,545	1,035,655
Other noncurrent liabilities	39,501	39,090
Total liabilities	5,385,480	5,279,840
Total liabilities and stockholders’ equity	6,572,322	6,475,214
LAMAR MEDIA CORP. AND SUBSIDIARIES
ASSETS
Total current assets	377,666	364,052
Net property, plant and equipment	1,545,299	1,499,699
Operating lease right of use assets	1,320,925	1,271,631
Intangibles and goodwill, net	3,219,961	3,231,275
Other assets	91,728	91,815
Total assets	6,555,579	6,458,472
Liabilities, Current [Abstract]
Current maturities of long-term debt	247,053	249,785
Current operating lease liabilities	184,620	205,838
Other current liabilities	249,043	261,545
Total current liabilities	680,716	717,168
Long-term debt	3,154,652	3,063,020
Operating lease liabilities	1,078,545	1,035,655
Other noncurrent liabilities	462,043	455,128
Total liabilities	5,375,956	5,270,971
Stockholder's equity	1,179,623	1,187,501
Total liabilities and stockholders’ equity	6,555,579	6,458,472
Eliminations \| LAMAR MEDIA CORP. AND SUBSIDIARIES
ASSETS
Total current assets	0	0
Net property, plant and equipment	0	0
Operating lease right of use assets	0	0
Intangibles and goodwill, net	0	0
Other assets	(5,135,647)	(4,997,514)
Total assets	(5,135,647)	(4,997,514)
Liabilities, Current [Abstract]
Current maturities of long-term debt	0	0
Current operating lease liabilities	0	0
Other current liabilities	0	0
Total current liabilities	0	0
Long-term debt	0	0
Operating lease liabilities	0	0
Other noncurrent liabilities	(586,941)	(546,796)
Total liabilities	(586,941)	(546,796)
Stockholder's equity	(4,548,706)	(4,450,718)
Total liabilities and stockholders’ equity	(5,135,647)	(4,997,514)
Lamar Media Corp. \| Reportable Legal Entities \| LAMAR MEDIA CORP. AND SUBSIDIARIES
ASSETS
Total current assets	29,797	39,829
Net property, plant and equipment	0	0
Operating lease right of use assets	0	0
Intangibles and goodwill, net	0	0
Other assets	4,626,686	4,514,221
Total assets	4,656,483	4,554,050
Liabilities, Current [Abstract]
Current maturities of long-term debt	0	0
Current operating lease liabilities	0	0
Other current liabilities	43,355	23,360
Total current liabilities	43,355	23,360
Long-term debt	3,153,315	3,061,385
Operating lease liabilities	0	0
Other noncurrent liabilities	280,258	281,804
Total liabilities	3,476,928	3,366,549
Stockholder's equity	1,179,555	1,187,501
Total liabilities and stockholders’ equity	4,656,483	4,554,050
Guarantor Subsidiaries \| Reportable Legal Entities \| LAMAR MEDIA CORP. AND SUBSIDIARIES
ASSETS
Total current assets	33,504	36,667
Net property, plant and equipment	1,528,064	1,483,395
Operating lease right of use assets	1,285,803	1,252,414
Intangibles and goodwill, net	3,203,025	3,214,284
Other assets	353,991	325,052
Total assets	6,404,387	6,311,812
Liabilities, Current [Abstract]
Current maturities of long-term debt	393	378
Current operating lease liabilities	177,223	198,320
Other current liabilities	192,259	222,871
Total current liabilities	369,875	421,569
Long-term debt	1,337	1,635
Operating lease liabilities	1,052,662	1,025,385
Other noncurrent liabilities	422,853	418,163
Total liabilities	1,846,727	1,866,752
Stockholder's equity	4,557,660	4,445,060
Total liabilities and stockholders’ equity	6,404,387	6,311,812
Non- Guarantor Subsidiaries \| Reportable Legal Entities \| LAMAR MEDIA CORP. AND SUBSIDIARIES
ASSETS
Total current assets	314,365	287,556
Net property, plant and equipment	17,235	16,304
Operating lease right of use assets	35,122	19,217
Intangibles and goodwill, net	16,936	16,991
Other assets	246,698	250,056
Total assets	630,356	590,124
Liabilities, Current [Abstract]
Current maturities of long-term debt	246,660	249,407
Current operating lease liabilities	7,397	7,518
Other current liabilities	13,429	15,314
Total current liabilities	267,486	272,239
Long-term debt	0	0
Operating lease liabilities	25,883	10,270
Other noncurrent liabilities	345,873	301,957
Total liabilities	639,242	584,466
Stockholder's equity	(8,886)	5,658
Total liabilities and stockholders’ equity	$ 630,356	$ 590,124

Condensed Consolidated Statements of Stockholders’ Equity (Subsidiary) - USD ($) $ in Thousands	Total	Additional Paid-In Capital	Accumulated Comprehensive Income (Loss)	Accumulated Deficit	Non-controlling interest	LAMAR MEDIA CORP. AND SUBSIDIARIES	LAMAR MEDIA CORP. AND SUBSIDIARIES Common Stock	LAMAR MEDIA CORP. AND SUBSIDIARIES Additional Paid-In Capital	LAMAR MEDIA CORP. AND SUBSIDIARIES Accumulated Comprehensive Income (Loss)	LAMAR MEDIA CORP. AND SUBSIDIARIES Accumulated Deficit	LAMAR MEDIA CORP. AND SUBSIDIARIES Non-controlling interest
Beginning balance at Dec. 31, 2021	$ 1,217,089	$ 2,001,399	$ 855	$ (734,415)	$ 0	$ 1,208,346	$ 0	$ 3,071,905	$ 855	$ (1,864,414)	$ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Contribution from parent						36,447		36,447
Foreign currency translations						314			314
Net income	92,151			92,151		92,287				92,287
Dividend to parent						(122,047)				(122,047)
Ending balance at Mar. 31, 2022	1,223,861	2,037,845	1,169	(753,957)	0	1,215,347	0	3,108,352	1,169	(1,894,174)	0
Beginning balance at Dec. 31, 2021	1,217,089	2,001,399	855	(734,415)	0	1,208,346	0	3,071,905	855	(1,864,414)	0
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	372,544					372,927
Ending balance at Sep. 30, 2022	1,274,285	2,054,110	(915)	(717,654)	0	1,266,200	0	3,124,617	(915)	(1,857,502)	0
Beginning balance at Mar. 31, 2022	1,223,861	2,037,845	1,169	(753,957)	0	1,215,347	0	3,108,352	1,169	(1,894,174)	0
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Contribution from parent						4,582		4,582
Foreign currency translations						(683)			(683)
Net income	134,205			134,205		134,315				134,315
Dividend to parent						(121,809)				(121,809)
Ending balance at Jun. 30, 2022	1,240,066	2,042,427	486	(741,651)	0	1,231,752	0	3,112,934	486	(1,881,668)	0
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Contribution from parent						11,683		11,683
Foreign currency translations						(1,401)			(1,401)
Net income	146,188			146,188		146,325				146,325
Dividend to parent						(122,159)				(122,159)
Ending balance at Sep. 30, 2022	1,274,285	2,054,110	(915)	(717,654)	0	1,266,200	0	3,124,617	(915)	(1,857,502)	0
Beginning balance at Dec. 31, 2022	1,195,374	2,061,671	(659)	(804,382)	0	1,187,501	0	3,132,178	(659)	(1,944,018)	0
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Contribution from parent						23,447		23,447
Reallocation of capital	(619)	(1,016)			397	(619)		(1,016)			397
Foreign currency translations						(2)			(2)
Net income	76,198			76,041	157	76,334				76,177	157
Dividend to parent						(133,620)				(133,406)	(214)
Ending balance at Mar. 31, 2023	1,160,687	2,084,102	(661)	(855,892)	340	1,153,041	0	3,154,609	(661)	(2,001,247)	340
Beginning balance at Dec. 31, 2022	1,195,374	2,061,671	(659)	(804,382)	0	1,187,501	0	3,132,178	(659)	(1,944,018)	0
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	347,511					347,893
Ending balance at Sep. 30, 2023	1,186,842	2,095,477	(901)	(840,557)	68	1,179,623	0	3,165,983	(901)	(1,985,527)	68
Beginning balance at Mar. 31, 2023	1,160,687	2,084,102	(661)	(855,892)	340	1,153,041	0	3,154,609	(661)	(2,001,247)	340
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Contribution from parent						6,298		6,298
Foreign currency translations						403			403
Net income	130,888			130,620	268	130,997				130,729	268
Dividend to parent						(127,692)				(127,539)	(153)
Ending balance at Jun. 30, 2023	1,170,494	2,090,400	(258)	(852,901)	455	1,163,047	0	3,160,907	(258)	(1,998,057)	455
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Contribution from parent						5,076		5,076
Foreign currency translations						(643)			(643)
Net income	140,425			140,017	408	140,562				140,154	408
Dividend to parent						(128,419)				(127,624)	(795)
Ending balance at Sep. 30, 2023	$ 1,186,842	$ 2,095,477	$ (901)	$ (840,557)	$ 68	$ 1,179,623	$ 0	$ 3,165,983	$ (901)	$ (1,985,527)	$ 68

- Definition

The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481687/323-10-50-3

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482907/825-10-50-28

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)(2)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147483443/250-10-50-1

Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480175/815-40-65-1

Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147483443/250-10-50-8

Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147483443/250-10-50-9

Reference 8: http://www.xbrl.org/2003/role/exampleRef
-Topic 946
-SubTopic 830
-Name Accounting Standards Codification
-Section 55
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480167/946-830-55-11

Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 205
-Name Accounting Standards Codification
-Section 45
-Paragraph 3
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480767/946-205-45-3

Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section 45
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147483581/946-220-45-7

Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04(16))
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1

Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-22

Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-07(9))
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1

Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(1)(d))
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3

Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 19
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481231/810-10-45-19

Reference 16: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482765/220-10-50-6

Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A

Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(ii))
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A

Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A

Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A

Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1A
-Subparagraph (SX 210.13-01(a)(5))
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A

Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(i))
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B

Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(A))
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B

Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iii)(B))
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B

Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(4)(iv))
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B

Reference 26: http://www.xbrl.org/2003/role/disclosureRef
-Topic 470
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1B
-Subparagraph (SX 210.13-02(a)(5))
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B

Reference 27: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 30
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-30

Reference 28: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-32

Reference 29: http://www.xbrl.org/2003/role/exampleRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-31

Reference 30: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-32

Reference 31: http://www.xbrl.org/2003/role/disclosureRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-05(b)(2))
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479557/942-235-S99-1

Reference 32: http://www.xbrl.org/2003/role/disclosureRef
-Topic 205
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147483499/205-20-50-7

Reference 33: http://www.xbrl.org/2003/role/exampleRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 4J
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481175/810-10-55-4J

Reference 34: http://www.xbrl.org/2003/role/exampleRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 4K
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481175/810-10-55-4K

Reference 35: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1A
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A

Reference 36: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 1B
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B

Reference 37: http://www.xbrl.org/2003/role/disclosureRef
-Topic 230
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482740/230-10-45-2

Reference 38: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1A
-Subparagraph (a)(1)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481203/810-10-50-1A

Reference 39: http://www.xbrl.org/2003/role/disclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1A
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481203/810-10-50-1A

+ Details

- Definition

Amount of equity (deficit) attributable to parent and noncontrolling interest. Excludes temporary equity.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 24
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147483421/250-10-45-24

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 23
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147483421/250-10-45-23

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 5
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147483421/250-10-45-5

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 326
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 5
-Subparagraph (c)(2)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479654/326-10-65-5

Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 6
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480528/815-20-65-6

Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 6
-Subparagraph (h)(1)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480528/815-20-65-6

Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 6
-Subparagraph (h)(1)(i)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480528/815-20-65-6

Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 6
-Subparagraph (h)(1)(iii)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480528/815-20-65-6

Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 6
-Subparagraph (h)(1)(iv)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480528/815-20-65-6

Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 6
-Subparagraph (i)(3)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480528/815-20-65-6

Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 848
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (a)(3)(iii)(03)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147483550/848-10-65-2

Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 105
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 6
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479343/105-10-65-6

Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 105
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 6
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479343/105-10-65-6

Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (f)(1)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480016/944-40-65-2

Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (f)(2)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480016/944-40-65-2

Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 8
-Subparagraph (d)(2)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482615/740-10-65-8

Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 8
-Subparagraph (d)(3)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482615/740-10-65-8

Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 326
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 4
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479654/326-10-65-4

Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 15
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480336/718-10-65-15

Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 15
-Subparagraph (f)(1)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480336/718-10-65-15

Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 15
-Subparagraph (f)(2)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480336/718-10-65-15

Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)(3)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147483443/250-10-50-1

Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (e)(3)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480175/815-40-65-1

Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147483443/250-10-50-7

Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482765/220-10-50-5

Reference 26: http://www.xbrl.org/2003/role/disclosureRef
-Topic 830
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481674/830-30-50-1

Reference 27: http://www.xbrl.org/2003/role/disclosureRef
-Topic 830
-SubTopic 30
-Name Accounting Standards Codification
-Section 45
-Paragraph 17
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481694/830-30-45-17

Reference 28: http://www.xbrl.org/2003/role/disclosureRef
-Topic 830
-SubTopic 30
-Name Accounting Standards Codification
-Section 45
-Paragraph 20
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481694/830-30-45-20

Reference 29: http://www.xbrl.org/2003/role/exampleRef
-Topic 946
-SubTopic 830
-Name Accounting Standards Codification
-Section 55
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480167/946-830-55-11

Reference 30: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 205
-Name Accounting Standards Codification
-Section 45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480767/946-205-45-3

Reference 31: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 505
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481004/946-505-50-3

Reference 32: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-04(19))
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1

Reference 33: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 210
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.6-05(4))
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2

Reference 34: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(4)(b))
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3

Reference 35: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(6))
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3

Reference 36: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 220
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-09(7))
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3

Reference 37: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1

Reference 38: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(g)(1)(ii))
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1

Reference 39: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 323
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481687/323-10-50-3

Reference 40: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 28
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482907/825-10-50-28

Reference 41: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 45
-Paragraph 15
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481231/810-10-45-15

Reference 42: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 45
-Paragraph 16
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481231/810-10-45-16

Reference 43: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 55
-Paragraph 4I
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481175/810-10-55-4I

+ Details

Significant Accounting Policies	9 Months Ended
Significant Accounting Policies	Sep. 30, 2023
Accounting Policies [Abstract]
Significant Accounting Policies	Significant Accounting PoliciesThe information included in the foregoing interim condensed consolidated financial statements is unaudited. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the Company’s financial position and results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the entire year. These interim condensed consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements and the notes thereto included in the 2022 Combined Form 10-K. Subsequent events, if any, are evaluated through the date on which the financial statements are issued.

Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Allowance for doubtful accounts	$ 12,220	$ 11,418
Current deferred financing costs	440	593
Noncurrent deferred financing costs	$ 30,341	$ 32,022
Preferred stock, par value (in dollars per share)	$ 0.001	$ 0.001
Preferred stock, cumulative dividends (in dollars per share)	$ 63.80	$ 63.80
Preferred stock, shares authorized (in shares)	5,720	5,720
Preferred stock, shares outstanding (in shares)	5,720	5,720
Preferred stock, shares issued (in shares)	5,720	5,720
Shares held in treasury (in shares)	840,935	783,696
Class A CMN Stock
Common stock, par value (in dollars per share)	$ 0.001	$ 0.001
Common stock, shares authorized (in shares)	362,500,000	362,500,000
Common stock, shares issued (in shares)	88,419,011	88,110,928
Common stock, shares outstanding (in shares)	87,578,076	87,327,232
Class B CMN Stock
Common stock, par value (in dollars per share)	$ 0.001	$ 0.001
Common stock, shares authorized (in shares)	37,500,000	37,500,000
Common stock, shares issued (in shares)	14,420,085	14,420,085
Common stock, shares outstanding (in shares)	14,420,085	14,420,085

Significant Accounting Policies (Policies)	9 Months Ended
Significant Accounting Policies (Policies)	Sep. 30, 2023
Significant Accounting Policies [Line Items]
Subsequent Events	Subsequent events, if any, are evaluated through the date on which the financial statements are issued.
Revenues	Advertising revenues: The majority of our revenues are derived from contracts for advertising space on billboard, logo and transit displays. Contracts which do not meet the criteria of a lease under ASC 842, Leases are accounted for under ASC 606, Revenue from Contracts with Customers. The majority of our advertising space contracts do not meet the definition of a lease under ASC 842 and are therefore accounted for under ASC 606. The contract revenues are recognized ratably over their contract life. Costs to fulfill a contract, which include our costs to install advertising copy onto billboards, are capitalized and amortized to direct advertising expenses (exclusive of depreciation and amortization) in the Condensed Consolidated Statements of Income and Comprehensive Income. Other revenues: Our other component of revenue primarily consists of production services which includes creating and printing the advertising copy. Revenue for production contracts is recognized under ASC 606. Contract revenues for production services are recognized upon satisfaction of the contract which is typically less than one week. Arrangements with multiple performance obligations: Our contracts with customers may include multiple performance obligations. For such arrangements, we allocate revenue to each performance obligation based on the relative standalone selling price. We determine standalone selling prices based on the prices charged to customers using expected cost plus margin. Deferred revenues: We record deferred revenues when cash payments are received or due in advance of our performance obligation. The term between invoicing and when a payment is due is not significant. For certain services we require payment before the product or services are delivered to the customer. The balance of deferred income is considered short-term and will be recognized in revenue within twelve months. Practical expedients and exemptions: The Company is utilizing the following practical expedients and exemptions from ASC 606. We generally expense sales commissions when incurred because the amortization period is one year or less. These costs are recorded within direct advertising expenses (exclusive of depreciation and amortization). We do not disclose the value of unsatisfied performance obligations as the majority of our contracts with customers have an original expected length of less than one year. For contracts with customers which exceed one year, the future amount to be invoiced to the customer corresponds directly with the value to be received by the customer.
Fair Value of Financial Instruments	Fair Value of Financial InstrumentsAt September 30, 2023 and December 31, 2022, the Company’s financial instruments included cash and cash equivalents, marketable securities, accounts receivable, investments, accounts payable and borrowings. The fair values of cash and cash equivalents, accounts receivable, accounts payable and short-term borrowings and current portion of long-term debt approximated carrying values because of the short-term nature of these instruments. Investment contracts are reported at fair values.
New Accounting Pronouncements	New Accounting PronouncementsIn October 2021, the FASB issued ASU 2021-08 Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers, which provides guidance on the recognition and measurement of contract assets and contract liabilities acquired in a business combination. At the acquisition date, the acquirer should account for the related revenue contracts as if the acquirer had originated the contracts. The guidance also provides certain practical expedients for acquirers when recognizing and measuring acquired contract assets and contract liabilities from revenue contracts in a business combination. This guidance is effective for public entities as of December 15, 2022. The adoption of this guidance did not have a material impact on the Company's consolidated financial statements.
Dividends/Distributions	The amount, timing and frequency of future distributions will be at the sole discretion of the Board of Directors and will be declared based upon various factors, a number of which may be beyond the Company’s control, including financial condition and operating cash flows, the amount required to maintain REIT status and reduce any income and excise taxes that the Company otherwise would be required to pay, limitations on distributions in our existing and future debt instruments, the Company’s ability to utilize net operating losses to offset, in whole or in part, the Company’s distribution requirements, limitations on its ability to fund distributions using cash generated through its taxable REIT subsidiaries (TRSs), the impact of general economic conditions on the Company’s operations and other factors that the Board of Directors may deem relevant.
LAMAR MEDIA CORP. AND SUBSIDIARIES
Significant Accounting Policies [Line Items]
Nature of Business	Certain notes are not provided for the accompanying condensed consolidated financial statements as the information in notes 1, 2, 3, 4, 5, 6, 7, 8, 10, 11, 12, 14 and 15 to the condensed consolidated financial statements of Lamar Advertising included elsewhere in this report is substantially equivalent to that required for the condensed consolidated financial statements of Lamar Media. Earnings per share data is not provided for Lamar Media, as it is a wholly owned subsidiary of the Company.

- Definition

Disclosure of accounting policy for revenue from contract with customer.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 17
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479806/606-10-50-17

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 19
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479806/606-10-50-19

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479806/606-10-50-18

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479806/606-10-50-18

Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 20
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479806/606-10-50-20

Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 20
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479806/606-10-50-20

Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 20
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479806/606-10-50-20

Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 20
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479806/606-10-50-20

Reference 9: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Subparagraph (e)
-SubTopic 10
-Topic 235
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147483426/235-10-50-4

Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Topic 606
-Publisher FASB
-URI https://asc.fasb.org//606/tableOfContent

+ Details

Stock-Based Compensation (Tables)

9 Months Ended

Sep. 30, 2023

Share-Based Payment Arrangement [Abstract]

Schedule of ESPP Share Activity

The following is a summary of 2019 ESPP share activity for the nine months ended September 30, 2023:


			Shares
Available for future purchases, January 1, 2023			301,971
Additional shares reserved under 2019 ESPP			87,327
Purchases			(116,922)
Available for future purchases, September 30, 2023			272,376

Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022
Cash flows from operating activities:
Net income	$ 347,511	$ 372,544
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation and amortization	222,919	202,210
Stock-based compensation	16,362	14,331
Amortization included in interest expense	4,920	4,527
Gain on disposition of assets	(5,243)	(1,990)
Loss on extinguishment of debt	115	0
Equity in earnings of investee	(1,326)	(2,655)
Deferred tax expense	910	1,851
Provision for doubtful accounts	8,609	5,868
(Increase) decrease in:
Receivables	(33,755)	(29,510)
Prepaid expenses	(1,097)	(2,681)
Other assets	(2,237)	3,510
(Decrease) increase in:
Trade accounts payable	(1,430)	(895)
Accrued expenses	(8,049)	(12,773)
Operating lease liabilities	(25,838)	(18,881)
Other liabilities	7,049	1,649
Net cash provided by (used in) operating activities	529,420	537,105
Cash flows from investing activities:
Acquisitions	(120,324)	(287,860)
Capital expenditures	(132,152)	(116,808)
Proceeds from disposition of assets and investments	6,489	2,146
Decrease in notes receivable	62	58
Net cash (used in) provided by investing activities	(245,925)	(402,464)
Cash flows from financing activities:
Cash used for purchase of treasury stock	(5,989)	(10,506)
Net proceeds from issuance of common stock	10,401	15,301
Principal payments on long-term debt	(284)	(273)
Principal payments on financing leases	(998)	(998)
Payments on revolving credit facility	(243,000)	(575,000)
Proceeds received from revolving credit facility	333,000	400,000
Proceeds received from accounts receivable securitization program	72,000	140,000
Payments on accounts receivable securitization program	(74,900)	(115,000)
Proceeds received from senior credit facility term loans	0	350,000
Debt issuance costs	(2,951)	(1,564)
Distributions to non-controlling interest	(1,162)	(1,019)
Dividends/distributions	(382,853)	(355,783)
Net cash used in financing activities	(296,736)	(154,842)
Effect of exchange rate changes in cash and cash equivalents	17	(232)
Net decrease in cash and cash equivalents	(13,224)	(20,433)
Cash and cash equivalents at beginning of period	52,619	99,788
Cash and cash equivalents at end of period	39,395	79,355
Supplemental disclosures of cash flow information:
Cash paid for interest	125,117	84,611
Cash paid for foreign, state and federal income taxes	$ 9,093	$ 8,254

Stock-Based Compensation

9 Months Ended

Sep. 30, 2023

Share-Based Payment Arrangement [Abstract]

Stock-Based Compensation

Equity Incentive Plan. Lamar Advertising’s 1996 Equity Incentive Plan, as amended, (the “Incentive Plan”) has reserved 17.5 million shares of Class A common stock for issuance to directors and employees, including shares underlying granted options and common stock reserved for issuance under its performance-based incentive program. Options granted under the plan expire ten years from the grant date with vesting terms ranging from three to five years and include 1) options that vest in one-fifth increments beginning on the grant date and continuing on each of the first four anniversaries of the grant date and 2) options that cliff-vest on the fifth anniversary of the grant date. All grants are made at fair market value based on the closing price of our Class A common stock as reported on the Nasdaq Global Select Market on the date of grant.

We use a Black-Scholes-Merton option pricing model to estimate the fair value of share-based awards. The Black-Scholes-Merton option pricing model incorporates various and highly subjective assumptions, including expected term and expected volatility. The Company granted options for an aggregate of 22,500 shares of its Class A common stock during the nine months ended September 30, 2023. At September 30, 2023 a total of 1,726,676 shares were available for future grant.

Stock Purchase Plan. On May 30, 2019, our shareholders approved Lamar Advertising’s 2019 Employee Stock Purchase Plan (the “2019 ESPP”). The number of shares of Class A common stock available under the 2019 ESPP was automatically increased by 87,327 shares on January 1, 2023 pursuant to the automatic increase provisions of the 2019 ESPP.

The following is a summary of 2019 ESPP share activity for the nine months ended September 30, 2023:


			Shares
Available for future purchases, January 1, 2023			301,971
Additional shares reserved under 2019 ESPP			87,327
Purchases			(116,922)
Available for future purchases, September 30, 2023			272,376

Performance-based stock compensation. Unrestricted shares of our Class A common stock may be awarded to key officers, employees and directors under the Incentive Plan. The number of shares to be issued, if any, will be dependent on the level of achievement of performance measures for key officers and employees, as determined by the Company’s Compensation Committee based on our 2023 results. Any shares issued based on the achievement of performance goals will be issued in the first quarter of 2024. The shares subject to these awards can range from a minimum of 0% to a maximum of 100% of the target number of shares depending on the level at which the goals are attained. For the three months ended September 30, 2023 and 2022, the Company recorded $1,589 and $3,830, respectively, as stock-based compensation expense related to performance-based awards. For the nine months ended September 30, 2023 and 2022, the Company recorded $8,034 and $9,789, respectively, as stock-based compensation expense related to performance-based awards.

LTIP Units. In addition to performance-based stock compensation, the Company may issue LTIP Units of Lamar Advertising Limited Partnership (the "OP"), a subsidiary of the Company, to certain officers, employees and directors under the Incentive Plan of the Company. Such LTIP Units are subject to vesting and forfeiture conditions based on performance criteria approved by the Compensation Committee, which mirrors the performance criteria applicable to the Company's performance-based stock compensation, as described above. LTIP Units are a class of units intended to qualify as “profits interests” of the OP. The LTIP Units convert into Common Units of the OP upon the occurrence of certain events. Common Units are redeemable by the holder for shares of the Company's Class A common stock after a holding period of twelve months, or may be paid out in cash at the option of the general partner of the OP. As of the September 30, 2023, the OP issued a total of 176,000 LTIP Units to the Company’s executive officers, of which 88,000 LTIP units have vested. For the three and nine months ended September 30, 2023, the Company recorded $1,147 and $4,050, respectively, as stock-based compensation expense related to these LTIP Units.

Restricted stock compensation. Annually, each non-employee director automatically receives a restricted stock award of our Class A common stock upon election or re-election. The awards vest 50% on grant date and 50% on the last day of the directors' one year term. For the three months ended September 30, 2023 and 2022, the Company recorded $67 and $73, respectively, in stock-based compensation expense related to these awards. For the nine months ended September 30, 2023 and 2022, the Company recorded $587 and $502, respectively, in stock-based compensation expense related to these awards.

Revenues (Tables)

9 Months Ended

Sep. 30, 2023

Revenue from Contract with Customer [Abstract]

Schedule of Disaggregation Revenue

The following table presents our disaggregated revenue by source for the three and nine months ended September 30, 2023 and 2022.


	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Billboard advertising	$	484,268	$	471,450	$	1,384,721	$	1,337,015
Logo advertising	20,437		19,632		61,975		60,137
Transit advertising	37,904		36,308		108,382		99,478
Net revenues	$	542,609	$	527,390	$	1,555,078	$	1,496,630

Depreciation and Amortization (Tables)

9 Months Ended

Sep. 30, 2023

Depreciation, Depletion and Amortization [Abstract]

Schedule of Depreciation and Amortization Expense Excluded from Operating Expenses in its Condensed Consolidated Statements of Income and Comprehensive Income

The amounts of depreciation and amortization expense excluded from the following operating expenses in its Condensed Consolidated Statements of Income and Comprehensive Income are as follows:


	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Direct advertising expenses	$	69,598	$	60,842	$	208,272	$	187,992
General and administrative expenses	1,456		1,538		4,014		3,984
Corporate expenses	3,582		3,453		10,633		10,234
	$	74,636	$	65,833	$	222,919	$	202,210

Cover - shares	9 Months Ended
Cover - shares	Sep. 30, 2023	Oct. 27, 2023
Document Information [Line Items]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Sep. 30, 2023
Document Transition Report	false
Entity File Number	1-36756
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	47-0961620
Entity Address, Address Line One	5321 Corporate Blvd.
Entity Address, City or Town	Baton Rouge
Entity Address, State or Province	LA
Entity Address, Postal Zip Code	70808
City Area Code	225
Local Phone Number	926-1000
Title of 12(b) Security	Class A common stock, $0.001 par value
Trading Symbol	LAMR
Security Exchange Name	NASDAQ
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Large Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Amendment Flag	false
Document Fiscal Year Focus	2023
Document Fiscal Period Focus	Q3
Entity Central Index Key	0001090425
Entity Registrant Name	LAMAR ADVERTISING CO/NEW
Current Fiscal Year End Date	--12-31
Common Class A
Document Information [Line Items]
Entity Common Stock, Shares Outstanding		87,578,076
Common Class B
Document Information [Line Items]
Entity Common Stock, Shares Outstanding		14,420,085
LAMAR MEDIA CORP. AND SUBSIDIARIES
Document Information [Line Items]
Entity File Number	1-12407
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	72-1205791
Entity Filer Category	Non-accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		100
Entity Central Index Key	0000899045
Entity Registrant Name	LAMAR MEDIA CORP/DE
Current Fiscal Year End Date	--12-31

Fair Value of Financial Instruments	9 Months Ended
Fair Value of Financial Instruments	Sep. 30, 2023
Fair Value Disclosures [Abstract]
Fair Value of Financial Instruments	Fair Value of Financial InstrumentsAt September 30, 2023 and December 31, 2022, the Company’s financial instruments included cash and cash equivalents, marketable securities, accounts receivable, investments, accounts payable and borrowings. The fair values of cash and cash equivalents, accounts receivable, accounts payable and short-term borrowings and current portion of long-term debt approximated carrying values because of the short-term nature of these instruments. Investment contracts are reported at fair values. The estimated fair value of the Company’s long-term debt (including current maturities) was $3,130,384 which does not exceed the carrying amount of $3,432,486 as of September 30, 2023. The majority of the fair value is determined using observed prices of publicly traded debt (level 1 in the fair value hierarchy) and the remaining is valued based on quoted prices for similar debt (level 2 in the fair value hierarchy).

- Definition

The entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information.

+ References + Details

Summarized Financial Information of Subsidiaries (Tables) - LAMAR MEDIA CORP. AND SUBSIDIARIES

9 Months Ended

Sep. 30, 2023

Condensed Income Statements, Captions [Line Items]

Condensed Consolidating Balance Sheet

LAMAR MEDIA CORP.

AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(In Thousands, Except for Share Data)

Condensed Consolidating Balance Sheet as of September 30, 2023


	Lamar Media Corp.		Guarantor Subsidiaries		Non- Guarantor Subsidiaries		Eliminations		Lamar Media Consolidated
	(unaudited)
ASSETS
Total current assets	$	29,797	$	33,504	$	314,365	$	—	$	377,666
Net property, plant and equipment	—		1,528,064		17,235		—		1,545,299
Operating lease right of use assets	—		1,285,803		35,122		—		1,320,925
Intangibles and goodwill, net	—		3,203,025		16,936		—		3,219,961
Other assets	4,626,686		353,991		246,698		(5,135,647)		91,728
Total assets	$	4,656,483	$	6,404,387	$	630,356	$	(5,135,647)	$	6,555,579
LIABILITIES AND STOCKHOLDER'S EQUITY
Current liabilities:
Current maturities of long-term debt	$	—	$	393	$	246,660	$	—	$	247,053
Current operating lease liabilities	—		177,223		7,397		—		184,620
Other current liabilities	43,355		192,259		13,429		—		249,043
Total current liabilities	43,355		369,875		267,486		—		680,716
Long-term debt	3,153,315		1,337		—		—		3,154,652
Operating lease liabilities	—		1,052,662		25,883		—		1,078,545
Other noncurrent liabilities	280,258		422,853		345,873		(586,941)		462,043
Total liabilities	3,476,928		1,846,727		639,242		(586,941)		5,375,956
Stockholder's equity	1,179,555		4,557,660		(8,886)		(4,548,706)		1,179,623
Total liabilities and stockholder's equity	$	4,656,483	$	6,404,387	$	630,356	$	(5,135,647)	$	6,555,579

LAMAR MEDIA CORP.

AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(In Thousands, Except for Share Data)

Condensed Consolidating Balance Sheet as of December 31, 2022


	Lamar Media Corp.		Guarantor Subsidiaries		Non- Guarantor Subsidiaries		Eliminations		Lamar Media Consolidated
ASSETS
Total current assets	$	39,829	$	36,667	$	287,556	$	—	$	364,052
Net property, plant and equipment	—		1,483,395		16,304		—		1,499,699
Operating lease right of use assets	—		1,252,414		19,217		—		1,271,631
Intangibles and goodwill, net	—		3,214,284		16,991		—		3,231,275
Other assets	4,514,221		325,052		250,056		(4,997,514)		91,815
Total assets	$	4,554,050	$	6,311,812	$	590,124	$	(4,997,514)	$	6,458,472
LIABILITIES AND STOCKHOLDER'S EQUITY
Current liabilities:
Current maturities of long-term debt	$	—	$	378	$	249,407	$	—	$	249,785
Current operating lease liabilities	—		198,320		7,518		—		205,838
Other current liabilities	23,360		222,871		15,314		—		261,545
Total current liabilities	23,360		421,569		272,239		—		717,168
Long-term debt	3,061,385		1,635		—		—		3,063,020
Operating lease liabilities	—		1,025,385		10,270		—		1,035,655
Other noncurrent liabilities	281,804		418,163		301,957		(546,796)		455,128
Total liabilities	3,366,549		1,866,752		584,466		(546,796)		5,270,971
Stockholder's equity	1,187,501		4,445,060		5,658		(4,450,718)		1,187,501
Total liabilities and stockholder's equity	$	4,554,050	$	6,311,812	$	590,124	$	(4,997,514)	$	6,458,472

Condensed Consolidating Statements of Income and Comprehensive Income

LAMAR MEDIA CORP.

AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(In Thousands, Except for Share Data)

Condensed Consolidating Statements of Income and Comprehensive Income

for the Three Months Ended September 30, 2023


	Lamar Media Corp.		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations		Lamar Media Consolidated
Statement of Income	(unaudited)
Net revenues	$	—	$	532,112	$	11,228	$	(731)	$	542,609
Operating expenses (income)
Direct advertising expenses(1)	—		167,920		7,999		(731)		175,188
General and administrative expenses(1)	—		79,755		1,529		—		81,284
Corporate expenses(1)	—		23,798		312		—		24,110
Depreciation and amortization	—		73,477		1,159		—		74,636
Gain on disposition of assets	—		(879)		—		—		(879)
	—		344,071		10,999		(731)		354,339
Operating income	—		188,041		229		—		188,270
Equity in (earnings) loss of subsidiaries	(181,237)		—		—		181,237		—
Loss on extinguishment of debt	115		—		—		—		115
Interest expense (income), net	40,968		(552)		4,033		—		44,449
Equity in earnings of investee	—		(699)		—		—		(699)
Income (loss) before income tax expense (benefit)	140,154		189,292		(3,804)		(181,237)		144,405
Income tax expense (benefit)(2)	—		3,923		(80)		—		3,843
Net income (loss)	140,154		185,369		(3,724)		(181,237)		140,562
Earnings attributable to non-controlling interest	—		122		286		—		408
Net income (loss) attributable to controlling interest	$	140,154	$	185,247	$	(4,010)	$	(181,237)	$	140,154
Statement of Comprehensive Income
Net income (loss)	$	140,154	$	185,369	$	(3,724)	$	(181,237)	$	140,562
Total other comprehensive loss, net of tax	—		—		(643)		—		(643)
Total comprehensive income (loss)	140,154		185,369		(4,367)		(181,237)		139,919
Earnings attributable to non-controlling interest	—		122		286		—		408
Comprehensive income (loss) attributable to controlling interest	$	140,154	$	185,247	$	(4,653)	$	(181,237)	$	139,511

(1) Caption is exclusive of depreciation and amortization.

(2) The income tax expense (benefit) reflected in each column does not include any tax effect of the equity in earnings from subsidiaries.

LAMAR MEDIA CORP.

AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(In Thousands, Except for Share Data)

Condensed Consolidating Statements of Income and Comprehensive Income

for the Three Months Ended September 30, 2022


	Lamar Media Corp.		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations		Lamar Media Consolidated
Statement of Income	(unaudited)
Net revenues	$	—	$	515,993	$	11,470	$	(73)	$	527,390
Operating expenses (income)
Direct advertising expenses(1)	—		161,629		7,412		(73)		168,968
General and administrative expenses(1)	—		85,388		1,793		—		87,181
Corporate expenses(1)	—		23,810		527		—		24,337
Depreciation and amortization	—		65,032		801		—		65,833
Gain on disposition of assets	—		(53)		—		—		(53)
	—		335,806		10,533		(73)		346,266
Operating income	—		180,187		937		—		181,124
Equity in (earnings) loss of subsidiaries	(178,405)		—		—		178,405		—

Interest expense (income), net	32,080		(32)		1,249		—		33,297
Equity in earnings of investee	—		(1,554)		—		—		(1,554)
Income (loss) before income tax expense	146,325		181,773		(312)		(178,405)		149,381
Income tax expense(2)	—		2,940		116		—		3,056
Net income (loss)	$	146,325	$	178,833	$	(428)	$	(178,405)	$	146,325


Statement of Comprehensive Income
Net income (loss)	$	146,325	$	178,833	$	(428)	$	(178,405)	$	146,325
Total other comprehensive loss, net of tax	—		—		(1,401)		—		(1,401)
Total comprehensive income (loss)	$	146,325	$	178,833	$	(1,829)	$	(178,405)	$	144,924

(1) Caption is exclusive of depreciation and amortization

(2) The income tax expense reflected in each column does not include any tax effect of the equity in earnings from subsidiaries.

LAMAR MEDIA CORP.

AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(In Thousands, Except for Share Data)

Condensed Consolidating Statements of Income and Comprehensive Income

for the Nine Months Ended September 30, 2023


	Lamar Media Corp.		Guarantor Subsidiaries		Non- Guarantor Subsidiaries		Eliminations		Lamar Media Consolidated
Statement of Income	(unaudited)
Net revenues	$	—	$	1,525,275	$	31,810	$	(2,007)	$	1,555,078
Operating expenses (income)
Direct advertising expenses(1)	—		494,070		23,340		(2,007)		515,403
General and administrative expenses(1)	—		250,839		6,105		—		256,944
Corporate expenses(1)	—		79,809		1,139		—		80,948
Depreciation and amortization	—		219,839		3,080		—		222,919
(Gain) loss on disposition of assets	—		(5,245)		2		—		(5,243)
	—		1,039,312		33,666		(2,007)		1,070,971
Operating income (loss)	—		485,963		(1,856)		—		484,107
Equity in (earnings) loss of subsidiaries	(466,361)		—		—		466,361		—
Loss on extinguishment of debt	115		—		—		—		115
Interest expense (income), net	119,186		(1,447)		10,865		—		128,604
Equity in earnings of investee	—		(1,326)		—		—		(1,326)
Income (loss) before income tax expense	347,060		488,736		(12,721)		(466,361)		356,714
Income tax expense(2)	—		8,691		130		—		8,821
Net income (loss)	347,060		480,045		(12,851)		(466,361)		347,893
Earnings attributable to non-controlling interest	—		257		576		—		833
Net income (loss) attributable to controlling interest	$	347,060	$	479,788	$	(13,427)	$	(466,361)	$	347,060
Statement of Comprehensive Income
Net income (loss)	$	347,060	$	480,045	$	(12,851)	$	(466,361)	$	347,893
Total other comprehensive loss, net of tax	—		—		(242)		—		(242)
Total comprehensive income (loss)	347,060		480,045		(13,093)		(466,361)		347,651
Earnings attributable to non-controlling interest	—		257		576		—		833
Comprehensive income (loss) attributable to controlling interest	$	347,060	$	479,788	$	(13,669)	$	(466,361)	$	346,818

(1)Caption is exclusive of depreciation and amortization.

(2)The income tax expense reflected in each column does not include any tax effect of the equity in earnings from subsidiaries.

LAMAR MEDIA CORP.

AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(In Thousands, Except for Share Data)

Condensed Consolidating Statements of Income and Comprehensive Income

for the Nine Months Ended September 30, 2022


	Lamar Media Corp.		Guarantor Subsidiaries		Non- Guarantor Subsidiaries		Eliminations		Lamar Media Consolidated
Statement of Income	(unaudited)
Net revenues	$	—	$	1,466,109	$	30,776	$	(255)	$	1,496,630
Operating expenses (income)
Direct advertising expenses(1)	—		471,633		22,085		(255)		493,463
General and administrative expenses(1)	—		255,546		5,377		—		260,923
Corporate expenses(1)	—		71,499		2,195		—		73,694
Depreciation and amortization	—		199,623		2,587		—		202,210
Gain on disposition of assets	—		(1,990)		—		—		(1,990)
	—		996,311		32,244		(255)		1,028,300
Operating income (loss)	—		469,798		(1,468)		—		468,330
Equity in (earnings) loss of subsidiaries	(459,799)		—		—		459,799		—

Interest expense (income), net	86,872		(132)		2,342		—		89,082
Equity in earnings of investee	—		(2,655)		—		—		(2,655)
Income (loss) before income tax expense (benefit)	372,927		472,585		(3,810)		(459,799)		381,903
Income tax expense (benefit)(2)	—		9,085		(109)		—		8,976
Net income (loss)	$	372,927	$	463,500	$	(3,701)	$	(459,799)	$	372,927
Statement of Comprehensive Income
Net income (loss)	$	372,927	$	463,500	$	(3,701)	$	(459,799)	$	372,927
Total other comprehensive loss, net of tax	—		—		(1,770)		—		(1,770)
Total comprehensive income (loss)	$	372,927	$	463,500	$	(5,471)	$	(459,799)	$	371,157

(1)Caption is exclusive of depreciation and amortization.

(2)The income tax expense (benefit) reflected in each column does not include any tax effect of the equity in earnings from subsidiaries.

Condensed Consolidating Statements of Cash Flows

LAMAR MEDIA CORP.

AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(In Thousands, Except for Share Data)

Condensed Consolidating Statement of Cash Flows for the Nine Months Ended September 30, 2023


	Lamar Media Corp.		Guarantor Subsidiaries		Non- Guarantor Subsidiaries		Eliminations		Lamar Media Consolidated
	(unaudited)
Cash flows from operating activities:
Net cash provided by (used in) operating activities	$	392,347	$	640,356	$	(39,521)	$	(488,455)	$	504,727
Cash flows from investing activities:
Acquisitions	—		(120,324)		—		—		(120,324)
Capital expenditures	—		(128,157)		(3,995)		—		(132,152)

Proceeds from disposition of assets and investments	—		6,489		—		—		6,489
Decrease in notes receivable	—		62		—		—		62
Investment in subsidiaries	(120,324)		—		—		120,324		—
(Increase) decrease in intercompany notes receivable	(15,384)		—		—		15,384		—
Net cash (used in) provided by investing activities	(135,708)		(241,930)		(3,995)		135,708		(245,925)
Cash flows from financing activities:
Proceeds received from revolving credit facility	333,000		—		—		—		333,000
Payment on revolving credit facility	(243,000)		—		—		—		(243,000)
Principal payments on long-term debt	—		(284)		—		—		(284)
Principal payments on financing leases	—		(998)		—		—		(998)




Payment on accounts receivable securitization program	—		—		(74,900)		—		(74,900)
Proceeds received from accounts receivable securitization program	—		—		72,000		—		72,000
Debt issuance costs	(2,926)		—		(25)		—		(2,951)
Intercompany loan (payments) proceeds	—		(29,489)		44,873		(15,384)		—
Distributions to non-controlling interest	—		(330)		(832)		—		(1,162)
Dividends (to) from parent	(388,569)		(488,455)		—		488,455		(388,569)
Contributions from (to) parent	34,821		120,324		—		(120,324)		34,821
Net cash (used in) provided by financing activities	(266,674)		(399,232)		41,116		352,747		(272,043)
Effect of exchange rate changes in cash and cash equivalents	—		—		17		—		17
Net decrease in cash and cash equivalents	(10,035)		(806)		(2,383)		—		(13,224)
Cash and cash equivalents at beginning of period	39,729		1,285		11,105		—		52,119
Cash and cash equivalents at end of period	$	29,694	$	479	$	8,722	$	—	$	38,895

LAMAR MEDIA CORP.

AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(In Thousands, Except for Share Data)

Condensed Consolidating Statement of Cash Flows for the Nine Months Ended September 30, 2022


	Lamar Media Corp.		Guarantor Subsidiaries		Non- Guarantor Subsidiaries		Eliminations		Lamar Media Consolidated
	(unaudited)
Cash flows from operating activities:
Net cash provided by (used in) operating activities	$	391,078	$	611,985	$	(30,726)	$	(472,917)	$	499,420
Cash flows from investing activities:
Acquisitions	—		(287,860)		—		—		(287,860)
Capital expenditures	—		(113,736)		(3,072)		—		(116,808)

Proceeds from disposition of assets and investments	—		2,146		—		—		2,146

Investment in subsidiaries	(287,860)		—		—		287,860		—
Decrease (increase) in intercompany notes receivable	14,158		—		—		(14,158)		—
Decrease in notes receivable	—		58		—		—		58
Net cash (used in) provided by investing activities	(273,702)		(399,392)		(3,072)		273,702		(402,464)
Cash flows from financing activities:
Proceeds received from revolving credit facility	400,000		—		—		—		400,000
Payment on revolving credit facility	(575,000)		—		—		—		(575,000)
Principal payments on long-term debt	—		(273)		—		—		(273)

Principal payments on financing leases	—		(998)		—		—		(998)

Payment on accounts receivable securitization program	—		—		(115,000)		—		(115,000)
Proceeds received from accounts receivable securitization program	—		—		140,000		—		140,000

Proceeds received from senior credit facility term loans	350,000		—		—		—		350,000

Debt issuance costs	(1,328)		—		(236)		—		(1,564)
Intercompany loan (payments) proceeds	—		(28,204)		14,046		14,158		—
Distributions to non-controlling interest	—		—		(1,019)		—		(1,019)
Dividends (to) from parent	(366,015)		(472,917)		—		472,917		(366,015)
Contributions from (to) parent	52,712		287,860		—		(287,860)		52,712
Net cash (used in) provided by financing activities	(139,631)		(214,532)		37,791		199,215		(117,157)
Effect of exchange rate changes in cash and cash equivalents	—		—		(232)		—		(232)
Net (decrease) increase in cash and cash equivalents	(22,255)		(1,939)		3,761		—		(20,433)
Cash and cash equivalents at beginning of period	91,023		3,494		4,771		—		99,288
Cash and cash equivalents at end of period	$	68,768	$	1,555	$	8,532	$	—	$	78,855

Depreciation and Amortization

9 Months Ended

Sep. 30, 2023

Depreciation, Depletion and Amortization [Abstract]

Depreciation and Amortization

The Company includes all categories of depreciation and amortization on a separate line in its Condensed Consolidated Statements of Income and Comprehensive Income. The amounts of depreciation and amortization expense excluded from the following operating expenses in its Condensed Consolidated Statements of Income and Comprehensive Income are as follows:


	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Direct advertising expenses	$	69,598	$	60,842	$	208,272	$	187,992
General and administrative expenses	1,456		1,538		4,014		3,984
Corporate expenses	3,582		3,453		10,633		10,234
	$	74,636	$	65,833	$	222,919	$	202,210

Asset Retirement Obligations

9 Months Ended

Sep. 30, 2023

Asset Retirement Obligation Disclosure [Abstract]

Asset Retirement Obligations

The Company’s asset retirement obligations include the costs associated with the removal of its structures, resurfacing of the land and retirement cost, if applicable, related to the Company’s outdoor advertising portfolio. The following table reflects information related to our asset retirement obligations:


Balance at December 31, 2022	$	390,442
Additions to asset retirement obligations	4,127
Revision in estimates	1,230
Accretion expense	5,358
Liabilities settled	(4,116)
Balance at September 30, 2023	$	397,041

Leases (Tables)

9 Months Ended

Sep. 30, 2023

Leases [Abstract]

Schedule of Maturities of Operating Lease Liabilities

The following is a summary of the maturities of our operating lease liabilities as of September 30, 2023:


2023	$	45,881
2024	238,648
2025	189,678
2026	163,143
2027	139,640
Thereafter	983,094
Total undiscounted operating lease payments	1,760,084
Less: Imputed interest	(496,919)
Total operating lease liabilities	$	1,263,165

Dividends/Distributions	9 Months Ended
Dividends/Distributions	Sep. 30, 2023
Equity [Abstract]
Dividends/Distributions	Dividends/DistributionsDuring the three months ended September 30, 2023 and 2022, the Company declared and paid cash distributions in an aggregate amount of $127,582 or $1.25 per share and $122,100 or $1.20 per share, respectively. During the nine months ended September 30, 2023 and 2022, the Company declared and paid cash distributions in an aggregate amount of $382,580 or $3.75 per share and $355,510 or $3.50 per share, respectively. The amount, timing and frequency of future distributions will be at the sole discretion of the Board of Directors and will be declared based upon various factors, a number of which may be beyond the Company’s control, including financial condition and operating cash flows, the amount required to maintain REIT status and reduce any income and excise taxes that the Company otherwise would be required to pay, limitations on distributions in our existing and future debt instruments, the Company’s ability to utilize net operating losses to offset, in whole or in part, the Company’s distribution requirements, limitations on its ability to fund distributions using cash generated through its taxable REIT subsidiaries (TRSs), the impact of general economic conditions on the Company’s operations and other factors that the Board of Directors may deem relevant. During the three and nine months ended September 30, 2023 and 2022, the Company paid cash dividend distributions to holders of its Series AA Preferred Stock in an aggregate amount of $91 or $15.95 per share and $273 or $47.85 per share for each period, respectively.

Information about Geographic Areas	9 Months Ended
Information about Geographic Areas	Sep. 30, 2023
Segment Reporting [Abstract]
Information about Geographic Areas	Information about Geographic AreasRevenues from external customers attributable to foreign countries totaled $21,684 and $21,721 for the nine months ended September 30, 2023 and 2022, respectively. Net carrying value of long-lived assets located in foreign countries totaled $13,235 and $11,763 as of September 30, 2023 and December 31, 2022, respectively. All other revenues from external customers and long-lived assets relate to domestic operations.

- Definition

The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-22

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 15
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-15

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-31

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-32

Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 42
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-42

Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-32

Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 40
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-40

Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org//280/tableOfContent

Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 26
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-26

Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 34
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-34

Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 41
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-41

Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 21
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-21

Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 21
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-21

Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 32
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-32

+ Details

Leases

9 Months Ended

Sep. 30, 2023

Leases [Abstract]

Leases

During the three months ended September 30, 2023 and 2022, we had operating lease costs of $80,550 and $77,472, respectively, and variable lease costs of $16,111 and $15,365, respectively. During the nine months ended September 30, 2023 and 2022, we had operating lease costs of $239,636 and $229,674, respectively, and variable lease costs of $44,639 and $43,240, respectively. These operating lease costs are recorded in direct advertising expenses (exclusive of depreciation and amortization). For the three months ended September 30, 2023 and 2022, we recorded a gain of $68 and $106, respectively, in gain on disposition of assets related to the amendment and termination of lease agreements. For the nine months ended September 30, 2023 and 2022, we recorded a gain of $260 and $576, respectively, in gain on disposition of assets related to the amendment and termination of lease agreements. Cash payments of $282,725 and $255,436 were made reducing our operating lease liabilities for the nine months ended September 30, 2023 and 2022, respectively, and are included in cash flows provided by operating activities in the Condensed Consolidated Statements of Cash Flows.

We elected the short-term lease exemption which applies to certain of our vehicle agreements. This election allows the Company to not recognize lease right of use assets ("ROU assets") or lease liabilities for agreements with a term of twelve months or less. We recorded $2,523 and $1,943 in direct advertising expenses (exclusive of depreciation and amortization) for these agreements during the three months ended September 30, 2023 and 2022, respectively. We recorded $7,532 and $5,494 in direct advertising expenses (exclusive of depreciation and amortization) for these agreements during the nine months ended September 30, 2023 and 2022, respectively.

Our operating leases have a weighted-average remaining lease term of 12.6 years. The weighted-average discount rate of our operating leases is 5.0%. Also, during the periods ended September 30, 2023 and 2022, we obtained $17,906 and $37,518, respectively, of leased assets in exchange for new operating lease liabilities, which includes liabilities obtained through acquisitions.

The following is a summary of the maturities of our operating lease liabilities as of September 30, 2023:


2023	$	45,881
2024	238,648
2025	189,678
2026	163,143
2027	139,640
Thereafter	983,094
Total undiscounted operating lease payments	1,760,084
Less: Imputed interest	(496,919)
Total operating lease liabilities	$	1,263,165

During the three months ended September 30, 2023 and 2022, $713 of amortization expense for each period and $125 and $135 of interest expense relating to our financing lease liabilities were recorded in depreciation and amortization and interest expense, respectively, in the Condensed Consolidated Statements of Income and Comprehensive Income. During the nine months ended September 30, 2023 and 2022, $2,140 of amortization expense for each period and $382 and $412 of interest expense relating to our financing lease liabilities were recorded in depreciation and amortization and interest expense, respectively, in the Condensed Consolidated Statements of Income and Comprehensive Income. Cash payments of $998 were made reducing our financing lease liabilities for each of the nine months ended September 30, 2023 and 2022 and are included in cash flows used in financing activities in the Condensed Consolidated Statements of Cash Flows. Our financing leases have a weighted-average remaining lease term of 4.2 years and a weighted-average discount rate of 3.1%.

Due to our election not to reassess conclusions about lease identification as part of the adoption of ASC 842, Leases, our transit agreements were accounted for as leases on January 1, 2019. As we enter into new or renew current transit agreements, those agreements do not meet the criteria of a lease under ASC 842, therefore they are no longer accounted for as a lease. For the three months ended September 30, 2023 and 2022, non-lease variable transit payments were $22,023 and $22,019, respectively.

For the nine months ended September 30, 2023 and 2022, non-lease variable transit payments were $62,661 and $63,538, respectively. These transit expenses are recorded in direct advertising expenses (exclusive of depreciation and amortization) on the Condensed Consolidated Statements of Income and Comprehensive Income.

Leases

The following is a summary of the maturities of our operating lease liabilities as of September 30, 2023:


2023	$	45,881
2024	238,648
2025	189,678
2026	163,143
2027	139,640
Thereafter	983,094
Total undiscounted operating lease payments	1,760,084
Less: Imputed interest	(496,919)
Total operating lease liabilities	$	1,263,165

Condensed Consolidated Balance Sheets (Subsidiary) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Current assets:
Cash and cash equivalents	$ 39,395	$ 52,619
Receivables, net of allowance for doubtful accounts of $12,220 and $11,418 in 2023 and 2022, respectively	310,170	285,039
Other current assets	28,601	26,894
Total current assets	378,166	364,552
Property, plant and equipment	4,236,573	4,109,146
Less accumulated depreciation and amortization	(2,691,274)	(2,609,447)
Net property, plant and equipment	1,545,299	1,499,699
Operating lease right of use assets	1,320,925	1,271,631
Financing lease right of use assets	11,897	14,037
Goodwill	2,035,213	2,035,269
Intangible assets, net	1,195,367	1,206,625
Other assets	85,455	83,401
Total assets	6,572,322	6,475,214
Current liabilities:
Trade accounts payable	17,592	19,643
Current maturities of long-term debt, net of deferred financing costs of $440 and $593 in 2023 and 2022, respectively	247,053	249,785
Current operating lease liabilities	184,620	205,838
Current financing lease liabilities	1,331	1,331
Accrued expenses	96,290	117,593
Deferred income	143,354	131,847
Total current liabilities	690,240	726,037
Long-term debt, net of deferred financing costs of $30,341 and $32,022 in 2023 and 2022, respectively	3,154,652	3,063,020
Operating lease liabilities	1,078,545	1,035,655
Financing lease liabilities	14,947	15,945
Deferred income tax liabilities	10,554	9,651
Asset retirement obligation	397,041	390,442
Other liabilities	39,501	39,090
Total liabilities	5,385,480	5,279,840
Stockholders’ equity:
Additional paid-in capital	2,095,477	2,061,671
Accumulated comprehensive loss	(901)	(659)
Accumulated deficit	(840,557)	(804,382)
Non-controlling interest	68	0
Stockholder's equity	1,186,842	1,195,374
Total liabilities and stockholders’ equity	6,572,322	6,475,214
LAMAR MEDIA CORP. AND SUBSIDIARIES
Current assets:
Cash and cash equivalents	38,895	52,119
Receivables, net of allowance for doubtful accounts of $12,220 and $11,418 in 2023 and 2022, respectively	310,170	285,039
Other current assets	28,601	26,894
Total current assets	377,666	364,052
Property, plant and equipment	4,236,573	4,109,146
Less accumulated depreciation and amortization	(2,691,274)	(2,609,447)
Net property, plant and equipment	1,545,299	1,499,699
Operating lease right of use assets	1,320,925	1,271,631
Financing lease right of use assets	11,897	14,037
Goodwill	2,025,062	2,025,117
Intangible assets, net	1,194,899	1,206,158
Other assets	79,831	77,778
Total assets	6,555,579	6,458,472
Current liabilities:
Trade accounts payable	17,592	19,643
Current maturities of long-term debt, net of deferred financing costs of $440 and $593 in 2023 and 2022, respectively	247,053	249,785
Current operating lease liabilities	184,620	205,838
Current financing lease liabilities	1,331	1,331
Accrued expenses	86,766	108,724
Deferred income	143,354	131,847
Total current liabilities	680,716	717,168
Long-term debt, net of deferred financing costs of $30,341 and $32,022 in 2023 and 2022, respectively	3,154,652	3,063,020
Operating lease liabilities	1,078,545	1,035,655
Financing lease liabilities	14,947	15,945
Deferred income tax liabilities	10,554	9,651
Asset retirement obligation	397,041	390,442
Other liabilities	39,501	39,090
Total liabilities	5,375,956	5,270,971
Stockholders’ equity:
Common stock, value	0	0
Additional paid-in capital	3,165,983	3,132,178
Accumulated comprehensive loss	(901)	(659)
Accumulated deficit	(1,985,527)	(1,944,018)
Non-controlling interest	68	0
Stockholder's equity	1,179,623	1,187,501
Total liabilities and stockholders’ equity	$ 6,555,579	$ 6,458,472

Fair Value of Financial Instruments (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Fair Value Disclosures [Abstract]
Estimated fair value of long-term debt (including current maturities)	$ 3,130,384
Debt instrument outstanding amount	$ 3,432,486	$ 3,345,420

Stock-Based Compensation - Schedule of ESPP Share Activity (Details) - shares		3 Months Ended						9 Months Ended
	Jan. 01, 2023	Sep. 30, 2023	Jun. 30, 2023	Mar. 31, 2023	Sep. 30, 2022	Jun. 30, 2022	Mar. 31, 2022	Sep. 30, 2023
ESPP share activity
Purchases (in shares)		(37,407)	(34,283)	(45,232)	(35,016)	(32,172)	(36,347)
Available for future purchases, ending balance (in shares)		1,726,676						1,726,676
2019 Employee Stock Purchase Plan
ESPP share activity
Additional shares reserved under 2019 ESPP (in shares)	87,327							87,327
Employee Stock Purchase Plan
ESPP share activity
Available for future purchases, beginning balance (in shares)	301,971			301,971				301,971
Purchases (in shares)								(116,922)
Available for future purchases, ending balance (in shares)		272,376						272,376

Leases - Additional Information (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Lessee, Lease, Description [Line Items]
Operating lease, cost	$ 80,550	$ 77,472	$ 239,636	$ 229,674
Variable lease, cost	16,111	15,365	44,639	43,240
Gain on disposition of assets	879	53	5,243	1,990
Operating lease, cash payments			282,725	255,436
Direct advertising expenses (exclusive of depreciation and amortization)	$ 175,188	168,968	$ 515,403	493,463
Operating lease, weighted average remaining lease term	12 years 7 months 6 days		12 years 7 months 6 days
Operating lease, weighted average discount rate	5.00%		5.00%
Leased assets obtained in exchange for operating lease liability			$ 17,906	37,518
Amortization expense	$ 713	713	2,140	2,140
Interest expense	$ 125	135	382	412
Principal payments on financing leases			$ 998	998
Weighted-average remaining lease term	4 years 2 months 12 days		4 years 2 months 12 days
Weighted-average discount rate	3.10%		3.10%
Non-lease transit payments	$ 22,023	22,019	$ 62,661	63,538
Advertising
Lessee, Lease, Description [Line Items]
Direct advertising expenses (exclusive of depreciation and amortization)	2,523	1,943	7,532	5,494
Termination of Lease Agreements
Lessee, Lease, Description [Line Items]
Gain on disposition of assets	$ 68	$ 106	$ 260	$ 576

Earnings Per Share (Details) - shares	3 Months Ended		9 Months Ended
Earnings Per Share (Details) - shares	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Earnings Per Share [Abstract]
Number of dilutive shares excluded from calculation of basic earnings per share resulting from the anti-dilutive effect for stock options (in shares)	0	0	0	0

Long-term Debt - Schedule of Long-Term Debt (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022	Aug. 19, 2020	Feb. 06, 2020
Debt Instrument [Line Items]
Debt	$ 3,432,486	$ 3,345,420
Debt, less current maturities	(247,493)	(250,378)
Debt, excluding current maturities	3,184,993	3,095,042
Deferred financing costs	30,781	32,615
Deferred financing costs, less current maturities	(440)	(593)
Deferred financing costs, excluding current maturities	30,341	32,022
Debt, net of deferred financing costs	3,401,705	3,312,805
Debt, net of deferred financing costs, less current maturities	(247,053)	(249,785)
Debt, net of deferred financing costs, excluding current maturities	3,154,652	3,063,020
Senior Credit Facility
Debt Instrument [Line Items]
Debt	1,084,159	993,970
Deferred financing costs	8,916	8,171
Debt, net of deferred financing costs	1,075,243	985,799
Accounts Receivable Securitization Program
Debt Instrument [Line Items]
Debt	247,100	250,000
Deferred financing costs	440	593
Debt, net of deferred financing costs	246,660	249,407
3 3/4% Senior Notes
Debt Instrument [Line Items]
Debt	600,000	600,000
Deferred financing costs	5,196	6,000
Debt, net of deferred financing costs	$ 594,804	$ 594,000
Stated percentage	3.75%	3.75%		3.75%
3 5/8% Senior Notes
Debt Instrument [Line Items]
Debt	$ 550,000	$ 550,000
Deferred financing costs	6,418	6,982
Debt, net of deferred financing costs	$ 543,582	$ 543,018
Stated percentage	3.625%	3.625%
4% Senior Notes
Debt Instrument [Line Items]
Debt	$ 549,497	$ 549,437
Deferred financing costs	5,874	6,459
Debt, net of deferred financing costs	$ 543,623	$ 542,978
Stated percentage	4.00%	4.00%	4.00%	4.00%
4 7/8% Senior Notes
Debt Instrument [Line Items]
Debt	$ 400,000	$ 400,000
Deferred financing costs	3,937	4,410
Debt, net of deferred financing costs	$ 396,063	$ 395,590
Stated percentage	4.875%	4.875%
Other notes with various rates and terms
Debt Instrument [Line Items]
Debt	$ 1,730	$ 2,013
Deferred financing costs	0	0
Debt, net of deferred financing costs	$ 1,730	$ 2,013

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Current assets:
Cash and cash equivalents	$ 39,395	$ 52,619
Receivables, net of allowance for doubtful accounts of $12,220 and $11,418 in 2023 and 2022, respectively	310,170	285,039
Other current assets	28,601	26,894
Total current assets	378,166	364,552
Property, plant and equipment	4,236,573	4,109,146
Less accumulated depreciation and amortization	(2,691,274)	(2,609,447)
Net property, plant and equipment	1,545,299	1,499,699
Operating lease right of use assets	1,320,925	1,271,631
Financing lease right of use assets	11,897	14,037
Goodwill	2,035,213	2,035,269
Intangible assets, net	1,195,367	1,206,625
Other assets	85,455	83,401
Total assets	6,572,322	6,475,214
Current liabilities:
Trade accounts payable	17,592	19,643
Current maturities of long-term debt, net of deferred financing costs of $440 and $593 in 2023 and 2022, respectively	247,053	249,785
Current operating lease liabilities	184,620	205,838
Current financing lease liabilities	1,331	1,331
Accrued expenses	96,290	117,593
Deferred income	143,354	131,847
Total current liabilities	690,240	726,037
Long-term debt, net of deferred financing costs of $30,341 and $32,022 in 2023 and 2022, respectively	3,154,652	3,063,020
Operating lease liabilities	1,078,545	1,035,655
Financing lease liabilities	14,947	15,945
Deferred income tax liabilities	10,554	9,651
Asset retirement obligation	397,041	390,442
Other liabilities	39,501	39,090
Total liabilities	5,385,480	5,279,840
Stockholders’ equity:
Preferred stock, value	0	0
Additional paid-in capital	2,095,477	2,061,671
Accumulated comprehensive loss	(901)	(659)
Accumulated deficit	(840,557)	(804,382)
Cost of shares held in treasury, 840,935 and 783,696 shares at 2023 and 2022, respectively	(67,347)	(61,358)
Non-controlling interest	68	0
Stockholder's equity	1,186,842	1,195,374
Total liabilities and stockholders’ equity	6,572,322	6,475,214
Common Class A
Stockholders’ equity:
Common stock, value	88	88
Common Class B
Stockholders’ equity:
Common stock, value	$ 14	$ 14

Stock-Based Compensation - Additional Information (Details) - USD ($) $ in Thousands		3 Months Ended		9 Months Ended
	Jan. 01, 2023	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of shares available for grant (in shares)		1,726,676		1,726,676
Executive Officer
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Common units issued (in shares)		176,000		176,000
Common unit, vested (in shares)		88,000		88,000
Percentage of Awards Vesting on Grant Date
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Percentage of awards vesting				20.00%
Share-based Payment Arrangement, Tranche Two
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Percentage of awards vesting				20.00%
Share-based Payment Arrangement, Tranche Three
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Percentage of awards vesting				20.00%
Share-based Payment Arrangement, Tranche Four
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Percentage of awards vesting				20.00%
Share-based Payment Arrangement, Tranche Five
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Percentage of awards vesting				20.00%
Common Class A
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Options granted (in shares)				22,500
Minimum
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Award vesting period				3 years
Maximum
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Award vesting period				5 years
1996 Equity Incentive Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Shares reserved for issuance to directors and employees (in shares)		17,500,000		17,500,000
1996 Equity Incentive Plan \| Minimum
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Range of awards of target number of share				0.00%
1996 Equity Incentive Plan \| Maximum
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Range of awards of target number of share				100.00%
2019 Employee Stock Purchase Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Additional shares reserved (in shares)	87,327			87,327
Long-Term Incentive Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Compensation expense related to performance based compensation agreements		$ 1,147		$ 4,050
Restricted Stock
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Expiration date of options granted under equity incentive plan				10 years
Compensation expense related to performance based compensation agreements		67	$ 73	$ 587	$ 502
Restricted Stock \| Percentage of Awards Vesting on Grant Date \| Non-employee Director
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Percentage of awards vesting				50.00%
Restricted Stock \| Share-based Payment Arrangement, Tranche Two \| Non-employee Director
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Award vesting period				1 year
Percentage of awards vesting				50.00%
Performance Stock
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Compensation expense related to performance based compensation agreements		$ 1,589	$ 3,830	$ 8,034	$ 9,789

Earnings Per Share	9 Months Ended
Earnings Per Share	Sep. 30, 2023
Earnings Per Share [Abstract]
Earnings Per Share	Earnings Per ShareThe calculation of basic earnings per share excludes any dilutive effect of stock options, while diluted earnings per share includes the dilutive effect of stock options. There were no dilutive shares excluded from this calculation resulting from their anti-dilutive effect for the three and nine months ended September 30, 2023 or 2022.

Condensed Consolidated Statements of Stockholders’ Equity - USD ($) $ in Thousands	Total	Treasury Stock	Add’l Paid in Capital	Accumulated Comprehensive Income (Loss)	Accumulated Deficit	Non-controlling interest	Series AA PREF Stock Preferred Stock	Class A CMN Stock Common Stock	Class B CMN Stock Common Stock
Beginning balance at Dec. 31, 2021	$ 1,217,089	$ (50,852)	$ 2,001,399	$ 855	$ (734,415)	$ 0	$ 0	$ 88	$ 14
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Non-cash compensation	1,405		1,405
Issuance of common stock through stock awards	30,145		30,145
Exercise of stock options	1,307		1,307
Issuance of common stock through employee purchase plan	3,589		3,589
Purchase of treasury stock	(10,446)	(10,446)
Foreign currency translation	314			314
Net income	92,151				92,151
Dividends/distributions to common shareholders	(111,602)				(111,602)
Dividends, preferred stock	(91)				(91)
Ending balance at Mar. 31, 2022	1,223,861	(61,298)	2,037,845	1,169	(753,957)	0	0	88	14
Beginning balance at Dec. 31, 2021	1,217,089	(50,852)	2,001,399	855	(734,415)	0	0	88	14
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Foreign currency translation	(1,770)
Net income	372,544
Ending balance at Sep. 30, 2022	1,274,285	(61,358)	2,054,110	(915)	(717,654)	0	0	88	14
Beginning balance at Mar. 31, 2022	1,223,861	(61,298)	2,037,845	1,169	(753,957)	0	0	88	14
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Non-cash compensation	1,356		1,356
Issuance of common stock through stock awards	221		221
Exercise of stock options	599		599
Issuance of common stock through employee purchase plan	2,406		2,406
Foreign currency translation	(683)			(683)
Net income	134,205				134,205
Dividends/distributions to common shareholders	(121,808)				(121,808)
Dividends, preferred stock	(91)				(91)
Ending balance at Jun. 30, 2022	1,240,066	(61,298)	2,042,427	486	(741,651)	0	0	88	14
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Non-cash compensation	4,283		4,283
Exercise of stock options	4,945		4,945
Issuance of common stock through employee purchase plan	2,455		2,455
Purchase of treasury stock	(60)	(60)
Foreign currency translation	(1,401)			(1,401)
Net income	146,188				146,188
Dividends/distributions to common shareholders	(122,100)				(122,100)
Dividends, preferred stock	(91)				(91)
Ending balance at Sep. 30, 2022	1,274,285	(61,358)	2,054,110	(915)	(717,654)	0	0	88	14
Beginning balance at Dec. 31, 2022	1,195,374	(61,358)	2,061,671	(659)	(804,382)	0	0	88	14
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Non-cash compensation	3,305		3,305
Issuance of common stock through stock awards	15,934		15,934
Exercise of stock options	678		678
Issuance of common stock through employee purchase plan	3,530		3,530
Purchase of treasury stock	(5,946)	(5,946)
Foreign currency translation	(2)			(2)
Net income	76,198				76,041	157
Reallocation of capital	(619)		(1,016)			397
Dividends/distributions to common shareholders	(127,674)				(127,460)	(214)
Dividends, preferred stock	(91)				(91)
Ending balance at Mar. 31, 2023	1,160,687	(67,304)	2,084,102	(661)	(855,892)	340	0	88	14
Beginning balance at Dec. 31, 2022	1,195,374	(61,358)	2,061,671	(659)	(804,382)	0	0	88	14
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Foreign currency translation	(242)
Net income	347,511
Ending balance at Sep. 30, 2023	1,186,842	(67,347)	2,095,477	(901)	(840,557)	68	0	88	14
Beginning balance at Mar. 31, 2023	1,160,687	(67,304)	2,084,102	(661)	(855,892)	340	0	88	14
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Non-cash compensation	2,133		2,133
Issuance of common stock through stock awards	681		681
Exercise of stock options	809		809
Issuance of common stock through employee purchase plan	2,675		2,675
Foreign currency translation	403			403
Net income	130,888				130,620	268
Dividends/distributions to common shareholders	(127,691)				(127,538)	(153)
Dividends, preferred stock	(91)				(91)
Ending balance at Jun. 30, 2023	1,170,494	(67,304)	2,090,400	(258)	(852,901)	455	0	88	14
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Non-cash compensation	2,368		2,368
Exercise of stock options	55		55
Issuance of common stock through employee purchase plan	2,654		2,654
Purchase of treasury stock	(43)	(43)
Foreign currency translation	(643)			(643)
Net income	140,425				140,017	408
Dividends/distributions to common shareholders	(128,377)				(127,582)	(795)
Dividends, preferred stock	(91)				(91)
Ending balance at Sep. 30, 2023	$ 1,186,842	$ (67,347)	$ 2,095,477	$ (901)	$ (840,557)	$ 68	$ 0	$ 88	$ 14

Distribution Restrictions	9 Months Ended
Distribution Restrictions	Sep. 30, 2023
Distribution Restrictions [Abstract]
Distribution Restrictions	Distribution Restrictions Lamar Media’s ability to make distributions to Lamar Advertising is restricted under both the terms of the indentures relating to Lamar Media’s outstanding notes and by the terms of its senior credit facility. As of September 30, 2023 and December 31, 2022, Lamar Media was permitted under the terms of its outstanding notes to make transfers to Lamar Advertising in the form of cash dividends, loans or advances in amounts up to $4,352,231 and $4,187,593, respectively. As of September 30, 2023, Lamar Media’s senior credit facility allows it to make transfers to Lamar Advertising in any taxable year up to the amount of Lamar Advertising’s taxable income (without any deduction for dividends paid). In addition, as of September 30, 2023, transfers to Lamar Advertising are permitted under Lamar Media’s senior credit facility and as defined therein up to the available cumulative credit, as long as no default has occurred and is continuing and, after giving effect to such distributions, (i) the total debt ratio is less than 7.0 to 1 and (ii) the secured debt ratio does not exceed 4.5 to 1. As of September 30, 2023, the total debt ratio was less than 7.0 to 1 and Lamar Media’s secured debt ratio was less than 4.5 to 1, and the available cumulative credit was $3,102,710.

Long-term Debt - Additional Information (Details)						9 Months Ended
Long-term Debt - Additional Information (Details)	Jul. 29, 2022 USD ($)	Jan. 22, 2021 USD ($)	Aug. 19, 2020 USD ($)	May 13, 2020 USD ($)	Feb. 06, 2020 USD ($)	Sep. 30, 2023 USD ($)	Sep. 30, 2022 USD ($)	Jul. 31, 2023 USD ($)	Dec. 31, 2022 USD ($)	Jun. 24, 2022 USD ($)	Mar. 16, 2020 USD ($)	Dec. 18, 2018 USD ($)
Debt Instrument [Line Items]
Proceeds received from term B loans						$ 0	$ 350,000,000
Outstanding revolving credit facility						135,000,000
Remaining borrowing capacity under revolving credit facility						606,318,000
Gross amount of company's long term debt						3,432,486,000			$ 3,345,420,000
LAMAR MEDIA CORP. AND SUBSIDIARIES
Debt Instrument [Line Items]
Proceeds received from term B loans						0	$ 350,000,000
Letter of Credit
Debt Instrument [Line Items]
Letter of credit outstanding balance						$ 8,682,000
4% Senior Notes
Debt Instrument [Line Items]
Stated percentage			4.00%		4.00%	4.00%			4.00%
Gross amount of company's long term debt						$ 549,497,000			$ 549,437,000
Redemption price percentage of the principal amount to be purchased			101.00%
4% Senior Notes \| Redemption Period Two
Debt Instrument [Line Items]
Redeemed percentage of aggregate principal amount			100.00%
4% Senior Notes \| Private Placement
Debt Instrument [Line Items]
Stated percentage			4.00%		4.00%
Aggregate principal amount of debt issued			$ 150,000,000		$ 400,000,000
Net proceeds form the issuance of debt			$ 146,900,000		$ 395,000,000
Accounts Receivable Securitization Program
Debt Instrument [Line Items]
Aggregate principal amount of debt issued										$ 250,000,000		$ 175,000,000
Gross amount of company's long term debt						247,100,000			$ 250,000,000
Accounts Receivable Securitization Program \| LAMAR MEDIA CORP. AND SUBSIDIARIES
Debt Instrument [Line Items]
Available borrowing on accounts receivable securitization						0
Line of credit facility, commitment fee amount						$ 0
3 3/4% Senior Notes
Debt Instrument [Line Items]
Stated percentage					3.75%	3.75%			3.75%
Gross amount of company's long term debt						$ 600,000,000			$ 600,000,000
3 3/4% Senior Notes \| Redemption Period One
Debt Instrument [Line Items]
Redemption price percentage of the principal amount to be purchased					101.00%
3 3/4% Senior Notes \| Private Placement
Debt Instrument [Line Items]
Aggregate principal amount of debt issued					$ 600,000,000
Net proceeds form the issuance of debt					592,500,000
4 7/8% Senior Notes
Debt Instrument [Line Items]
Stated percentage						4.875%			4.875%
Gross amount of company's long term debt						$ 400,000,000			$ 400,000,000
4 7/8% Senior Notes \| Redemption Period One
Debt Instrument [Line Items]
Redeemed percentage of aggregate principal amount				100.00%
Redemption price percentage of the principal amount to be purchased				101.00%
4 7/8% Senior Notes \| Private Placement
Debt Instrument [Line Items]
Stated percentage				4.875%
Aggregate principal amount of debt issued				$ 400,000,000
Net proceeds form the issuance of debt				$ 395,000,000
3 5/8% Senior Notes
Debt Instrument [Line Items]
Stated percentage						3.625%			3.625%
Gross amount of company's long term debt						$ 550,000,000			$ 550,000,000
Redeemed percentage of aggregate principal amount		103.625%
Redemption price percentage of the principal amount to be purchased		101.00%
Redemption percentage of aggregate principal amount of senior notes		40.00%
Redemption percentage of issued notes which remain outstanding		60.00%
Redemption period		120 days
3 5/8% Senior Notes \| Redemption Period One
Debt Instrument [Line Items]
Redeemed percentage of aggregate principal amount		100.00%
3 5/8% Senior Notes \| Private Placement
Debt Instrument [Line Items]
Proceeds received from term B loans		$ 542,500,000
Stated percentage		3.625%
Aggregate principal amount of debt issued		$ 550,000,000
Senior or Senior Subordinated Notes and other Indebtedness \| Debt Instrument Repurchase Program
Debt Instrument [Line Items]
Debt repurchase program, authorized amount											$ 250,000,000
Debt instrument repurchased under the program						$ 0
Senior Credit Facility
Debt Instrument [Line Items]
Maximum borrowing limit of incremental loan facility					750,000,000
Term B Loan Facility
Debt Instrument [Line Items]
Maximum borrowing limit of incremental loan facility					600,000,000
Proceeds received from term B loans					$ 600,000,000
Term B Loan Facility \| Adjust Term SOFR Rate
Debt Instrument [Line Items]
Adjusted base rate					0.10%
Term B Loan Facility \| Secured Overnight Financing Rate (SOFR)
Debt Instrument [Line Items]
Adjusted base rate					1.50%
Term B Loan Facility \| Base Rate
Debt Instrument [Line Items]
Adjusted base rate					0.50%
Term A Loan Facility
Debt Instrument [Line Items]
Maximum borrowing limit of incremental loan facility	$ 350,000,000				$ 350,000
Term A Loan Facility \| Secured Overnight Financing Rate (SOFR)
Debt Instrument [Line Items]
Secured debt ratio	3.25
Adjusted base rate	1.50%
Term A Loan Facility \| Secured Overnight Financing Rate (SOFR) \| Debt Ratio Less Than Three Point Two Five
Debt Instrument [Line Items]
Adjusted base rate	1.25%
Term A Loan Facility \| Base Rate
Debt Instrument [Line Items]
Secured debt ratio	3.25
Adjusted base rate	0.50%
Term A Loan Facility \| Base Rate \| Debt Ratio Less Than Three Point Two Five
Debt Instrument [Line Items]
Adjusted base rate	0.25%
Revolving Credit Facility \| JP Morgan Chase Bank, N.A.
Debt Instrument [Line Items]
Maximum borrowing limit of incremental loan facility								$ 750,000
Revolving Credit Facility \| Secured Overnight Financing Rate (SOFR)
Debt Instrument [Line Items]
Secured debt ratio					3.25
Adjusted base rate					1.50%
Revolving Credit Facility \| Secured Overnight Financing Rate (SOFR) \| Debt Ratio Less Than Three Point Two Five
Debt Instrument [Line Items]
Adjusted base rate					1.25%
Revolving Credit Facility \| Base Rate
Debt Instrument [Line Items]
Secured debt ratio					3.25
Adjusted base rate					0.50%
Revolving Credit Facility \| Base Rate \| Debt Ratio Less Than Three Point Two Five
Debt Instrument [Line Items]
Adjusted base rate					0.25%
Revolving Credit Facility \| Secured Debt
Debt Instrument [Line Items]
Secured debt ratio					4.50
Swingline Credit Facility \| JP Morgan Chase Bank, N.A.
Debt Instrument [Line Items]
Maximum borrowing limit of incremental loan facility								$ 75,000

Long-term Debt

9 Months Ended

Sep. 30, 2023

Debt Disclosure [Abstract]

Long-term Debt

Long-term debt consists of the following at September 30, 2023 and December 31, 2022:


	September 30, 2023
	Debt		Deferred financing costs		Debt, net of deferred financing costs
Senior Credit Facility	$	1,084,159	$	8,916	$	1,075,243
Accounts Receivable Securitization Program	247,100		440		246,660
3 3/4% Senior Notes	600,000		5,196		594,804
3 5/8% Senior Notes	550,000		6,418		543,582
4% Senior Notes	549,497		5,874		543,623
4 7/8% Senior Notes	400,000		3,937		396,063
Other notes with various rates and terms	1,730		—		1,730
	3,432,486		30,781		3,401,705
Less current maturities	(247,493)		(440)		(247,053)
Long-term debt, excluding current maturities	$	3,184,993	$	30,341	$	3,154,652


	December 31, 2022
	Debt		Deferred financing costs		Debt, net of deferred financing costs
Senior Credit Facility	$	993,970	$	8,171	$	985,799
Accounts Receivable Securitization Program	250,000		593		249,407
3 3/4% Senior Notes	600,000		6,000		594,000
3 5/8% Senior Notes	550,000		6,982		543,018
4% Senior Notes	549,437		6,459		542,978
4 7/8% Senior Notes	400,000		4,410		395,590



Other notes with various rates and terms	2,013		—		2,013
	3,345,420		32,615		3,312,805
Less current maturities	(250,378)		(593)		(249,785)
Long-term debt, excluding current maturities	$	3,095,042	$	32,022	$	3,063,020

Senior Credit Facility

On February 6, 2020, Lamar Media entered into a Fourth Amended and Restated Credit Agreement (the “Fourth Amended and Restated Credit Agreement”) with certain of Lamar Media’s subsidiaries as guarantors, JPMorgan Chase Bank, N.A. as administrative agent and the lenders party thereto, under which the parties agreed to amend and restate Lamar Media’s existing senior credit facility. The Fourth Amended and Restated Credit Agreement amended and restated the Third Amended and Restated Credit Agreement dated as of May 15, 2017, as amended (the “Third Amended and Restated Credit Agreement”).

The senior credit facility, as established by the Fourth Amended and Restated Credit Agreement (the “senior credit facility”), consists of (i) a $750,000 senior secured revolving credit facility which will mature on July 31, 2028, subject to certain conditions (see description of Amendment No. 4 below) (the “revolving credit facility”), (ii) a $600,000 senior secured Term B loan facility (the “Term B loans”) which will mature on February 6, 2027, (iii) a $350,000 senior secured Term A loan facility (the "Term A loans") which will mature on February 6, 2025, and (iv) an incremental facility (the “Incremental Facility”) pursuant to which Lamar Media may incur additional term loan tranches or increase its revolving credit facility subject to a pro forma secured debt ratio of 4.50 to 1.00, as well as certain other conditions including lender approval. Lamar Media borrowed all $600,000 in Term B loans on February 6, 2020. The entire amount of the Term B loans will be payable at maturity. The net proceeds from the Term B loans, together with borrowings under the revolving portion of the senior credit facility and a portion of the proceeds of the issuance of the 3 3/4% Senior Notes due 2028 and 4% Senior Notes due 2030 (both as described below), were used to repay all outstanding amounts under the Third Amended and Restated Credit Agreement, and all revolving commitments under that facility were terminated.

The Term B loans mature on February 6, 2027 with no required amortization payments. The Term B loans bear interest at rates based on the Term Secured Overnight Financing Rate ("Term SOFR") plus a credit spread adjustment of 0.10% (Term SOFR plus such credit spread adjustment, the "Adjusted Term SOFR Rate”) or the Adjusted Base Rate, at Lamar Media’s option. Term B loans bearing interest at a rate based on Term SOFR bear interest at a rate per annum equal to Term SOFR plus 1.50%. Term B loans bearing interest at a rate based on the Adjusted Base Rate bear interest at a rate per annum equal to the Adjusted Base Rate plus 0.50%.

The revolving credit facility bears interest at rates based on Term SOFR ("Term SOFR revolving loans”) or the Adjusted Base Rate (“Base Rate revolving loans”), at Lamar Media’s option. Term SOFR revolving loans bear interest at a rate per annum equal to the Adjusted Term SOFR Rate plus 1.50% (or the Adjusted Term SOFR Rate plus 1.25% at any time the Total Debt Ratio is less than or equal to 3.25 to 1). Base Rate revolving loans bear interest at a rate per annum equal to the Adjusted Base Rate plus 0.50% (or the Adjusted Base Rate plus 0.25% at any time the total debt ratio is less than or equal to 3.25 to 1). The guarantees, covenants, events of default and other terms of the senior credit facility apply to the Term B loans and revolving credit facility.

On July 29, 2022, Lamar Media entered into Amendment No. 2 (the "Amendment No. 2") to the Fourth Amended and Restated Credit Agreement with certain of Lamar Media's subsidiaries as guarantors, JPMorgan Chase Bank, N.A. as administrative agent and the lenders party thereto. Amendment No. 2 established the Term A loans as a new class of incremental term loans. The Term A loans will mature on February 6, 2025 with no required amortization payments prior to maturity and bear interest at rates based on Term SOFR ("Term SOFR Term A loans") or the Adjusted Base Rate ("Base Rate Term A loans"), at Lamar Media's option. Term SOFR Term A loans bear interest at a rate per annum equal to the Adjusted Term SOFR Rate plus 1.50% (or the Adjusted Term SOFR Rate plus 1.25% at any time the Total Debt Ratio is less than or equal to 3.25 to 1). Base Rate Term A loans bear interest at a rate per annum equal to the Adjusted Base Rate plus 0.50% (or the Adjusted Base Rate plus 0.25% at any time the total debt ratio is less than or equal to 3.25 to 1). The covenants, events of default and other terms of the senior credit facility apply to the Term A loans. Lamar Media borrowed all $350,000 in Term A loans on July 29, 2022. The entire amount of the Term A loans will be payable at maturity. Proceeds from the Term A loans were used to repay outstanding balances on the revolving credit facility and a portion of the outstanding balance on the Accounts Receivable Securitization Program.

On April 26, 2023, Lamar Media entered into Amendment No. 3 (the "Amendment No. 3") to the Fourth Amended and Restated Credit Agreement with certain of Lamar Media's subsidiaries as guarantors, JPMorgan Chase Bank N.A. as administrative agent and the lenders party thereto. Amendment No. 3 replaced the London Interbank Offered Rates as administered by the ICE Benchmark Administration with Term SOFR as the successor rate, as set in the Fourth Amended and Restated Credit Agreement. All other material terms and conditions of the Fourth Amended and Restated Credit Agreement remain unchanged by Amendment No. 3.

On July 31, 2023, Lamar Media entered into Amendment No. 4 (the "Amendment No. 4"), to the Fourth Amended and Restated Credit Agreement with certain of Lamar Media's subsidiaries as guarantors, JPMorgan Chase Bank, N.A., as administrative agent and the lenders party thereto. Amendment No. 4 extends the maturity date of Lamar Media's $750,000 revolving credit facility such that the revolving credit facility matures July 31, 2028; provided, that, if on the date (a "Springing Maturity Test Date") that is 91 days prior to either the then scheduled maturity date of Lamar Media's Term B loans (which is currently February 6, 2027) or the February 15, 2028 maturity date of Lamar Media's 3 3/4% Notes, the Company and its restricted subsidiaries do not have sufficient liquidity (defined as unrestricted cash and cash equivalents of the Company and its restricted subsidiaries plus unused commitments under the revolving credit facility) to repay in full the aggregate outstanding amount (including all accrued and unpaid interest, premiums and make-whole amounts (if any)) of the Term B loans or the 3 3/4% Notes (as applicable), the revolving credit facility will mature on such Springing Maturity Test Date. On the maturity date of the revolving credit facility, the entire principal amount of revolving loans outstanding under the revolving credit facility, together will all accrued and unpaid interest on such revolving loans, will be due and payable.

Amendment No. 4 also establishes a $75,000 swingline as a sublimit of the revolving credit facility, which allows Lamar Media to borrow revolving loans on a same-day basis, in an aggregate outstanding principal amount of up to $75,000. In addition, Amendment No. 4 amends the provisions of the Fourth Amended and Restated Credit Agreement related to incremental facilities to allow Lamar Media to establish, from time to time, one or more new incremental revolving facilities on the terms, and subject to the conditions, set forth therein.

As of September 30, 2023, there were $135,000 in borrowings outstanding under the revolving credit facility. Availability under the revolving credit facility is reduced by the amount of any letters of credit outstanding. Lamar Media had $8,682 in letters of credit outstanding as of September 30, 2023 resulting in $606,318 of availability under its revolving credit facility. Revolving credit loans may be requested under the revolving credit facility at any time prior to its maturity.

The terms of Lamar Media’s senior credit facility and the indentures relating to Lamar Media’s outstanding notes restrict, among other things, the ability of Lamar Advertising and Lamar Media to:

•dispose of assets;

•incur or repay debt;

•create liens;

•make investments; and

•pay dividends.

The senior credit facility contains provisions that allow Lamar Media to conduct its affairs in a manner that allows Lamar Advertising to qualify and remain qualified as a REIT, including by allowing Lamar Media to make distributions to Lamar Advertising required for the Company to qualify and remain qualified for taxation as a REIT, subject to certain restrictions.

Lamar Media’s ability to make distributions to Lamar Advertising is also restricted under the terms of these agreements. Under Lamar Media’s senior credit facility, the Company must maintain a specified secured debt ratio as long as a revolving credit commitment, revolving loan or letter of credit remains outstanding, and in addition, must satisfy a total debt ratio in order to incur debt, make distributions or make certain investments.

Lamar Advertising and Lamar Media were in compliance with all of the terms of their indentures and the senior credit facility provisions during the periods presented.

Accounts Receivable Securitization Program

On December 18, 2018, Lamar Media entered into a $175,000 Receivable Financing Agreement (the “Receivable Financing Agreement”) with its wholly-owned special purpose entities, Lamar QRS Receivables, LLC and Lamar TRS Receivables, LLC (the “Special Purpose Subsidiaries”) (the "Accounts Receivable Securitization Program"). The Accounts Receivable Securitization Program is limited to the availability of eligible accounts receivable collateralizing the borrowings under the agreements governing the Accounts Receivable Securitization Program.

Pursuant to two separate Purchase and Sale Agreements dated December 18, 2018, each of which is among Lamar Media as initial Servicer, certain of Lamar Media’s subsidiaries and a Special Purpose Subsidiary, the subsidiaries sold substantially all of their existing and future accounts receivable balances to the Special Purpose Subsidiaries. The Special Purpose Subsidiaries use the accounts receivable balances to collateralize loans pursuant to the Accounts Receivable Securitization Program. Lamar Media retains the responsibility of servicing the accounts receivable balances pledged as collateral under the Accounts Receivable Securitization Program and provides a performance guaranty.

On June 24, 2022, Lamar Media and the Special Purpose Subsidiaries entered into the Sixth Amendment (the "Sixth Amendment") to the Receivables Financing Agreement. The Sixth Amendment increased the Accounts Receivable Securitization Program from $175,000 to $250,000 and extended the maturity date of the Accounts Receivable Securitization Program to July 21, 2025. Additionally, the Sixth Amendment provides for the replacement of LIBOR-based interest rate mechanics with Term SOFR based interest rate mechanics for the Accounts Receivable Securitization Program.

As of September 30, 2023 there was $247,100 outstanding aggregate borrowings under the Accounts Receivable Securitization Program. Lamar Media had no additional availability for borrowing under the Accounts Receivable Securitization Program as of September 30, 2023. The commitment fees based on the amount of unused commitments under the Accounts Receivable Securitization Program were immaterial during the nine months ended September 30, 2023.

The Accounts Receivable Securitization Program will mature on July 21, 2025. Lamar Media may amend the facility to extend the maturity date, enter into a new securitization facility with a different maturity date, or refinance the indebtedness outstanding under the Accounts Receivable Securitization Program using borrowings under its senior credit facility or from other financing sources.

The Accounts Receivable Securitization Program is accounted for as a collateralized financing activity, rather than a sale of assets, and therefore: (i) accounts receivable balances pledged as collateral are presented as assets and the borrowings are presented as liabilities on our Condensed Consolidated Balance Sheets, (ii) our Condensed Consolidated Statements of Income and Comprehensive Income reflect the associated charges for bad debt expense (a component of general and administrative expenses) related to the pledged accounts receivable and interest expense associated with the collateralized borrowings and (iii) receipts from customers related to the underlying accounts receivable are reflected as operating cash flows and borrowings and repayments under the collateralized loans are reflected as financing cash flows within our Condensed Consolidated Statements of Cash Flows.

4% Senior Notes

On February 6, 2020, Lamar Media completed an institutional private placement of $400,000 aggregate principal amount of 4% Senior Notes due 2030 (the “Original 4% Notes”). The institutional private placement on February 6, 2020 resulted in net proceeds to Lamar Media of approximately $395,000.

On August 19, 2020, Lamar Media completed an institutional private placement of an additional $150,000 aggregate principal amount of its 4% Notes (the “Additional 4% Notes”, and together with the Original 4% Notes, the "4% Notes"). Other than with respect to the date of issuance and issue price, the Additional 4% Notes have the same terms as the Original 4% Notes. The institutional private placement on August 19, 2020 resulted in net proceeds to Lamar Media of approximately $146,900.

At any time prior to February 15, 2025, Lamar Media may redeem some or all of the 4% Notes at a price equal to 100% of the aggregate principal amount, plus accrued and unpaid interest thereon and a make-whole premium. On or after February 15, 2025, Lamar Media may redeem the 4% Notes, in whole or in part, in cash at redemption prices specified in the 4% Notes. In addition, if the Company or Lamar Media undergoes a change of control, Lamar Media may be required to make an offer to purchase each holder’s 4% Notes at a price equal to 101% of the principal amount of the 4% Notes, plus accrued and unpaid interest, up to but not including the repurchase date.

3 3/4% Senior Notes

On February 6, 2020, Lamar Media completed an institutional private placement of $600,000 aggregate principal amount of 3 3/4% Senior Notes due 2028 (the “3 3/4% Notes”). The institutional private placement on February 6, 2020 resulted in net proceeds to Lamar Media of approximately $592,500.

On or after February 15, 2023, Lamar Media may redeem the 3 3/4% Notes, in whole or in part, in cash at redemption prices specified in the 3 3/4% Notes. In addition, if the Company or Lamar Media undergoes a change of control, Lamar Media may be required to make an offer to purchase each holder’s 3 3/4% Notes at a price equal to 101% of the principal amount of the 3 3/4% Notes, plus accrued and unpaid interest, up to but not including the repurchase date.

4 7/8% Senior Notes

On May 13, 2020, Lamar Media completed an institutional private placement of $400,000 aggregate principal amount of 4 7/8% Senior Notes due 2029 (the “4 7/8% Notes”). The institutional private placement on May 13, 2020 resulted in net proceeds to Lamar Media of approximately $395,000.

At any time prior to January 15, 2024, Lamar Media may redeem some or all of the 4 7/8% Notes at a price equal to 100% of the aggregate principal amount, plus accrued and unpaid interest thereon and a make-whole premium. On or after January 15, 2024, Lamar Media may redeem the 4 7/8% Notes, in whole or in part, in cash at redemption prices specified in the 4 7/8% Notes. In addition, if the Company or Lamar Media undergoes a change of control, Lamar Media may be required to make an offer to purchase each holder’s 4 7/8% Notes at a price equal to 101% of the principal amount of the 4 7/8% Notes, plus accrued and unpaid interest, up to but not including the repurchase date.

3 5/8% Senior Notes

On January 22, 2021, Lamar Media completed an institutional private placement of $550,000 aggregate principal amount of 3 5/8% Senior Notes due 2031 (the “3 5/8% Notes”). The institutional private placement on January 22, 2021 resulted in net proceeds to Lamar Media of approximately $542,500.

Lamar Media may redeem up to 40% of the aggregate principal amount of the 3 5/8% Notes, at any time and from time to time, at a price equal to 103.625% of the aggregate principal amount so redeemed, plus accrued and unpaid interest thereon, with the net cash proceeds of certain public equity offerings completed before January 15, 2024 provided that following the redemption, at least 60% of the 3 5/8% Notes that were originally issued remain outstanding and any such redemption occurs within 120 days following the closing of any such public equity offering. At any time prior to January 15, 2026, Lamar Media may redeem some or all of the 3 5/8% Notes at a price equal to 100% of the aggregate principal amount, plus accrued and unpaid interest thereon and a make-whole premium. On or after January 15, 2026, Lamar Media may redeem the 3 5/8% Notes, in whole or in

part, in cash at redemption prices specified in the 3 5/8% Notes. In addition, if the Company or Lamar Media undergoes a change of control, Lamar Media may be required to make an offer to purchase each holder's 3 5/8% Notes at a price equal to 101% of the principal amount of the 3 5/8% Notes, plus accrued and unpaid interest, up to but not including the repurchase date.

Debt Repurchase Program

On March 16, 2020, the Company’s Board of Directors authorized Lamar Media to repurchase up to $250,000 in outstanding senior or senior subordinated notes and other indebtedness outstanding from time to time under its Fourth Amended and Restated Credit Agreement. On February 23, 2023, the Board of Directors authorized the extension of the repurchase program through September 30, 2024. There were no repurchases under the program as of September 30, 2023.

Summarized Financial Information of Subsidiaries

9 Months Ended

Sep. 30, 2023

LAMAR MEDIA CORP. AND SUBSIDIARIES

Condensed Income Statements, Captions [Line Items]

Summarized Financial Information of Subsidiaries

Summarized Financial Information of SubsidiariesSeparate condensed consolidating financial information for Lamar Media, subsidiary guarantors and non-guarantor subsidiaries is presented below. Lamar Media and its subsidiary guarantors have fully and unconditionally guaranteed Lamar Media’s obligations with respect to its publicly issued notes. All guarantees are joint and several. As a result of these guarantee arrangements, we are required to present the following condensed consolidating financial information. The following condensed consolidating financial information should be read in conjunction with the accompanying consolidated financial statements and notes. The condensed consolidating financial information is provided as an alternative to providing separate financial statements for guarantor subsidiaries. Separate financial statements of Lamar Media’s subsidiary guarantors are not included because the guarantees are full and unconditional and the subsidiary guarantors are 100% owned and jointly and severally liable for Lamar Media’s outstanding publicly issued notes. The accounts for all companies reflected herein are presented using the equity method of accounting for investments in subsidiaries.

LAMAR MEDIA CORP.

AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(In Thousands, Except for Share Data)

Condensed Consolidating Balance Sheet as of September 30, 2023


	Lamar Media Corp.		Guarantor Subsidiaries		Non- Guarantor Subsidiaries		Eliminations		Lamar Media Consolidated
	(unaudited)
ASSETS
Total current assets	$	29,797	$	33,504	$	314,365	$	—	$	377,666
Net property, plant and equipment	—		1,528,064		17,235		—		1,545,299
Operating lease right of use assets	—		1,285,803		35,122		—		1,320,925
Intangibles and goodwill, net	—		3,203,025		16,936		—		3,219,961
Other assets	4,626,686		353,991		246,698		(5,135,647)		91,728
Total assets	$	4,656,483	$	6,404,387	$	630,356	$	(5,135,647)	$	6,555,579
LIABILITIES AND STOCKHOLDER'S EQUITY
Current liabilities:
Current maturities of long-term debt	$	—	$	393	$	246,660	$	—	$	247,053
Current operating lease liabilities	—		177,223		7,397		—		184,620
Other current liabilities	43,355		192,259		13,429		—		249,043
Total current liabilities	43,355		369,875		267,486		—		680,716
Long-term debt	3,153,315		1,337		—		—		3,154,652
Operating lease liabilities	—		1,052,662		25,883		—		1,078,545
Other noncurrent liabilities	280,258		422,853		345,873		(586,941)		462,043
Total liabilities	3,476,928		1,846,727		639,242		(586,941)		5,375,956
Stockholder's equity	1,179,555		4,557,660		(8,886)		(4,548,706)		1,179,623
Total liabilities and stockholder's equity	$	4,656,483	$	6,404,387	$	630,356	$	(5,135,647)	$	6,555,579

LAMAR MEDIA CORP.

AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(In Thousands, Except for Share Data)

Condensed Consolidating Balance Sheet as of December 31, 2022


	Lamar Media Corp.		Guarantor Subsidiaries		Non- Guarantor Subsidiaries		Eliminations		Lamar Media Consolidated
ASSETS
Total current assets	$	39,829	$	36,667	$	287,556	$	—	$	364,052
Net property, plant and equipment	—		1,483,395		16,304		—		1,499,699
Operating lease right of use assets	—		1,252,414		19,217		—		1,271,631
Intangibles and goodwill, net	—		3,214,284		16,991		—		3,231,275
Other assets	4,514,221		325,052		250,056		(4,997,514)		91,815
Total assets	$	4,554,050	$	6,311,812	$	590,124	$	(4,997,514)	$	6,458,472
LIABILITIES AND STOCKHOLDER'S EQUITY
Current liabilities:
Current maturities of long-term debt	$	—	$	378	$	249,407	$	—	$	249,785
Current operating lease liabilities	—		198,320		7,518		—		205,838
Other current liabilities	23,360		222,871		15,314		—		261,545
Total current liabilities	23,360		421,569		272,239		—		717,168
Long-term debt	3,061,385		1,635		—		—		3,063,020
Operating lease liabilities	—		1,025,385		10,270		—		1,035,655
Other noncurrent liabilities	281,804		418,163		301,957		(546,796)		455,128
Total liabilities	3,366,549		1,866,752		584,466		(546,796)		5,270,971
Stockholder's equity	1,187,501		4,445,060		5,658		(4,450,718)		1,187,501
Total liabilities and stockholder's equity	$	4,554,050	$	6,311,812	$	590,124	$	(4,997,514)	$	6,458,472

LAMAR MEDIA CORP.

AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(In Thousands, Except for Share Data)

Condensed Consolidating Statements of Income and Comprehensive Income

for the Three Months Ended September 30, 2023


	Lamar Media Corp.		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations		Lamar Media Consolidated
Statement of Income	(unaudited)
Net revenues	$	—	$	532,112	$	11,228	$	(731)	$	542,609
Operating expenses (income)
Direct advertising expenses(1)	—		167,920		7,999		(731)		175,188
General and administrative expenses(1)	—		79,755		1,529		—		81,284
Corporate expenses(1)	—		23,798		312		—		24,110
Depreciation and amortization	—		73,477		1,159		—		74,636
Gain on disposition of assets	—		(879)		—		—		(879)
	—		344,071		10,999		(731)		354,339
Operating income	—		188,041		229		—		188,270
Equity in (earnings) loss of subsidiaries	(181,237)		—		—		181,237		—
Loss on extinguishment of debt	115		—		—		—		115
Interest expense (income), net	40,968		(552)		4,033		—		44,449
Equity in earnings of investee	—		(699)		—		—		(699)
Income (loss) before income tax expense (benefit)	140,154		189,292		(3,804)		(181,237)		144,405
Income tax expense (benefit)(2)	—		3,923		(80)		—		3,843
Net income (loss)	140,154		185,369		(3,724)		(181,237)		140,562
Earnings attributable to non-controlling interest	—		122		286		—		408
Net income (loss) attributable to controlling interest	$	140,154	$	185,247	$	(4,010)	$	(181,237)	$	140,154
Statement of Comprehensive Income
Net income (loss)	$	140,154	$	185,369	$	(3,724)	$	(181,237)	$	140,562
Total other comprehensive loss, net of tax	—		—		(643)		—		(643)
Total comprehensive income (loss)	140,154		185,369		(4,367)		(181,237)		139,919
Earnings attributable to non-controlling interest	—		122		286		—		408
Comprehensive income (loss) attributable to controlling interest	$	140,154	$	185,247	$	(4,653)	$	(181,237)	$	139,511

(1) Caption is exclusive of depreciation and amortization.

(2) The income tax expense (benefit) reflected in each column does not include any tax effect of the equity in earnings from subsidiaries.

LAMAR MEDIA CORP.

AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(In Thousands, Except for Share Data)

Condensed Consolidating Statements of Income and Comprehensive Income

for the Three Months Ended September 30, 2022


	Lamar Media Corp.		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations		Lamar Media Consolidated
Statement of Income	(unaudited)
Net revenues	$	—	$	515,993	$	11,470	$	(73)	$	527,390
Operating expenses (income)
Direct advertising expenses(1)	—		161,629		7,412		(73)		168,968
General and administrative expenses(1)	—		85,388		1,793		—		87,181
Corporate expenses(1)	—		23,810		527		—		24,337
Depreciation and amortization	—		65,032		801		—		65,833
Gain on disposition of assets	—		(53)		—		—		(53)
	—		335,806		10,533		(73)		346,266
Operating income	—		180,187		937		—		181,124
Equity in (earnings) loss of subsidiaries	(178,405)		—		—		178,405		—

Interest expense (income), net	32,080		(32)		1,249		—		33,297
Equity in earnings of investee	—		(1,554)		—		—		(1,554)
Income (loss) before income tax expense	146,325		181,773		(312)		(178,405)		149,381
Income tax expense(2)	—		2,940		116		—		3,056
Net income (loss)	$	146,325	$	178,833	$	(428)	$	(178,405)	$	146,325


Statement of Comprehensive Income
Net income (loss)	$	146,325	$	178,833	$	(428)	$	(178,405)	$	146,325
Total other comprehensive loss, net of tax	—		—		(1,401)		—		(1,401)
Total comprehensive income (loss)	$	146,325	$	178,833	$	(1,829)	$	(178,405)	$	144,924

(1) Caption is exclusive of depreciation and amortization

(2) The income tax expense reflected in each column does not include any tax effect of the equity in earnings from subsidiaries.

LAMAR MEDIA CORP.

AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(In Thousands, Except for Share Data)

Condensed Consolidating Statements of Income and Comprehensive Income

for the Nine Months Ended September 30, 2023


	Lamar Media Corp.		Guarantor Subsidiaries		Non- Guarantor Subsidiaries		Eliminations		Lamar Media Consolidated
Statement of Income	(unaudited)
Net revenues	$	—	$	1,525,275	$	31,810	$	(2,007)	$	1,555,078
Operating expenses (income)
Direct advertising expenses(1)	—		494,070		23,340		(2,007)		515,403
General and administrative expenses(1)	—		250,839		6,105		—		256,944
Corporate expenses(1)	—		79,809		1,139		—		80,948
Depreciation and amortization	—		219,839		3,080		—		222,919
(Gain) loss on disposition of assets	—		(5,245)		2		—		(5,243)
	—		1,039,312		33,666		(2,007)		1,070,971
Operating income (loss)	—		485,963		(1,856)		—		484,107
Equity in (earnings) loss of subsidiaries	(466,361)		—		—		466,361		—
Loss on extinguishment of debt	115		—		—		—		115
Interest expense (income), net	119,186		(1,447)		10,865		—		128,604
Equity in earnings of investee	—		(1,326)		—		—		(1,326)
Income (loss) before income tax expense	347,060		488,736		(12,721)		(466,361)		356,714
Income tax expense(2)	—		8,691		130		—		8,821
Net income (loss)	347,060		480,045		(12,851)		(466,361)		347,893
Earnings attributable to non-controlling interest	—		257		576		—		833
Net income (loss) attributable to controlling interest	$	347,060	$	479,788	$	(13,427)	$	(466,361)	$	347,060
Statement of Comprehensive Income
Net income (loss)	$	347,060	$	480,045	$	(12,851)	$	(466,361)	$	347,893
Total other comprehensive loss, net of tax	—		—		(242)		—		(242)
Total comprehensive income (loss)	347,060		480,045		(13,093)		(466,361)		347,651
Earnings attributable to non-controlling interest	—		257		576		—		833
Comprehensive income (loss) attributable to controlling interest	$	347,060	$	479,788	$	(13,669)	$	(466,361)	$	346,818

(1)Caption is exclusive of depreciation and amortization.

(2)The income tax expense reflected in each column does not include any tax effect of the equity in earnings from subsidiaries.

LAMAR MEDIA CORP.

AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(In Thousands, Except for Share Data)

Condensed Consolidating Statements of Income and Comprehensive Income

for the Nine Months Ended September 30, 2022


	Lamar Media Corp.		Guarantor Subsidiaries		Non- Guarantor Subsidiaries		Eliminations		Lamar Media Consolidated
Statement of Income	(unaudited)
Net revenues	$	—	$	1,466,109	$	30,776	$	(255)	$	1,496,630
Operating expenses (income)
Direct advertising expenses(1)	—		471,633		22,085		(255)		493,463
General and administrative expenses(1)	—		255,546		5,377		—		260,923
Corporate expenses(1)	—		71,499		2,195		—		73,694
Depreciation and amortization	—		199,623		2,587		—		202,210
Gain on disposition of assets	—		(1,990)		—		—		(1,990)
	—		996,311		32,244		(255)		1,028,300
Operating income (loss)	—		469,798		(1,468)		—		468,330
Equity in (earnings) loss of subsidiaries	(459,799)		—		—		459,799		—

Interest expense (income), net	86,872		(132)		2,342		—		89,082
Equity in earnings of investee	—		(2,655)		—		—		(2,655)
Income (loss) before income tax expense (benefit)	372,927		472,585		(3,810)		(459,799)		381,903
Income tax expense (benefit)(2)	—		9,085		(109)		—		8,976
Net income (loss)	$	372,927	$	463,500	$	(3,701)	$	(459,799)	$	372,927
Statement of Comprehensive Income
Net income (loss)	$	372,927	$	463,500	$	(3,701)	$	(459,799)	$	372,927
Total other comprehensive loss, net of tax	—		—		(1,770)		—		(1,770)
Total comprehensive income (loss)	$	372,927	$	463,500	$	(5,471)	$	(459,799)	$	371,157

(1)Caption is exclusive of depreciation and amortization.

(2)The income tax expense (benefit) reflected in each column does not include any tax effect of the equity in earnings from subsidiaries.

LAMAR MEDIA CORP.

AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(In Thousands, Except for Share Data)

Condensed Consolidating Statement of Cash Flows for the Nine Months Ended September 30, 2023


	Lamar Media Corp.		Guarantor Subsidiaries		Non- Guarantor Subsidiaries		Eliminations		Lamar Media Consolidated
	(unaudited)
Cash flows from operating activities:
Net cash provided by (used in) operating activities	$	392,347	$	640,356	$	(39,521)	$	(488,455)	$	504,727
Cash flows from investing activities:
Acquisitions	—		(120,324)		—		—		(120,324)
Capital expenditures	—		(128,157)		(3,995)		—		(132,152)

Proceeds from disposition of assets and investments	—		6,489		—		—		6,489
Decrease in notes receivable	—		62		—		—		62
Investment in subsidiaries	(120,324)		—		—		120,324		—
(Increase) decrease in intercompany notes receivable	(15,384)		—		—		15,384		—
Net cash (used in) provided by investing activities	(135,708)		(241,930)		(3,995)		135,708		(245,925)
Cash flows from financing activities:
Proceeds received from revolving credit facility	333,000		—		—		—		333,000
Payment on revolving credit facility	(243,000)		—		—		—		(243,000)
Principal payments on long-term debt	—		(284)		—		—		(284)
Principal payments on financing leases	—		(998)		—		—		(998)




Payment on accounts receivable securitization program	—		—		(74,900)		—		(74,900)
Proceeds received from accounts receivable securitization program	—		—		72,000		—		72,000
Debt issuance costs	(2,926)		—		(25)		—		(2,951)
Intercompany loan (payments) proceeds	—		(29,489)		44,873		(15,384)		—
Distributions to non-controlling interest	—		(330)		(832)		—		(1,162)
Dividends (to) from parent	(388,569)		(488,455)		—		488,455		(388,569)
Contributions from (to) parent	34,821		120,324		—		(120,324)		34,821
Net cash (used in) provided by financing activities	(266,674)		(399,232)		41,116		352,747		(272,043)
Effect of exchange rate changes in cash and cash equivalents	—		—		17		—		17
Net decrease in cash and cash equivalents	(10,035)		(806)		(2,383)		—		(13,224)
Cash and cash equivalents at beginning of period	39,729		1,285		11,105		—		52,119
Cash and cash equivalents at end of period	$	29,694	$	479	$	8,722	$	—	$	38,895

LAMAR MEDIA CORP.

AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(In Thousands, Except for Share Data)

Condensed Consolidating Statement of Cash Flows for the Nine Months Ended September 30, 2022


	Lamar Media Corp.		Guarantor Subsidiaries		Non- Guarantor Subsidiaries		Eliminations		Lamar Media Consolidated
	(unaudited)
Cash flows from operating activities:
Net cash provided by (used in) operating activities	$	391,078	$	611,985	$	(30,726)	$	(472,917)	$	499,420
Cash flows from investing activities:
Acquisitions	—		(287,860)		—		—		(287,860)
Capital expenditures	—		(113,736)		(3,072)		—		(116,808)

Proceeds from disposition of assets and investments	—		2,146		—		—		2,146

Investment in subsidiaries	(287,860)		—		—		287,860		—
Decrease (increase) in intercompany notes receivable	14,158		—		—		(14,158)		—
Decrease in notes receivable	—		58		—		—		58
Net cash (used in) provided by investing activities	(273,702)		(399,392)		(3,072)		273,702		(402,464)
Cash flows from financing activities:
Proceeds received from revolving credit facility	400,000		—		—		—		400,000
Payment on revolving credit facility	(575,000)		—		—		—		(575,000)
Principal payments on long-term debt	—		(273)		—		—		(273)

Principal payments on financing leases	—		(998)		—		—		(998)

Payment on accounts receivable securitization program	—		—		(115,000)		—		(115,000)
Proceeds received from accounts receivable securitization program	—		—		140,000		—		140,000

Proceeds received from senior credit facility term loans	350,000		—		—		—		350,000

Debt issuance costs	(1,328)		—		(236)		—		(1,564)
Intercompany loan (payments) proceeds	—		(28,204)		14,046		14,158		—
Distributions to non-controlling interest	—		—		(1,019)		—		(1,019)
Dividends (to) from parent	(366,015)		(472,917)		—		472,917		(366,015)
Contributions from (to) parent	52,712		287,860		—		(287,860)		52,712
Net cash (used in) provided by financing activities	(139,631)		(214,532)		37,791		199,215		(117,157)
Effect of exchange rate changes in cash and cash equivalents	—		—		(232)		—		(232)
Net (decrease) increase in cash and cash equivalents	(22,255)		(1,939)		3,761		—		(20,433)
Cash and cash equivalents at beginning of period	91,023		3,494		4,771		—		99,288
Cash and cash equivalents at end of period	$	68,768	$	1,555	$	8,532	$	—	$	78,855

Summarized Financial Information of Subsidiaries - Condensed Consolidating Statement of Cash Flows (Unaudited) (Details) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022
Cash flows from operating activities:
Net cash provided by (used in) operating activities	$ 529,420	$ 537,105
Cash flows from investing activities:
Acquisitions	(120,324)	(287,860)
Capital expenditures	(132,152)	(116,808)
Proceeds from disposition of assets and investments	6,489	2,146
Decrease in notes receivable	62	58
Net cash (used in) provided by investing activities	(245,925)	(402,464)
Cash flows from financing activities:
Proceeds received from revolving credit facility	333,000	400,000
Payments on revolving credit facility	(243,000)	(575,000)
Principal payments on long-term debt	(284)	(273)
Principal payments on financing leases	(998)	(998)
Payments on accounts receivable securitization program	(74,900)	(115,000)
Proceeds received from accounts receivable securitization program	72,000	140,000
Proceeds received from senior credit facility term loans	0	350,000
Debt issuance costs	(2,951)	(1,564)
Distributions to non-controlling interest	(1,162)	(1,019)
Net cash used in financing activities	(296,736)	(154,842)
Effect of exchange rate changes in cash and cash equivalents	17	(232)
Net decrease in cash and cash equivalents	(13,224)	(20,433)
Cash and cash equivalents at beginning of period	52,619	99,788
Cash and cash equivalents at end of period	39,395	79,355
LAMAR MEDIA CORP. AND SUBSIDIARIES
Cash flows from operating activities:
Net cash provided by (used in) operating activities	504,727	499,420
Cash flows from investing activities:
Acquisitions	(120,324)	(287,860)
Capital expenditures	(132,152)	(116,808)
Proceeds from disposition of assets and investments	6,489	2,146
Decrease in notes receivable	62	58
Investment in subsidiaries	0	0
(Increase) decrease in intercompany notes receivable	0	0
Net cash (used in) provided by investing activities	(245,925)	(402,464)
Cash flows from financing activities:
Proceeds received from revolving credit facility	333,000	400,000
Payments on revolving credit facility	(243,000)	(575,000)
Principal payments on long-term debt	(284)	(273)
Principal payments on financing leases	(998)	(998)
Payments on accounts receivable securitization program	(74,900)	(115,000)
Proceeds received from accounts receivable securitization program	72,000	140,000
Proceeds received from senior credit facility term loans		350,000
Debt issuance costs	(2,951)	(1,564)
Intercompany loan (payments) proceeds	0	0
Distributions to non-controlling interest	(1,162)	(1,019)
Dividends (to) from parent	(388,569)	(366,015)
Contributions from (to) parent	34,821	52,712
Net cash used in financing activities	(272,043)	(117,157)
Effect of exchange rate changes in cash and cash equivalents	17	(232)
Net decrease in cash and cash equivalents	(13,224)	(20,433)
Cash and cash equivalents at beginning of period	52,119	99,288
Cash and cash equivalents at end of period	38,895	78,855
Eliminations \| LAMAR MEDIA CORP. AND SUBSIDIARIES
Cash flows from operating activities:
Net cash provided by (used in) operating activities	(488,455)	(472,917)
Cash flows from investing activities:
Acquisitions	0	0
Capital expenditures	0	0
Proceeds from disposition of assets and investments	0	0
Decrease in notes receivable	0	0
Investment in subsidiaries	120,324	287,860
(Increase) decrease in intercompany notes receivable	15,384	(14,158)
Net cash (used in) provided by investing activities	135,708	273,702
Cash flows from financing activities:
Proceeds received from revolving credit facility	0	0
Payments on revolving credit facility	0	0
Principal payments on long-term debt	0	0
Principal payments on financing leases	0	0
Payments on accounts receivable securitization program	0	0
Proceeds received from accounts receivable securitization program	0	0
Proceeds received from senior credit facility term loans		0
Debt issuance costs	0	0
Intercompany loan (payments) proceeds	(15,384)	14,158
Distributions to non-controlling interest	0	0
Dividends (to) from parent	488,455	472,917
Contributions from (to) parent	(120,324)	(287,860)
Net cash used in financing activities	352,747	199,215
Effect of exchange rate changes in cash and cash equivalents	0	0
Net decrease in cash and cash equivalents	0	0
Cash and cash equivalents at beginning of period	0	0
Cash and cash equivalents at end of period	0	0
Lamar Media Corp. \| Reportable Legal Entities \| LAMAR MEDIA CORP. AND SUBSIDIARIES
Cash flows from operating activities:
Net cash provided by (used in) operating activities	392,347	391,078
Cash flows from investing activities:
Acquisitions	0	0
Capital expenditures	0	0
Proceeds from disposition of assets and investments	0	0
Decrease in notes receivable	0	0
Investment in subsidiaries	(120,324)	(287,860)
(Increase) decrease in intercompany notes receivable	(15,384)	14,158
Net cash (used in) provided by investing activities	(135,708)	(273,702)
Cash flows from financing activities:
Proceeds received from revolving credit facility	333,000	400,000
Payments on revolving credit facility	(243,000)	(575,000)
Principal payments on long-term debt	0	0
Principal payments on financing leases	0	0
Payments on accounts receivable securitization program	0	0
Proceeds received from accounts receivable securitization program	0	0
Proceeds received from senior credit facility term loans		350,000
Debt issuance costs	(2,926)	(1,328)
Intercompany loan (payments) proceeds	0	0
Distributions to non-controlling interest	0	0
Dividends (to) from parent	(388,569)	(366,015)
Contributions from (to) parent	34,821	52,712
Net cash used in financing activities	(266,674)	(139,631)
Effect of exchange rate changes in cash and cash equivalents	0	0
Net decrease in cash and cash equivalents	(10,035)	(22,255)
Cash and cash equivalents at beginning of period	39,729	91,023
Cash and cash equivalents at end of period	29,694	68,768
Guarantor Subsidiaries \| Reportable Legal Entities \| LAMAR MEDIA CORP. AND SUBSIDIARIES
Cash flows from operating activities:
Net cash provided by (used in) operating activities	640,356	611,985
Cash flows from investing activities:
Acquisitions	(120,324)	(287,860)
Capital expenditures	(128,157)	(113,736)
Proceeds from disposition of assets and investments	6,489	2,146
Decrease in notes receivable	62	58
Investment in subsidiaries	0	0
(Increase) decrease in intercompany notes receivable	0	0
Net cash (used in) provided by investing activities	(241,930)	(399,392)
Cash flows from financing activities:
Proceeds received from revolving credit facility	0	0
Payments on revolving credit facility	0	0
Principal payments on long-term debt	(284)	(273)
Principal payments on financing leases	(998)	(998)
Payments on accounts receivable securitization program	0	0
Proceeds received from accounts receivable securitization program	0	0
Proceeds received from senior credit facility term loans		0
Debt issuance costs	0	0
Intercompany loan (payments) proceeds	(29,489)	(28,204)
Distributions to non-controlling interest	(330)	0
Dividends (to) from parent	(488,455)	(472,917)
Contributions from (to) parent	120,324	287,860
Net cash used in financing activities	(399,232)	(214,532)
Effect of exchange rate changes in cash and cash equivalents	0	0
Net decrease in cash and cash equivalents	(806)	(1,939)
Cash and cash equivalents at beginning of period	1,285	3,494
Cash and cash equivalents at end of period	479	1,555
Non- Guarantor Subsidiaries \| Reportable Legal Entities \| LAMAR MEDIA CORP. AND SUBSIDIARIES
Cash flows from operating activities:
Net cash provided by (used in) operating activities	(39,521)	(30,726)
Cash flows from investing activities:
Acquisitions	0	0
Capital expenditures	(3,995)	(3,072)
Proceeds from disposition of assets and investments	0	0
Decrease in notes receivable	0	0
Investment in subsidiaries	0	0
(Increase) decrease in intercompany notes receivable	0	0
Net cash (used in) provided by investing activities	(3,995)	(3,072)
Cash flows from financing activities:
Proceeds received from revolving credit facility	0	0
Payments on revolving credit facility	0	0
Principal payments on long-term debt	0	0
Principal payments on financing leases	0	0
Payments on accounts receivable securitization program	(74,900)	(115,000)
Proceeds received from accounts receivable securitization program	72,000	140,000
Proceeds received from senior credit facility term loans		0
Debt issuance costs	(25)	(236)
Intercompany loan (payments) proceeds	44,873	14,046
Distributions to non-controlling interest	(832)	(1,019)
Dividends (to) from parent	0	0
Contributions from (to) parent	0	0
Net cash used in financing activities	41,116	37,791
Effect of exchange rate changes in cash and cash equivalents	17	(232)
Net decrease in cash and cash equivalents	(2,383)	3,761
Cash and cash equivalents at beginning of period	11,105	4,771
Cash and cash equivalents at end of period	$ 8,722	$ 8,532

Goodwill and Other Intangible Assets

9 Months Ended

Sep. 30, 2023

Goodwill and Intangible Assets Disclosure [Abstract]

Goodwill and Other Intangible Assets

The following is a summary of intangible assets at September 30, 2023 and December 31, 2022:


	Estimated Life (Years)	September 30, 2023				December 31, 2022
		Gross Carrying Amount		Accumulated Amortization		Gross Carrying Amount		Accumulated Amortization
Amortizable intangible assets:
Customer lists and contracts	7—10	$	729,648	$	634,086	$	720,051	$	614,840
Non-competition agreements	3—15	71,839		66,249		71,599		65,647
Site locations	15	2,945,955		1,862,990		2,864,854		1,781,164
Other	2—15	52,407		41,157		52,164		40,392
		$	3,799,849	$	2,604,482	$	3,708,668	$	2,502,043
Unamortizable intangible assets:
Goodwill		$	2,288,749	$	253,536	$	2,288,805	$	253,536

Stockholders' Equity	9 Months Ended
Stockholders' Equity	Sep. 30, 2023
Equity [Abstract]
Stockholders' Equity	Stockholders’ Equity Sales Agreement. On June 21, 2021, the Company entered into an equity distribution agreement (the "2021 Sales Agreement") with J.P. Morgan Securities LLC, Wells Fargo Securities LLC, Truist Securities, Inc., SMBC Nikko Securities America, Inc. and Scotia Capital (USA) Inc. as our sales agents (each a "Sales Agent", and collectively, the "Sales Agents"), which replaced the prior Sales Agreement with substantially similar terms. Under the terms of the 2021 Sales Agreement, the Company may, from time to time, issue and sell shares of its Class A common stock, having an aggregate offering price of up to $400,000, through the Sales Agents as either agents or principals. Sales of the Class A common stock, if any, may be made in negotiated transactions or transactions that are deemed to be "at-the-market offerings" as defined in Rule 415 under the Securities Act of 1933, as amended, including sales made directly on or through the Nasdaq Global Select Market and any other existing trading market for the Class A common stock, or sales made to or directly through a market maker other than on an exchange. The Company has no obligation to sell any of the Class A Common stock under the 2021 Sales Agreement and may at any time suspend solicitations and offers under the 2021 Sales Agreement. As of September 30, 2023, no shares of our Class A common stock have been sold under the 2021 Sales Agreement and accordingly $400,000 remained available to be sold under the 2021 Sales Agreement as of September 30, 2023. Shelf Registration. On June 21, 2021, the Company filed an automatically effective shelf registration statement that allows Lamar Advertising to offer and sell an indeterminate amount of additional shares of its Class A common stock. During the nine months ended September 30, 2023 and the year ended December 31, 2022, the Company did not issue any shares under this shelf registration. Stock Repurchase Program. On March 16, 2020, the Company’s Board of Directors authorized the repurchase of up to $250,000 of the Company’s Class A common stock. On February 23, 2023, the Board of Directors authorized the extension of the repurchase program through September 30, 2024. There were no repurchases under the program as of September 30, 2023.

- Definition

The entire disclosure for equity.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481112/505-10-50-13

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (h)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481112/505-10-50-13

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 14
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481112/505-10-50-14

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 235
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481062/946-235-50-2

Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 235
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481062/946-235-50-2

Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 505
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481004/946-505-50-6

Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480237/815-40-50-6

Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1

Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(e)(1))
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1

Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 505
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org//505/tableOfContent

Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481112/505-10-50-13

Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481112/505-10-50-13

Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (i)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481112/505-10-50-13

Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 14
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481112/505-10-50-14

Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 14
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481112/505-10-50-14

Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 16
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481112/505-10-50-16

Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481112/505-10-50-18

Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481112/505-10-50-18

Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481112/505-10-50-18

+ Details

Goodwill and Other Intangible Assets - Schedule of Intangible Assets (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Finite-Lived Intangible Assets [Line Items]
Gross Carrying Amount	$ 3,799,849	$ 3,708,668
Accumulated Amortization	2,604,482	2,502,043
Goodwill, gross carrying amount	2,288,749	2,288,805
Goodwill, accumulated amortization	253,536	253,536
Customer lists and contracts
Finite-Lived Intangible Assets [Line Items]
Gross Carrying Amount	729,648	720,051
Accumulated Amortization	$ 634,086	614,840
Customer lists and contracts \| Minimum
Finite-Lived Intangible Assets [Line Items]
Estimated Life (Years)	7 years
Customer lists and contracts \| Maximum
Finite-Lived Intangible Assets [Line Items]
Estimated Life (Years)	10 years
Non-competition agreements
Finite-Lived Intangible Assets [Line Items]
Gross Carrying Amount	$ 71,839	71,599
Accumulated Amortization	$ 66,249	65,647
Non-competition agreements \| Minimum
Finite-Lived Intangible Assets [Line Items]
Estimated Life (Years)	3 years
Non-competition agreements \| Maximum
Finite-Lived Intangible Assets [Line Items]
Estimated Life (Years)	15 years
Site locations
Finite-Lived Intangible Assets [Line Items]
Estimated Life (Years)	15 years
Gross Carrying Amount	$ 2,945,955	2,864,854
Accumulated Amortization	1,862,990	1,781,164
Other
Finite-Lived Intangible Assets [Line Items]
Gross Carrying Amount	52,407	52,164
Accumulated Amortization	$ 41,157	$ 40,392
Other \| Minimum
Finite-Lived Intangible Assets [Line Items]
Estimated Life (Years)	2 years
Other \| Maximum
Finite-Lived Intangible Assets [Line Items]
Estimated Life (Years)	15 years

Significant Accounting Policies (Subsidiary)	9 Months Ended
Significant Accounting Policies (Subsidiary)	Sep. 30, 2023
Significant Accounting Policies [Line Items]
Significant Accounting Policies	Significant Accounting PoliciesThe information included in the foregoing interim condensed consolidated financial statements is unaudited. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the Company’s financial position and results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the entire year. These interim condensed consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements and the notes thereto included in the 2022 Combined Form 10-K. Subsequent events, if any, are evaluated through the date on which the financial statements are issued.
LAMAR MEDIA CORP. AND SUBSIDIARIES
Significant Accounting Policies [Line Items]
Significant Accounting Policies	Significant Accounting Policies The information included in the foregoing interim condensed consolidated financial statements is unaudited. In the opinion of management all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of Lamar Media’s financial position and results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the entire year. These interim condensed consolidated financial statements should be read in conjunction with Lamar Media’s consolidated financial statements and the notes thereto included in the 2022 Combined Form 10-K. Certain notes are not provided for the accompanying condensed consolidated financial statements as the information in notes 1, 2, 3, 4, 5, 6, 7, 8, 10, 11, 12, 14 and 15 to the condensed consolidated financial statements of Lamar Advertising included elsewhere in this report is substantially equivalent to that required for the condensed consolidated financial statements of Lamar Media. Earnings per share data is not provided for Lamar Media, as it is a wholly owned subsidiary of the Company.

Information about Geographic Areas (Details) - Foreign Countries - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Dec. 31, 2022
Revenues from External Customers and Long-Lived Assets [Line Items]
Net carrying value of long lived assets	$ 13,235		$ 11,763
External Customers
Revenues from External Customers and Long-Lived Assets [Line Items]
Revenue from external customers	$ 21,684	$ 21,721

- Definition

Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).

+ References

+ Details

Asset Retirement Obligations (Tables)

9 Months Ended

Sep. 30, 2023

Asset Retirement Obligation Disclosure [Abstract]

Schedule of Information Related to Asset Retirement Obligations

The following table reflects information related to our asset retirement obligations:


Balance at December 31, 2022	$	390,442
Additions to asset retirement obligations	4,127
Revision in estimates	1,230
Accretion expense	5,358
Liabilities settled	(4,116)
Balance at September 30, 2023	$	397,041

Stockholders' Equity (Details) - Common Class A - USD ($)	9 Months Ended
	Sep. 30, 2023	Jun. 21, 2021	Mar. 16, 2020
Stock Repurchase Program
Class of Stock [Line Items]
Stock repurchase program, authorized amount			$ 250,000,000
Stock repurchased during period	$ 0
Sales Agreement
Class of Stock [Line Items]
Common stock, shares sold (in shares)	0
Common stock, shares available to be sold	$ 400,000,000
Maximum \| Sales Agreement
Class of Stock [Line Items]
Aggregate offering price of common stock issuable		$ 400,000

Depreciation and Amortization - Schedule of Depreciation and Amortization Expense Excluded from Operating Expenses in its Condensed Consolidated Statements of Income and Comprehensive Income (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Property, Plant and Equipment [Line Items]
Depreciation and amortization	$ 74,636	$ 65,833	$ 222,919	$ 202,210
Direct advertising expenses
Property, Plant and Equipment [Line Items]
Depreciation and amortization	69,598	60,842	208,272	187,992
General and administrative expenses
Property, Plant and Equipment [Line Items]
Depreciation and amortization	1,456	1,538	4,014	3,984
Corporate expenses
Property, Plant and Equipment [Line Items]
Depreciation and amortization	$ 3,582	$ 3,453	$ 10,633	$ 10,234

New Accounting Pronouncements	9 Months Ended
New Accounting Pronouncements	Sep. 30, 2023
Accounting Standards Update and Change in Accounting Principle [Abstract]
New Accounting Pronouncements	New Accounting PronouncementsIn October 2021, the FASB issued ASU 2021-08 Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers, which provides guidance on the recognition and measurement of contract assets and contract liabilities acquired in a business combination. At the acquisition date, the acquirer should account for the related revenue contracts as if the acquirer had originated the contracts. The guidance also provides certain practical expedients for acquirers when recognizing and measuring acquired contract assets and contract liabilities from revenue contracts in a business combination. This guidance is effective for public entities as of December 15, 2022. The adoption of this guidance did not have a material impact on the Company's consolidated financial statements.

- Definition

The entire disclosure for change in accounting principle. Includes, but is not limited to, nature, reason, and method of adopting amendment to accounting standards or other change in accounting principle.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (g)(2)(i)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480016/944-40-65-2

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (g)(2)(ii)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480016/944-40-65-2

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (g)(2)(iii)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480016/944-40-65-2

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (g)(2)(iv)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480016/944-40-65-2

Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 944
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (h)(2)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480016/944-40-65-2

Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 5
-Subparagraph (SAB Topic 11.M.Q2)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480530/250-10-S99-5

Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)(4)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147483443/250-10-50-1

Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 6
-Subparagraph (i)(1)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480528/815-20-65-6

Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 5
-Subparagraph (f)(1)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479832/842-10-65-5

Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 5
-Subparagraph (f)(3)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479832/842-10-65-5

Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480175/815-40-65-2

Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (c)(2)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480175/815-40-65-2

Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (c)(3)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480175/815-40-65-2

Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 848
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147483550/848-10-65-2

Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 105
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 6
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479343/105-10-65-6

Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147483443/250-10-50-1

Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 8
-Subparagraph (e)(1)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482615/740-10-65-8

Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 8
-Subparagraph (e)(2)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482615/740-10-65-8

Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 8
-Subparagraph (e)(3)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482615/740-10-65-8

Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 6
-Subparagraph (e)(1)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482833/825-10-65-6

Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 6
-Subparagraph (e)(2)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482833/825-10-65-6

Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Topic 825
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 6
-Subparagraph (e)(3)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482833/825-10-65-6

Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Topic 326
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 4
-Subparagraph (e)(1)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479654/326-10-65-4

Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Topic 326
-SubTopic 10
-Name Accounting Standards Codification
-Section 65
-Paragraph 4
-Subparagraph (e)(2)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479654/326-10-65-4

Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Topic 926
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (f)(1)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147483194/926-20-65-2

Reference 26: http://www.xbrl.org/2003/role/disclosureRef
-Topic 926
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (f)(2)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147483194/926-20-65-2

Reference 27: http://www.xbrl.org/2003/role/disclosureRef
-Topic 926
-SubTopic 20
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (f)(3)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147483194/926-20-65-2

Reference 28: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480530/250-10-S99-6

Reference 29: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147483443/250-10-50-1

Reference 30: http://www.xbrl.org/2003/role/disclosureRef
-Topic 250
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)(1)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147483443/250-10-50-1

Reference 31: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Topic 250
-Publisher FASB
-URI https://asc.fasb.org//250/tableOfContent

Reference 32: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 40
-Name Accounting Standards Codification
-Section 65
-Paragraph 1
-Subparagraph (e)(1)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480175/815-40-65-1

Reference 33: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (d)(1)
-SubTopic 20
-Topic 310
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481925/310-20-65-2

Reference 34: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Section 65
-Paragraph 2
-Subparagraph (d)(2)
-SubTopic 20
-Topic 310
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481925/310-20-65-2

+ Details

Asset Retirement Obligations - Schedule of Information Related to Asset Retirement Obligations (Details) $ in Thousands	9 Months Ended
	Sep. 30, 2023 USD ($)
Asset Retirement Obligation, Roll Forward Analysis [Roll Forward]
Beginning balance	$ 390,442
Additions to asset retirement obligations	4,127
Revision in estimates	1,230
Accretion expense	5,358
Liabilities settled	(4,116)
Ending balance	$ 397,041

Condensed Consolidated Statements of Income and Comprehensive Income - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Statements of Income
Net revenues	$ 542,609	$ 527,390	$ 1,555,078	$ 1,496,630
Operating expenses (income)
Direct advertising expenses (exclusive of depreciation and amortization)	175,188	168,968	515,403	493,463
General and administrative expenses (exclusive of depreciation and amortization)	81,283	87,181	256,943	260,923
Corporate expenses (exclusive of depreciation and amortization)	24,248	24,474	81,331	74,077
Depreciation and amortization	74,636	65,833	222,919	202,210
Gain on disposition of assets	(879)	(53)	(5,243)	(1,990)
Total operating expenses	354,476	346,403	1,071,353	1,028,683
Operating income	188,133	180,987	483,725	467,947
Other expense (income)
Loss on extinguishment of debt	115	0	115	0
Interest income	(621)	(248)	(1,559)	(742)
Interest expense	45,070	33,545	130,163	89,824
Equity in earnings of investee	(699)	(1,554)	(1,326)	(2,655)
Total other (income) expense	43,865	31,743	127,393	86,427
Income before income tax expense	144,268	149,244	356,332	381,520
Income tax expense	3,843	3,056	8,821	8,976
Net income	140,425	146,188	347,511	372,544
Earnings attributable to non-controlling interest	408	0	833	0
Net income attributable to controlling interest	140,017	146,188	346,678	372,544
Cash dividends declared and paid on preferred stock	91	91	273	273
Net income applicable to common stock	$ 139,926	$ 146,097	$ 346,405	$ 372,271
Earnings per share:
Basic earnings per share (in dollars per share)	$ 1.37	$ 1.44	$ 3.40	$ 3.67
Diluted earnings per share (in dollars per share)	1.37	1.44	3.39	3.66
Cash dividends declared per share of common stock (in dollars per share)	$ 1.25	$ 1.20	$ 3.75	$ 3.50
Weighted average common shares used in computing earnings per share:
Weighted average common shares outstanding basic (in shares)	101,960,356	101,580,997	101,890,573	101,469,918
Weighted average common shares outstanding diluted (in shares)	102,130,614	101,685,965	102,085,016	101,599,157
Statements of Comprehensive Income
Net income	$ 140,425	$ 146,188	$ 347,511	$ 372,544
Other comprehensive loss
Foreign currency translation adjustments	(643)	(1,401)	(242)	(1,770)
Comprehensive income	139,782	144,787	347,269	370,774
Earnings attributable to non-controlling interest	408	0	833	0
Comprehensive income attributable to controlling interest	$ 139,374	$ 144,787	$ 346,436	$ 370,774

Leases - Schedule of Maturities of Operating Lease Liabilities (Details) $ in Thousands	Sep. 30, 2023 USD ($)
Leases [Abstract]
2023	$ 45,881
2024	238,648
2025	189,678
2026	163,143
2027	139,640
Thereafter	983,094
Total undiscounted operating lease payments	1,760,084
Less: Imputed interest	(496,919)
Total operating lease liabilities	$ 1,263,165

Revenues

9 Months Ended

Sep. 30, 2023

Revenue from Contract with Customer [Abstract]

Revenues

Advertising revenues: The majority of our revenues are derived from contracts for advertising space on billboard, logo and transit displays. Contracts which do not meet the criteria of a lease under ASC 842, Leases are accounted for under ASC 606, Revenue from Contracts with Customers. The majority of our advertising space contracts do not meet the definition of a lease under ASC 842 and are therefore accounted for under ASC 606. The contract revenues are recognized ratably over their contract life. Costs to fulfill a contract, which include our costs to install advertising copy onto billboards, are capitalized and amortized to direct advertising expenses (exclusive of depreciation and amortization) in the Condensed Consolidated Statements of Income and Comprehensive Income.

Other revenues: Our other component of revenue primarily consists of production services which includes creating and printing the advertising copy. Revenue for production contracts is recognized under ASC 606. Contract revenues for production services are recognized upon satisfaction of the contract which is typically less than one week.

Arrangements with multiple performance obligations: Our contracts with customers may include multiple performance obligations. For such arrangements, we allocate revenue to each performance obligation based on the relative standalone selling price. We determine standalone selling prices based on the prices charged to customers using expected cost plus margin.

Deferred revenues: We record deferred revenues when cash payments are received or due in advance of our performance obligation. The term between invoicing and when a payment is due is not significant. For certain services we require payment before the product or services are delivered to the customer. The balance of deferred income is considered short-term and will be recognized in revenue within twelve months.

Practical expedients and exemptions: The Company is utilizing the following practical expedients and exemptions from ASC 606. We generally expense sales commissions when incurred because the amortization period is one year or less. These costs are recorded within direct advertising expenses (exclusive of depreciation and amortization). We do not disclose the value of unsatisfied performance obligations as the majority of our contracts with customers have an original expected length of less than one year. For contracts with customers which exceed one year, the future amount to be invoiced to the customer corresponds directly with the value to be received by the customer.

The following table presents our disaggregated revenue by source for the three and nine months ended September 30, 2023 and 2022.


	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Billboard advertising	$	484,268	$	471,450	$	1,384,721	$	1,337,015
Logo advertising	20,437		19,632		61,975		60,137
Transit advertising	37,904		36,308		108,382		99,478
Net revenues	$	542,609	$	527,390	$	1,555,078	$	1,496,630

- Definition

The entire disclosure of revenue from contract with customer to transfer good or service and to transfer nonfinancial asset. Includes, but is not limited to, disaggregation of revenue, credit loss recognized from contract with customer, judgment and change in judgment related to contract with customer, and asset recognized from cost incurred to obtain or fulfill contract with customer. Excludes insurance and lease contracts.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479806/606-10-50-9

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479806/606-10-50-10

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 15
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479806/606-10-50-15

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479806/606-10-50-12

Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479806/606-10-50-12

Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479806/606-10-50-12

Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479806/606-10-50-12

Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479806/606-10-50-12

Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (b)(2)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479806/606-10-50-13

Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Name Accounting Standards Codification
-Topic 606
-Publisher FASB
-URI https://asc.fasb.org//606/tableOfContent

+ Details

Goodwill and Other Intangible Assets (Tables)

9 Months Ended

Sep. 30, 2023

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of Intangible Assets

The following is a summary of intangible assets at September 30, 2023 and December 31, 2022:


	Estimated Life (Years)	September 30, 2023				December 31, 2022
		Gross Carrying Amount		Accumulated Amortization		Gross Carrying Amount		Accumulated Amortization
Amortizable intangible assets:
Customer lists and contracts	7—10	$	729,648	$	634,086	$	720,051	$	614,840
Non-competition agreements	3—15	71,839		66,249		71,599		65,647
Site locations	15	2,945,955		1,862,990		2,864,854		1,781,164
Other	2—15	52,407		41,157		52,164		40,392
		$	3,799,849	$	2,604,482	$	3,708,668	$	2,502,043
Unamortizable intangible assets:
Goodwill		$	2,288,749	$	253,536	$	2,288,805	$	253,536

Dividends/Distributions (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended						9 Months Ended
	Sep. 30, 2023	Jun. 30, 2023	Mar. 31, 2023	Sep. 30, 2022	Jun. 30, 2022	Mar. 31, 2022	Sep. 30, 2023	Sep. 30, 2022
Class of Stock [Line Items]
Dividends declared	$ 127,582			$ 122,100			$ 382,580	$ 355,510
Distributions paid	$ 127,582			$ 122,100			$ 382,580	$ 355,510
Cash dividends declared per share of common stock (in dollars per share)	$ 1.25	$ 1.25	$ 1.25	$ 1.20	$ 1.20	$ 1.10	$ 3.75	$ 3.50
Dividends paid (in dollars per share)	$ 1.25			$ 1.20			$ 3.75	$ 3.50
Dividends paid	$ 91			$ 91			$ 273	$ 273
Series AA PREF Stock
Class of Stock [Line Items]
Dividends paid	$ 91			$ 91			$ 273	$ 273
Distributions paid, preferred stockholders, per share (in dollars per share)	$ 15.95			$ 15.95			$ 47.85	$ 47.85

- Definition

Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481112/505-10-50-13

Reference 2: http://www.xbrl.org/2003/role/recommendedDisclosureRef
-Topic 272
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147483014/272-10-45-3

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 272
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482987/272-10-50-1

Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(d))
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1

Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481112/505-10-50-13

Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481112/505-10-50-13

Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481112/505-10-50-13

Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 13
-Subparagraph (h)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481112/505-10-50-13

Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 14
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481112/505-10-50-14

Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 18
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481112/505-10-50-18

Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(27)(b))
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1

Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(28))
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1

Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147481112/505-10-50-2

Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Topic 210
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(29))
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1

Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-03(i)(2))
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3

Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-03(i)(1))
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3

Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-03(i)(2)(i))
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3

Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Topic 946
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.6-03(i)(2)(ii))
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3

+ Details