e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date
of Report (Date of earliest event reported): July 28, 2009
LAMAR ADVERTISING COMPANY
LAMAR MEDIA CORP.
(Exact name of registrants as specified in their charters)
|
|
|
|
|
Delaware
|
|
0-30242
|
|
72-1449411 |
Delaware
|
|
1-12407
|
|
72-1205791 |
(States or other jurisdictions
|
|
(Commission File
|
|
(IRS Employer |
of incorporation)
|
|
Numbers)
|
|
Identification Nos.) |
5551 Corporate Boulevard, Baton Rouge, Louisiana 70808
(Address of principal executive offices and zip code)
(225) 926-1000
(Registrants telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions (see General Instruction
A.2. below):
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 8.01 Other Events
As previously disclosed in our Form 10-Q for the quarterly period ended March 31, 2009 (First
Quarter Form 10-Q), Lamar Advertising Company (Lamar
Advertising) adopted, effective
January 1, 2009, the Financial Accounting Standards Boards (FASB) Staff Position No. APB 14-1,
Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion (Including
Partial Cash Settlement) (FSP APB 14-1), which clarifies the accounting for convertible debt
instruments that may be settled in cash (including partial cash settlement) upon conversion. FSP
APB 14-1 requires issuers to account separately for the liability and equity components of certain
convertible debt instruments in a manner that reflects the issuers nonconvertible debt borrowing rate when interest cost is recognized.
FSP APB 14-1 requires bifurcation of a component of the debt, classification of that component
in equity and the accretion of the resulting discount on the debt to be recognized as part of
interest expense in our consolidated statements of operations. For
more details related to the adoption of FSP APB 14-1, see
Convertible Debt in footnote 8 of the Financial Statements
included in Exhibit 99(c).
We have updated the following financial information in our Annual Report on Form 10-K for the
year ended December 31, 2008 (the Form 10-K) to present such information on a basis consistent
with our First Quarter Form 10-Q:
|
|
|
The Consolidated Financial Statements, including the notes thereto,
for the years ended December 31, 2008, 2007 and 2006, as set forth in
Item 8. Financial Statements of Exhibit 99(c) have been revised to
reflect the adoption of FSP APB 14-1. |
|
|
|
|
Item 6. Selected Financial Data of Exhibit 99(a) has been
revised to reflect the adoption of FSP APB 14-1, and |
|
|
|
|
Item 7. Managements Discussion
and Analysis of Financial Condition and Results of Operations of
Exhibit 99(b) have also been revised solely to conform to the presentation of
the reclassified consolidated results of operations. |
FSP
APB 14-1 did not have an impact on Lamar Media Corp (Lamar Media) , therefore Lamar Medias financial information has
not been recast. However, since Lamar Media files a Combined Report
with Lamar Advertising, Lamar Medias information is included in
Exhibit 99(c) and 99(b) in its original form.
The attached information should be read together with the Form 10-K and the Registrants SEC
filings subsequent to the Form 10-K, including its First Quarter Form 10-Q and Current Reports on
Form 8-K.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits
|
|
|
Exhibit No. |
|
Description |
|
|
|
23(a)
|
|
Consent of KPMG LLP |
|
|
|
99(a)
|
|
Item 6. Selected Financial Data of
Lamar Advertising Company
recast to reflect adoption of APB 14-1. |
|
|
|
99(b)
|
|
Item 7. Managements
Discussion and Analysis of Financial Condition and Results of
Operations of Lamar Advertising Company and Lamar Media Corp. recast to reflect adoption of APB 14-1. |
|
|
|
99(c)
|
|
Item 8. Financial Statements of Lamar Advertising Company and Lamar Media Corp. recast to reflect adoption of APB 14-1. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
|
Date: July 28, 2009 |
|
LAMAR ADVERTISING COMPANY |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Keith A. Istre
Keith A. Istre
|
|
|
|
|
|
|
Treasurer and Chief Financial Officer |
|
|
Exhibit Index
|
|
|
Exhibit No. |
|
Description |
|
|
|
23(a)
|
|
Consent of KPMG LLP |
|
|
|
99(a)
|
|
Item 6. Selected Financial Data of
Lamar Advertising Company
recast to reflect adoption of APB 14-1. |
|
|
|
99(b)
|
|
Item 7. Managements
Discussion and Analysis of Financial Condition and Results of
Operations of Lamar Advertising Company and Lamar Media Corp. recast to reflect adoption of APB 14-1. |
|
|
|
99(c)
|
|
Item 8. Financial Statements of Lamar Advertising Company and Lamar Media Corp. recast to reflect adoption of APB 14-1. |
exv23wxay
EXHIBIT 23(a)
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors
Lamar Advertising Company:
We consent to incorporation by reference in the registration statements (Nos. 333-89034,
333-10337, 333-79571, 333-37858, 333-34840, 333-116007, 333-116008 and 333-130267) on Form S-8,
(Nos. 333-108688, 333-48288 and 333-154919) on Form S-3 and (Nos. 333-108689, 333-120937,
333-143419 and 333-48266) on Form S-4 of Lamar Advertising Company and Lamar Media Corp. of (a) our
reports dated February 27, 2009, except for notes 1, 2, 8, 11, 19, 21 and 22 which are as of July
27, 2009, with respect to the consolidated balance sheets of Lamar Advertising Company and
subsidiaries as of December 31, 2008 and 2007 and the related consolidated statements of
operations, stockholders equity and comprehensive income and cash flows for each of the years in
the three year period ended December 31, 2008 and the related financial statement schedule and the
effectiveness of internal control over financial reporting, and (b) our reports dated February 27,
2009, with respect to the consolidated balance sheets of Lamar Media Corp. and subsidiaries as of
December 31, 2008 and 2007 and the related consolidated statements of operations, stockholders
equity and comprehensive income and cash flows for each of the years in the three year period ended
December 31, 2008 and the related financial statement schedule and the effectiveness of internal
control over financial reporting which reports appear in the December 31, 2008, annual report on
Form 10-K of Lamar Advertising Company.
Baton Rouge, Louisiana
July 27, 2009
61
exv99wxay
Exhibit 99.(a)
ITEM 6. SELECTED FINANCIAL DATA
Lamar Advertising Company
The selected consolidated statement of operations, statement of cash flows and balance sheet
data presented below are derived from the audited consolidated financial statements of the Company,
which are prepared in accordance with accounting principles generally accepted in the United States
(GAAP). The data presented below should be read in conjunction with the audited consolidated
financial statements, related notes and Managements Discussion and Analysis of Financial Condition
and Results of Operations included herein.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
(Dollars in Thousands) |
|
Statement of Operations Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
1,198,419 |
|
|
$ |
1,209,555 |
|
|
$ |
1,120,091 |
|
|
$ |
1,021,656 |
|
|
$ |
883,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct advertising expenses |
|
|
436,556 |
|
|
|
408,397 |
|
|
|
390,561 |
|
|
|
353,139 |
|
|
|
302,157 |
|
General and administrative expenses |
|
|
257,621 |
|
|
|
270,390 |
|
|
|
248,937 |
|
|
|
212,727 |
|
|
|
188,320 |
|
Depreciation and amortization |
|
|
331,654 |
|
|
|
306,879 |
|
|
|
301,685 |
|
|
|
290,089 |
|
|
|
294,056 |
|
Gain on disposition of assets |
|
|
(7,363 |
) |
|
|
(3,914 |
) |
|
|
(10,862 |
) |
|
|
(1,119 |
) |
|
|
(1,067 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
1,018,468 |
|
|
|
981,752 |
|
|
|
930,321 |
|
|
|
854,836 |
|
|
|
783,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
179,951 |
|
|
|
227,803 |
|
|
|
189,770 |
|
|
|
166,820 |
|
|
|
100,044 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense (income): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,982 |
|
|
|
|
|
Gain on disposition of investment |
|
|
(1,814 |
) |
|
|
(15,448 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
(1,202 |
) |
|
|
(2,598 |
) |
|
|
(1,311 |
) |
|
|
(1,511 |
) |
|
|
(495 |
) |
Interest expense |
|
|
170,352 |
|
|
|
168,601 |
|
|
|
112,955 |
|
|
|
90,671 |
|
|
|
76,079 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense |
|
|
167,336 |
|
|
|
150,555 |
|
|
|
111,644 |
|
|
|
93,142 |
|
|
|
75,584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
12,615 |
|
|
|
77,248 |
|
|
|
78,126 |
|
|
|
73,678 |
|
|
|
24,460 |
|
Income tax expense |
|
|
9,776 |
|
|
|
34,816 |
|
|
|
34,227 |
|
|
|
31,899 |
|
|
|
11,305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
2,839 |
|
|
|
42,432 |
|
|
|
43,899 |
|
|
|
41,779 |
|
|
|
13,155 |
|
Preferred stock dividends |
|
|
365 |
|
|
|
365 |
|
|
|
365 |
|
|
|
365 |
|
|
|
365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common stock |
|
$ |
2,474 |
|
|
$ |
42,067 |
|
|
$ |
43,534 |
|
|
$ |
41,414 |
|
|
$ |
12,790 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share |
|
$ |
0.03 |
|
|
$ |
0.43 |
|
|
$ |
0.42 |
|
|
$ |
0.39 |
|
|
$ |
0.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per common share |
|
$ |
|
|
|
$ |
3.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Cash Flow Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by operating activities(1) |
|
$ |
346,520 |
|
|
$ |
354,469 |
|
|
$ |
364,517 |
|
|
$ |
347,257 |
|
|
$ |
323,164 |
|
Cash flows used in investing activities(1) |
|
$ |
437,419 |
|
|
$ |
341,081 |
|
|
$ |
438,896 |
|
|
$ |
267,970 |
|
|
$ |
263,747 |
|
Cash flows provided by (used in) financing activities(1) |
|
$ |
30,002 |
|
|
$ |
39,277 |
|
|
$ |
66,973 |
|
|
$ |
(104,069 |
) |
|
$ |
(23,013 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Data(1)(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
14,139 |
|
|
$ |
76,048 |
|
|
$ |
11,796 |
|
|
$ |
19,419 |
|
|
$ |
44,201 |
|
Working capital |
|
|
84,105 |
|
|
|
155,229 |
|
|
|
119,791 |
|
|
|
93,816 |
|
|
|
34,476 |
|
Total assets |
|
|
4,117,025 |
|
|
|
4,081,763 |
|
|
|
3,924,228 |
|
|
|
3,741,234 |
|
|
|
3,692,282 |
|
Total debt (including current maturities) |
|
|
2,814,449 |
|
|
|
2,692,667 |
|
|
|
1,990,468 |
|
|
|
1,576,326 |
|
|
|
1,659,934 |
|
Total long-term obligations |
|
|
3,066,422 |
|
|
|
2,972,760 |
|
|
|
2,274,716 |
|
|
|
1,826,138 |
|
|
|
1,805,021 |
|
Stockholders equity |
|
|
873,725 |
|
|
|
951,365 |
|
|
|
1,538,533 |
|
|
|
1,817,482 |
|
|
|
1,736,347 |
|
|
|
|
(1) |
|
As of the end of the period. |
|
(2) |
|
Certain balance sheet reclassifications were made in order to be comparable to the current
year presentation. |
1
exv99wxby
Exhibit 99(b)
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This report contains forward-looking statements. These statements are subject to risks and
uncertainties including those described in Item 1A under the heading Risk Factors, and elsewhere
in this report, that could cause actual results to differ materially from those projected in these
forward-looking statements. The Company cautions investors not to place undue reliance on the
forward-looking statements contained in this document. These statements speak only as of the date
of this document, and the Company undertakes no obligation to update or revise the statements,
except as may be required by law.
Lamar Advertising Company
The following is a discussion of the consolidated financial condition and results of
operations of the Company for the years ended December 31, 2008, 2007 and 2006. This discussion
should be read in conjunction with the consolidated financial statements of the Company and the
related notes.
OVERVIEW
The Companys net revenues are derived primarily from the sale of advertising on outdoor
advertising displays owned and operated by the Company. The Company relies on sales of advertising
space for its revenues, and its operating results are therefore affected by general economic
conditions, as well as trends in the advertising industry. Advertising spending is particularly
sensitive to changes in general economic conditions, which affect the rates that the Company is
able to charge for advertising on its displays and its ability to maximize advertising sales or
occupancy on its displays. The severe economic downturn that accelerated in the fourth quarter of
2008 has affected the Company as well as the advertising industry. The Company had fewer customers
in the fourth quarter of 2008 which resulted in lower occupancy and a reduction in sales. While the
Company anticipates this will continue into 2009, we have taken steps to reduce operating and
capitalized expenditures in order to offset this potential reduction in revenue.
Since December 31, 2004, the Company has increased the number of outdoor advertising displays
it operates by approximately 6% by completing strategic acquisitions of outdoor advertising assets
for an aggregate purchase price of approximately $819.7 million, which included the issuance of
1,026,413 shares of Lamar Advertising Company Class A common stock valued at the time of issuance
at approximately $43.3 million. The Company has financed its recent acquisitions and intends to
finance its future acquisition activity from available cash, borrowings under its senior credit
facility and the issuance of Class A common stock. See Liquidity and Capital Resources below. As
a result of acquisitions, the operating performances of individual markets and of the Company as a
whole are not necessarily comparable on a year-to-year basis. The acquisitions completed during the
year ended December 31, 2008 had no material integration issues. Due to the current economic
recession, however, the Company expects to significantly reduce its acquisition activity during
2009.
Growth of the Companys business requires expenditures for maintenance and capitalized costs
associated with the construction of new billboard displays, the entrance into and renewal of logo
sign and transit contracts, and the purchase of real estate and operating equipment. The following
table presents a breakdown of capitalized expenditures for the past three years:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Billboard Traditional |
|
$ |
58,064 |
|
|
$ |
68,664 |
|
|
$ |
75,501 |
|
Billboard Digital |
|
|
103,701 |
|
|
|
92,093 |
|
|
|
81,270 |
|
Logos |
|
|
7,606 |
|
|
|
10,190 |
|
|
|
8,978 |
|
Transit |
|
|
1,018 |
|
|
|
2,047 |
|
|
|
1,119 |
|
Land and buildings |
|
|
11,240 |
|
|
|
31,463 |
|
|
|
34,384 |
|
PP&E |
|
|
16,441 |
|
|
|
16,077 |
|
|
|
22,098 |
|
|
|
|
|
|
|
|
|
|
|
Total capital expenditures |
|
$ |
198,070 |
|
|
$ |
220,534 |
|
|
$ |
223,350 |
|
|
|
|
|
|
|
|
|
|
|
We expect our capital expenditures to be approximately $35 million in 2009.
2
RESULTS OF OPERATIONS
The following table presents certain items in the Consolidated Statements of Operations as a
percentage of net revenues for the years ended December 31, 2008, 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2008 |
|
2007 |
|
2006 |
Net revenues |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Direct advertising expenses |
|
|
36.4 |
|
|
|
33.8 |
|
|
|
34.9 |
|
General and administrative expenses |
|
|
17.3 |
|
|
|
17.4 |
|
|
|
17.7 |
|
Corporate expenses |
|
|
4.2 |
|
|
|
4.9 |
|
|
|
4.5 |
|
Depreciation and amortization |
|
|
27.7 |
|
|
|
25.4 |
|
|
|
26.9 |
|
Operating income |
|
|
15.0 |
|
|
|
18.8 |
|
|
|
16.9 |
|
Interest expense |
|
|
14.2 |
|
|
|
13.9 |
|
|
|
10.1 |
|
Net income |
|
|
0.2 |
|
|
|
3.5 |
|
|
|
3.9 |
|
Year ended December 31, 2008 compared to Year ended December 31, 2007
Net revenues decreased $11.1 million or 0.9% to $1.20 billion for the year ended December 31,
2008 from $1.21 billion for the same period in 2007. This decrease was attributable primarily to a
decrease in billboard net revenues of $9.7 million or 0.9% over the prior period and a $1.7 million
decrease in logo sign revenue over the prior period due to contracts lost in the fourth quarter of
2008.
The decrease in billboard net revenue of $9.7 million was a result of decreased occupancy due
to a reduction in advertising spending resulting from the deterioration in economic conditions
which accelerated in the fourth quarter of 2008. The $1.7 million decrease in logo revenue was a
result of internal growth of approximately $1.7 million was offset by a decrease of $3.4 million of
revenue due to the loss of various logo contracts.
Net revenues for the year ended December 31, 2008, as compared to acquisition-adjusted net
revenue for the year ended December 31, 2007, decreased $39.6 million or 3.2% primarily as a result
of the reduction in occupancy primarily in the fourth quarter of 2008 as discussed above. See
Reconciliations below.
Operating expenses, exclusive of depreciation and amortization and gain on sale of assets,
increased $15.4 million or 2.3% to $694.2 million for the year ended December 31, 2008 from $678.8
million for the same period in 2007. There was an $18.5 million decrease in non-cash compensation
expense related to performance based compensation, offset by a $30.9 million increase in operating
expenses related to the operations of acquired outdoor advertising assets and increases in the cost
of operating the Companys core assets and a $3.0 million increase in corporate expenses.
Depreciation and amortization expense increased $24.8 million for the year ended December 31,
2008 as compared to the year ended December 31, 2007. The increase is primarily a result of capital
expenditures of $103.7 million related to digital billboards which are depreciated using a shorter
expected life than the traditional billboards.
Due to the above factors, operating income decreased $47.8 million to $180.0 million for year
ended December 31, 2008 compared to $227.8 million for the same period in 2007.
The Company recognized a $1.8 million return on investment compared to a $15.4 million gain as
a result of the sale of a private company recognized in the first quarter of 2007, which represents
a decrease of 88.3% over the prior period.
Interest expense increased $1.8 million from $168.6 million for the year ended December 31,
2007 to $170.4 million for the year ended December 31, 2008 due to a decrease in interest rates on
variable-rate debt offset by increased debt balances.
The decrease in operating income, the decrease in gain on disposition of investment, and the
increase in interest expense described above resulted in a $64.6 million decrease in income before
income taxes. This decrease in income resulted in a decrease in the income tax expense of $25.0
million for the year ended December 31, 2008 over the same period in 2007. The effective tax rate
for the year ended December 31, 2008 was 77.5%, which is greater than the statutory rates due to
permanent differences resulting from non-deductible expenses.
3
As a result of the above factors, the Company recognized net income for the year ended
December 31, 2008 of $2.8 million, as compared to net income of $42.4 million for the same period
in 2007.
Reconciliations:
Because acquisitions occurring after December 31, 2006 (the acquired assets) have
contributed to our net revenue results for the periods presented, we provide 2007
acquisition-adjusted net revenue, which adjusts our 2007 net revenue by adding to it the net
revenue generated by the acquired assets prior to our acquisition of them for the same time frame
that those assets were owned in 2008. We provide this information as a supplement to net revenues
to enable investors to compare periods in 2008 and 2007 on a more consistent basis without the
effects of acquisitions. Management uses this comparison to assess how well our core assets are
performing.
Acquisition-adjusted net revenue is not determined in accordance with generally accepted
accounting principles (GAAP). For this adjustment, we measure the amount of pre-acquisition revenue
generated by the acquired assets during the period in 2007 that corresponds with the actual period
we have owned the acquired assets in 2008 (to the extent within the period to which this report
relates). We refer to this adjustment as acquisition net revenue.
Reconciliations of 2007 reported net revenue to 2007 acquisition-adjusted net revenue as well
as a comparison of 2007 acquisition-adjusted net revenue to 2008 net revenue are provided below:
Comparison of 2008 Net Revenue to 2007 Acquisition-Adjusted Net Revenue
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(In thousands) |
|
Reported net revenue |
|
$ |
1,198,419 |
|
|
$ |
1,209,555 |
|
Acquisition net revenue |
|
|
|
|
|
|
28,473 |
|
|
|
|
|
|
|
|
Adjusted totals |
|
$ |
1,198,419 |
|
|
$ |
1,238,028 |
|
|
|
|
|
|
|
|
Year ended December 31, 2007 compared to Year ended December 31, 2006
Net revenues increased $89.5 million or 8.0% to $1.21 billion for the year ended December 31,
2007 from $1.12 billion for the same period in 2006. This increase was attributable primarily to an
increase in billboard net revenues of $88.1 million or 8.7% over the prior period, with no net
change in logo sign revenue or transit revenue over the prior period due to contracts lost during
the year.
The increase in billboard net revenue of $88.1 million was generated by acquisition activity
of approximately $13.4 million and internal growth of approximately $74.7 million, while the
internal growth across various markets within the logo sign programs of approximately $3.8 million,
was offset by a decrease of $4.0 million of revenue due to the loss of the Companys Texas logo
contract. The transit revenue internal growth of approximately $3.2 million was offset by a
decrease of $3.6 million of revenue due to the loss of various transit contracts.
Net revenues for the year ended December 31, 2007, as compared to acquisition-adjusted net
revenue for the year ended December 31, 2006, increased $82.5 million or 7.3% as a result of net
revenue internal growth. See Reconciliations below.
Operating expenses, exclusive of depreciation and amortization and gain on sale of assets,
increased $39.3 million or 6.1% to $678.8 million for the year ended December 31, 2007 from $639.5
million for the same period in 2006. There was a $30.5 million increase as a result of additional
operating expenses related to the operations of acquired outdoor advertising assets and increases
in costs in operating the Companys core assets and a $8.8 million increase in corporate expenses.
Depreciation and amortization expense increased $5.2 million for the year ended December 31,
2007 as compared to the year ended December 31, 2006. The increase is a result of increased capital
expenditures in 2007, including $92.1 million related to digital billboards.
Due to the above factors, operating income increased $38.0 million to $227.8 million for year
ended December 31, 2007 compared to $189.8 million for the same period in 2006.
During the first quarter of 2007, the Company recognized a $15.4 million gain as a result of
the sale of a private company in which the Company had an ownership interest.
4
Interest expense increased $55.6 million from $113.0 million for the year ended December 31,
2006 to $168.6 million for the year ended December 31, 2007 due to increased debt balances as well
as increase in interest rates on variable-rate debt.
The increase in operating income and the gain on disposition of investment offset by the
increase in interest expense described above resulted in a $0.9 million decrease in income before
income taxes. There was an increase in the income tax expense of $0.6 million for the year ended
December 31, 2007 over the same period in 2006. The effective tax rate for the year ended December
31, 2007 was 45.1%, which is greater than the statutory rates due to permanent differences
resulting from non-deductible expenses.
As a result of the above factors, the Company recognized net income for the year ended
December 31, 2007 of $42.4 million, as compared to net income of $43.9 million for the same period
in 2006.
Reconciliations:
Because acquisitions occurring after December 31, 2005 (the acquired assets) have
contributed to our net revenue results for the periods presented, we provide 2006
acquisition-adjusted net revenue, which adjusts our 2006 net revenue by adding to it the net
revenue generated by the acquired assets prior to our acquisition of them for the same time frame
that those assets were owned in 2007. We provide this information as a supplement to net revenues
to enable investors to compare periods in 2007 and 2006 on a more consistent basis without the
effects of acquisitions. Management uses this comparison to assess how well our core assets are
performing.
Acquisition-adjusted net revenue is not determined in accordance with generally accepted
accounting principles (GAAP). For this adjustment, we measure the amount of pre-acquisition revenue
generated by the acquired assets during the period in 2006 that corresponds with the actual period
we have owned the acquired assets in 2007 (to the extent within the period to which this report
relates). We refer to this adjustment as acquisition net revenue.
Reconciliations of 2006 reported net revenue to 2006 acquisition-adjusted net revenue as well
as a comparison of 2006 acquisition-adjusted net revenue to 2007 net revenue are provided below:
Comparison of 2007 Net Revenue to 2006 Acquisition-Adjusted Net Revenue
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Reported net revenue |
|
$ |
1,209,555 |
|
|
$ |
1,120,091 |
|
Acquisition net revenue |
|
|
|
|
|
|
6,915 |
|
|
|
|
|
|
|
|
Adjusted totals |
|
$ |
1,209,555 |
|
|
$ |
1,127,006 |
|
|
|
|
|
|
|
|
LIQUIDITY AND CAPITAL RESOURCES
Overview
Recently, worldwide capital and credit markets have seen unprecedented volatility. We are
closely monitoring the potential impact of these market conditions on our liquidity. We have
historically refinanced our existing debt obligations with the issuance of new debt. The current
lending environment, however, may negatively impact our ability to issue additional debt on terms
that are acceptable to us, if at all, and may require us to accept terms that are significantly
less favorable than our existing debt, approximately $663.6 million of which is due to mature in
the next three years.
In light of the worsening economic climate in the fourth quarter of 2008 that has continued in
2009 we are taking certain steps to reduce our overall operating expenses. These steps include
reducing operating expenses and non-essential capital expenditures and significantly reducing
acquisition activity. As part of the overall reductions in operating expenses, the company reduced
its workforce from approximately 3,500 to 3,200, which represents a 10% decrease.
The Company has historically satisfied its working capital requirements with cash from
operations and borrowings under its senior credit facility. The Companys wholly owned subsidiary,
Lamar Media Corp., is the borrower under the senior credit facility and maintains all corporate
cash balances. Any cash requirements of Lamar Advertising, therefore, must be funded by
distributions from Lamar Media. The Companys acquisitions have been financed primarily with funds
borrowed under the senior credit facility and issuance of its Class A common stock and debt
securities. If an acquisition is made by one of the Companys subsidiaries using the Companys
Class A common stock, a permanent contribution of additional paid-in-capital of Class A common
stock is distributed to that subsidiary.
5
Sources of Cash
Total Liquidity at December 31, 2008. As of December 31, 2008 we had approximately $263.8
million of total liquidity, which is comprised of approximately $14.1 million in cash and cash
equivalents and the ability to draw approximately $249.7 million under our revolving senior credit
facility.
Cash Generated by Operations. For the years ended December 31, 2008, 2007, and 2006 our cash
provided by operating activities was $346.5 million, $354.5 million and $364.5 million,
respectively. While our net income was approximately $2.8 million for the year ended December 31,
2008, the Company generated cash from operating activities of $346.5 million during 2008 primarily
due to adjustments needed to reconcile net income to cash provided by operating activities, which
primarily includes depreciation and amortization of $331.7 million. We generated cash flows from
operations during 2008 in excess of our cash needs for operations and capital expenditures as
described herein. We used the excess cash generated principally for acquisitions and stock
repurchases. See Cash Flows for more information.
Credit Facilities. As of December 31, 2008 we had approximately $249.7 million of unused
capacity under the revolving credit facility included in our senior credit facility. The senior
credit facility was refinanced on September 30, 2005 and is comprised of a $400.0 million revolving
senior credit facility and a $400.0 million term facility. The senior credit facility also includes
a $500.0 million incremental facility, which permits Lamar Media to request that its lenders enter
into commitments to make additional term loans, up to a maximum aggregate amount of $500.0 million.
On February 8, 2006, Lamar Media entered into a Series A Incremental Loan Agreement and
obtained commitments from its lenders for a term loan of $37.0 million, which was funded on
February 27, 2006. The available uncommitted incremental loan facility was thereby reduced to
$463.0 million.
On October 5, 2006, we entered into a Series B Incremental Loan Agreement and borrowed an
additional $150.0 million under the incremental portion of our bank credit facility. In conjunction
with the Series B Incremental Loan Agreement, we also entered into an amendment to our bank credit
facility to restore the amount of the incremental loan facility to $500.0 million (which under its
old terms would have been reduced by the Series B Incremental Loan and had been reduced by the
earlier Series A Incremental Loan described above). The lenders have no obligation to make
additional term loans to Lamar Media under the incremental facility, but may enter into such
commitments in their sole discretion.
On December 21, 2006, one of our wholly-owned subsidiaries, Lamar Transit Advertising Canada
Ltd., entered into a Series C Incremental Loan Agreement and obtained commitments from its lenders
for a term loan of $20.0 million. The available uncommitted incremental loan facility was thereby
reduced to $480.0 million.
On January 17, 2007, Lamar Media entered into a Series D Incremental Loan Agreement and
obtained commitments from its lenders for a term loan of $7.0 million, which was funded on January
17, 2007. On March 28, 2007, Lamar Media entered into Series E and Series F Incremental Loan
Agreements and obtained commitments from their lenders for term loans of $250.0 million and $325.0
million, respectively, which were both funded on March 28, 2007. In addition, the $500.0 million
incremental facility, which had previously been reduced by the aggregate amount of the Series C and
Series D Incremental Loans and would have been reduced by the Series E and Series F Incremental
Loans, was restored to $500.0 million. The lenders have no obligation to make additional term loans
to Lamar Media under the incremental facility, but may enter into such commitments in their sole
discretion.
Proceeds from the Sale of Debt and Equity Securities.
On August 17, 2006, Lamar Media Corp. issued $216.0 million 6 5/8% Senior Subordinated Notes
due 2015 Series B. These notes are unsecured senior subordinated obligations and will be
subordinated to all of Lamar Medias existing and future senior debt, rank equally with all of
Lamar Medias existing and future senior subordinated debt and rank senior to all of our existing
and any future subordinated debt of Lamar Media. These notes are redeemable at the companys option
anytime on or after August 15, 2010. Lamar Media may also redeem up to 35% of the aggregate
principle amount of the notes using the proceeds from certain public equity offerings completed
before August 15, 2008. The net proceeds from this issuance were used to reduce borrowings under
Lamar Medias bank credit facility and repurchase the Companys Class A common stock pursuant to
its repurchase plan.
On May 31, 2007, the Company commenced an offer to exchange all of its outstanding 2 7/8%
Convertible Notes due 2010 (the outstanding notes), for an equal amount of newly issued 2 7/8%
Convertible Notes due 2010Series B (the new notes) and cash. The new notes are a separate series
of debt securities. The purpose of the exchange offer was to exchange outstanding notes for new
notes with certain different terms, including the type of consideration the Company may use to pay
holders who convert their notes.
6
Among their features, the new notes are convertible into Class A common stock, cash or a
combination thereof, at the Companys option, subject to certain conditions, while the outstanding
notes are convertible solely into the Companys Class A common stock. This exchange was completed
on July 3, 2007, when the Company accepted for exchange $287.2 million aggregate principal amount
of outstanding notes, representing approximately 99.9 percent of the total outstanding notes with
approximately $0.3 million aggregate principal amount remaining of outstanding notes.
On October 11, 2007, Lamar Media Corp. completed an institutional private placement of $275
million aggregate principal amount of 6 5/8% Senior Subordinated Notes due 2015Series C. These
notes are unsecured senior subordinated obligations and will be subordinated to all of Lamar
Medias existing and future senior debt, rank equally with all of Lamar Medias existing and future
senior subordinated debt and rank senior to all of the existing and any future subordinated debt of
Lamar Media. These notes are redeemable at the companys option anytime on or after August 15,
2010. Lamar Media may also redeem up to 35% of the aggregate principle amount of the notes using
the proceeds from certain public equity offerings completed before August 15, 2008. A portion of
the $256.7 million net proceeds from the offering of the Notes was used to repay a portion of the
amounts outstanding under Lamar Medias senior revolving credit facility.
Factors Affecting Sources of Liquidity
Internally Generated Funds. The key factors affecting internally generated cash flow are
general economic conditions, specific economic conditions in the markets where the Company conducts
its business and overall spending on advertising by advertisers. During the fourth quarter of 2008,
the Company experienced a decline in sales as a result of the overall decline in advertising
spending resulting from the economic recession. If this trend continues, the Companys internally
generated cash will also decline. The Company has taken steps to reduce its overall expenses which
should partially offset the anticipated decline in revenue.
Credit Facilities and Other Debt Securities. Lamar must comply with certain covenants and
restrictions related to its credit facilities and its outstanding debt securities.
Restrictions Under Debt Securities. Lamar must comply with certain covenants and restrictions
related to its credit facilities and its outstanding debt securities. Currently Lamar Media has
outstanding approximately $385.0 million 7 1/4% Senior Subordinated Notes due 2013 issued in
December 2002 and June 2003 (the 7 1/4% Notes), $400.0 million 6 5/8% Senior Subordinated Notes
due 2015 issued August 2005, $216.0 million 6 5/8% Senior Subordinated Notes due 2015 Series B
issued in August 2006 and $275.0 million 6 5/8% Senior Subordinated Notes due 2015 Series C
issued in October 2007 (collectively, the 6 5/8% Notes). The indentures relating to Lamar Medias
outstanding notes restrict its ability to incur indebtedness but permit the incurrence of
indebtedness (including indebtedness under its senior credit facility), (i) if no default or event
of default would result from such incurrence and (ii) if after giving effect to any such
incurrence, the leverage ratio (defined as total consolidated debt to trailing four fiscal quarter
EBITDA (as defined in the indentures)) would be less than (a) 6.5 to 1, pursuant to the 7 1/4%
Notes indenture, and (b) 7.0 to 1, pursuant to the 6 5/8% Notes indentures (Permitted Indebtedness
Tests).
In addition to debt incurred under the provisions described in the preceding sentence, the
indentures relating to Lamar Medias outstanding notes permit Lamar Media to incur indebtedness
pursuant to the following baskets:
|
|
|
up to $1.3 billion of indebtedness under its senior credit facility; |
|
|
|
|
currently outstanding indebtedness or debt incurred to refinance outstanding debt; |
|
|
|
|
inter-company debt between Lamar Media and its subsidiaries or between
subsidiaries; |
|
|
|
|
certain purchase money indebtedness and capitalized lease obligations to acquire or
lease property in the ordinary course of business that cannot exceed the greater of $20
million or 5% of Lamar Medias net tangible assets; and |
|
|
|
|
additional debt not to exceed $40 million. |
These baskets are in addition to and do not place a limit on the amount of debt that Lamar can
incur under the Permitted Indebtedness Tests described above. The Company can incur indebtedness
under its senior credit facility to the extent of its $1.3 billion senior credit facility
indebtedness basket without regard to any other restrictions and further can incur an unlimited
amount of indebtedness under its senior credit facility so long as it complies with the Permitted
Indebtedness Tests. At December 31, 2008, the Company had an aggregate outstanding balance under
its senior credit facility of $1.3 billion and was in compliance with the Permitted Indebtedness
Tests.
7
Restrictions under Credit Facility. Lamar Media is required to comply with certain covenants
and restrictions under its senior credit agreement. If the Company fails to comply with these
tests, the long term debt payments may be accelerated. At December 31, 2008 and currently, Lamar
Media is in compliance with all such tests.
Lamar Media must be in compliance with the following financial ratios under its senior credit
facility:
|
|
|
a total debt ratio, defined as total consolidated debt to EBITDA, as defined below,
for the most recent four fiscal quarters, of not greater than 6.00 to 1. |
|
|
|
|
a fixed charges coverage ratio, defined as EBITDA, as defined below, for the most
recent four fiscal quarters to the sum of (1) the total payments of principal and
interest on debt for such period, plus (2) capital expenditures made during such period,
plus (3) income and franchise tax payments made during such period, plus (4) dividends,
of greater than 1.05 to 1. |
As defined under Lamar Medias senior credit facility, EBITDA is, for any period, operating
income for Lamar Media and its restricted subsidiaries (determined on a consolidated basis without
duplication in accordance with GAAP) for such period (calculated before taxes, interest expense,
interest in respect of mirror loan indebtedness, depreciation, amortization and any other non-cash
income or charges accrued for such period and (except to the extent received or paid in cash by
Lamar Media or any of its restricted subsidiaries) income or loss attributable to equity in
affiliates for such period) excluding any extraordinary and unusual gains or losses during such
period and excluding the proceeds of any casualty events whereby insurance or other proceeds are
received and certain dispositions not in the ordinary course. Any dividend payment made by Lamar
Media or any of its restricted subsidiaries to Lamar Advertising Company during any period to
enable Lamar Advertising Company to pay certain qualified expenses on behalf of Lamar Media and its
subsidiaries shall be treated as operating expenses of Lamar Media for the purposes of calculating
EBITDA for such period if and to the extent such operating expenses would be deducted in the
calculations of EBITDA if funded directly by Lamar Media or any restricted subsidiary. EBITDA under
the senior credit facility is also adjusted to reflect certain acquisitions or dispositions as if
such acquisitions or dispositions were made on the first day of such period.
The Company believes that its current level of cash on hand, availability under its senior
credit facility and future cash flows from operations are sufficient to meet its operating needs
through fiscal 2009. All debt obligations are on the Companys balance sheet.
Uses of Cash
Capital Expenditures. Capital expenditures excluding acquisitions were approximately $198.1
million for the year ended December 31, 2008. We anticipate our 2009 total capital expenditures to
be approximately $35 million.
Acquisitions. During the year ended December 31, 2008, the Company financed its acquisition
activity of approximately $250.0 million with borrowings under Lamar Medias revolving credit
facility and cash on hand. In light of the current economic recession, the Company plans to
significantly reduce it acquisition activity during 2009 with no material spending currently
planned for acquisitions.
Stock Repurchase Program. In November 2005, the Company announced that its Board of Directors
authorized the repurchase of up to $250.0 million of the Companys Class A common stock. The
Company completed this repurchase plan in July 2006, repurchasing approximately 4.9 million shares
of its Class A common stock.
In August 2006, the Company announced a second repurchase plan of up to $250.0 million of the
Companys Class A common stock, which was completed in July 2007. The Companys Board of Directors
adopted a third $500 million repurchase plan in February 2007, which expired on February 22, 2009.
During the twelve months ended December 31, 2008 and December 31, 2007, the Company purchased
approximately 2.6 million shares and 6.7 million shares of its Class A common stock for an
aggregate purchase price of approximately $90.5 million and $383.6 million, respectively. Shares
repurchased under the plan were made on the open market or in privately negotiated transactions.
The timing and amount of the shares repurchased were determined by Lamars management based on its
evaluation of market conditions and other factors. All repurchased shares are available for future
use for general corporate and other purposes.
Special Cash Dividend. In February, 2007, the Companys board of directors declared a special
divided of $3.25 per share of Common Stock. The dividend of $318.3 million in aggregate amount was
paid on March 30, 2007 to stockholders of record on March 22, 2007. Lamar had 82,541,461 shares of
Class A Common Stock and 15,397,865 shares of Class B Common Stock, which is convertible into Class
A Common Stock on a one-for-one-basis at the option of its holder, outstanding as of March 22,
2007.
8
Debt Service and Contractual Obligations. As of December 31, 2008, we had outstanding debt of
approximately $2.8 billion, which includes a mirror note issued to the Company in an aggregate
amount of $287.5 million, which is equal to the amount of the Companys aggregate outstanding
convertible notes. In the future, Lamar Media has principal reduction obligations and revolver
commitment reductions under its bank credit agreement. In addition it has fixed commercial
commitments. These commitments are detailed as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period |
|
|
|
|
|
|
|
Less Than |
|
|
|
|
|
|
|
|
|
|
After |
|
Contractual Obligations |
|
Total |
|
|
1 Year |
|
|
1 - 3 Years |
|
|
4 - 5 Years |
|
|
5 Years |
|
|
|
(In millions) |
|
Long-Term Debt |
|
$ |
2,814.4 |
|
|
$ |
58.8 |
|
|
$ |
582.8 |
|
|
$ |
995.6 |
|
|
$ |
1,177.2 |
|
Interest obligations on long term debt(1) |
|
|
668.5 |
|
|
|
113.5 |
|
|
|
243.0 |
|
|
|
205.0 |
|
|
|
107.0 |
|
Billboard site and other operating leases |
|
|
1,282.6 |
|
|
|
155.9 |
|
|
|
255.8 |
|
|
|
196.9 |
|
|
|
674.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total payments due |
|
$ |
4,765.5 |
|
|
$ |
328.2 |
|
|
$ |
1,081.6 |
|
|
$ |
1,397.5 |
|
|
$ |
1,958.2 |
|
|
|
|
(1) |
|
Interest rates on our variable rate instruments are assuming rates at the December 2008
levels. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Expiration Per Period |
|
|
Total Amount |
|
Less Than 1 |
|
|
|
|
|
|
|
|
|
After |
Other Commercial Commitments |
|
Committed |
|
Year |
|
1 - 3 Years |
|
4 - 5 Years |
|
5 Years |
|
|
(In millions) |
Revolving Bank Facility(2) |
|
$ |
400.0 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
400.0 |
|
|
$ |
|
|
Standby Letters of Credit(3) |
|
$ |
10.3 |
|
|
$ |
5.2 |
|
|
$ |
5.1 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
(2) |
|
Lamar Media had $140.0 outstanding at December 31, 2008. |
|
(3) |
|
The standby letters of credit are issued under Lamar Medias revolving bank facility and
reduce the availability of the facility by the same amount. |
Cash Flows
The Companys cash flows provided by operating activities decreased by $7.9 million for the
year ended December 31, 2008 due to a decrease in net income of $39.6 million as described in
Results of Operations, offset by an increase in adjustments to reconcile net income to cash
provided by operating activities of $45.7 million primarily due to an increase in depreciation and
amortization of $24.8 million, and an increase in deferred tax expense of $16.6 million. In
addition, as compared to the same period in 2007, there were decreases in the change in prepaid
expenses of $4.8 million, in accrued expenses of $22.1 million and in the change in other
liabilities of $2.8 million, offset by an increase in the change in other assets of $16.1 million.
Cash flows used in investing activities increased $96.3 million from $341.1 million in 2007 to
$437.4 million in 2008 primarily due to an increase in cash used in acquisition activity by the
Company in 2008 of $96.4 million.
Cash flows provided by financing activities was $30.0 million for the year ended December 31,
2008 primarily due to $140.0 million in proceeds from notes payable resulting from borrowings under
the senior credit facility and $13.3 million in net proceeds from issuance of common stock and tax
deductions from options exercised, offset by cash used for purchase of treasury shares of $93.4
million and $29.4 million in principle payments on long term debt.
CRITICAL ACCOUNTING ESTIMATES
Our discussion and analysis of our results of operations and liquidity and capital resources
are based on our consolidated financial statements, which have been prepared in accordance with
GAAP. The preparation of these financial statements requires us to make estimates and judgments
that affect the reported amounts of assets, liabilities, revenues and expenses. On an ongoing
basis, we evaluate our estimates and judgments, including those related to long-lived asset
recovery, intangible assets, goodwill impairment, deferred taxes, asset retirement obligations and
allowance for doubtful accounts. We base our estimates on historical and anticipated results and
trends and on various other assumptions that we believe are reasonable under the circumstances,
including assumptions as to future events and, where applicable, established valuation techniques.
These estimates form the basis for making judgments about carrying values of assets and liabilities
that are not readily apparent from other sources. By their nature, estimates are subject to an
inherent degree of uncertainty. Actual results may differ from our estimates. We believe that the
following significant accounting policies and assumptions may involve a higher degree of judgment
and complexity than others.
9
Long-Lived Asset Recovery. Long-lived assets, consisting primarily of property, plant and
equipment and intangibles comprise a significant portion of the Companys total assets. Property,
plant and equipment of $1.6 billion and intangible assets of $773.8 million are reviewed for
impairment whenever events or changes in circumstances have indicated that their carrying amounts
may not be recoverable. Recoverability of assets is measured by a comparison of the carrying amount
of an asset to future undiscounted net cash flows expected to be generated by that asset before
interest expense. These undiscounted cash flow projections are based on management assumptions
surrounding future operating results and the anticipated future economic environment. If actual
results differ from managements assumptions, an impairment of these intangible assets may exist
and a charge to income would be made in the period such impairment is determined. Based on the
Companys analysis as of December 31, 2008, no such impairment charge was required by the Company.
Intangible Assets. The Company has significant intangible assets recorded on its balance
sheet. Intangible assets primarily represent site locations of $717.9 million and customer
relationships of $49.4 million associated with the Companys acquisitions. The fair values of
intangible assets recorded are determined using discounted cash flow models that require management
to make assumptions related to future operating results, including projecting net revenue growth
discounted using current cost of capital rates, of each acquisition and the anticipated future
economic environment. If actual results differ from managements assumptions, an impairment of
these intangibles may exist and a charge to income would be made in the period such impairment is
determined. Historically no impairment charge has been required with respect to the Companys
intangible assets.
Goodwill Impairment. The Company has a significant amount of goodwill on its balance sheet
and must perform an impairment test of goodwill annually or on a more frequent basis if events and
circumstances indicate that the asset might be impaired. The first step of the impairment test
requires management to determine the implied fair value of its reporting units and compare it to
its book value (including goodwill). To the extent the book value of a reporting unit exceeds the
fair value of the reporting unit, the Company would be required to perform the second step of the
impairment test, as this is an indicator that the reporting unit may be impaired. Impairment
testing involves various estimates and assumptions, which could vary, and an analysis of relevant
market data and market capitalization.
We have identified two reporting units (Logo operations and Billboard operations) in accordance
with SFAS 142. No changes have been made to our reporting units from the prior period. The
reporting units and their carrying amounts of goodwill as of December 31, 2008 and 2007 are as
follows:
|
|
|
|
|
|
|
|
|
|
|
Carrying Value of Goodwill |
|
|
(in thousands) |
|
|
December 31, 2008 |
|
December 31, 2007 |
|
|
|
Billboard operations |
|
|
1,415,435 |
|
|
|
1,375,279 |
|
Logo operations |
|
|
961 |
|
|
|
961 |
|
We believe there are numerous facts and circumstances that need to be considered when estimating
the reasonableness of the reporting units estimated fair value, especially in this period of
unprecedented economic uncertainty. In conducting our impairment test, we assessed the
reasonableness of the reporting units estimated fair value based on both market capitalization and
discounted future cash flows. The discounted cash flow analysis incorporated various growth rate
assumptions and discounting based on a present value factor.
Consideration of market capitalization
The Company first considered its market capitalization as of its annual impairment testing date of
December 31. The market capitalization of its Class A common stock as of December 31, 2008 was
$1.2 billion compared to stockholders equity of $860.3 million as of that date, resulting in an
excess of approximately $340.2 million. The Company considers market capitalization over book
value a strong indicator that no impairment of goodwill exists as of the measurement date of
December 31, 2008. The following table presents the market capitalization and aggregate book value
of the reporting units as of December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market |
|
|
Equity Book Value |
|
Capitalization(1) |
|
|
(in thousands) |
Aggregate Values as of December 31, 2008 |
|
|
860,251 |
|
|
|
1,200,541 |
|
|
|
|
(1) |
|
Market capitalization was calculated using a 10-day average of the closing prices of the
Class A common stock beginning 5 trading days prior to the measurement date. |
10
Calculations of Fair Value using Discounted Cash Flow Analysis
We also estimate fair value using a discounted cash flow analysis that compares the estimated
future cash flows of each reporting unit to the book value of the reporting unit.
The discount rate and projected revenue and EBITDA (earnings before interest, tax, depreciation and
amortization) growth rates are significant assumptions utilized in our calculation of the present
value of cash flows used to estimate fair value of the reporting units. These assumptions could be
adversely impacted by certain risks including deterioration in industry and economic conditions.
Our discount rate assumption is based on our cost of capital which we determine annually based on
our estimated costs of debt and equity relative to our capital structure. As of December 31, 2008
our weighted average cost of capital (WACC) was approximately 10%, which is slightly higher than
our historical rate due to increased market risk given the current economic conditions. Based on
our analysis, our WACC must exceed 11.4% before the second step of the impairment test would be
required.
We develop our revenue and EBITDA growth rates during our annual budget process, which we complete
in December of each fiscal year. We consider our historical performance and current market trends
in the markets in which we operate. The following table describes the growth rates used in our
analysis, which indicated no impairment charge was required, compared to our recent historical
rates achieved:
Compound Annual Growth Rates (CAGR)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
EBITDA |
|
|
|
|
|
|
5 year |
|
|
|
|
|
5 year |
|
|
Historical* |
|
projected rate |
|
Historical* |
|
projected rate |
Billboard operations |
|
|
7.9 |
% |
|
|
2.5 |
% |
|
|
6.9 |
% |
|
|
3.5 |
% |
Logo operations |
|
|
4.5 |
% |
|
|
3.0 |
% |
|
|
2.0 |
% |
|
|
1.5 |
% |
|
|
|
* |
|
Calculated based on the Companys historical results from 2004 to 2008. |
Our December 31, 2008 discounted cash flow analysis does not indicate the need for step two of the
impairment test unless the Compound Annual Growth Rate (CAGR), calculated using projections over
the next 5 years, for revenue declines to less than (1.5%) for our billboard operations and less
than (12.5%) for our logo operations, and the CAGR for EBITDA declines to less than (0.6%) for our
billboard operations and less than (14.2%) for our logo operations. Assumptions used in our
impairment test, such as forecasted growth rates and our cost of capital, are based on the best
available market information and are consistent with our internal forecast and operating plans. In
addition, our forecasts were based on the current economic recession continuing through the fist
two quarters of 2010. A prolonged recession or changes in our forecasts could change our
conclusion regarding an impairment of goodwill and potentially result in a non-cash impairment loss
in a future period. In addition, these assumptions could be adversely impacted by certain risks
discussed in Risk Factors in Item 1A of this report. For additional information about goodwill,
see Note 3 to the Consolidated Financial Statements. The following table presents the aggregate
fair value of our reporting units and aggregate book value of the reporting units as of December
31, 2008:
|
|
|
|
|
|
|
|
|
|
|
Equity Book Value |
|
Fair Value (1) |
|
|
(in thousands) |
Aggregate Values as of December 31, 2008 |
|
|
860,251 |
|
|
|
1,940,030 |
|
|
|
|
(1) |
|
Fair Value is calculated using the discounted cash flow analysis described above. |
Based upon the Companys annual review as of December 31, 2008, using both the market
capitalization approach and discounted cash flow analysis, there was no indication of a potential
impairment and, therefore, the second step of the impairment test was not required and no
impairment charge was necessary.
11
Deferred Taxes. As of December 31, 2008, the Company determined that its deferred tax assets
of $169.3 million, a component of which is the Companys operating loss carry forward, net of
existing valuation allowances, are fully realizable due to the existence of certain deferred tax
liabilities of approximately $295.0 million that are anticipated to reverse during the carry
forward period. The Company bases this determination by projecting taxable income over the relevant
period. Should the Company determine that it would not be able to realize all or part of its net
deferred tax assets in the future, an adjustment to the deferred tax asset would be charged to
income in the period such determination was made. For a more detailed description, see Note 11 of
the Notes to the Consolidated Financial Statements.
Asset Retirement Obligations. The Company had an asset retirement obligation of $160.7 million
as of December 31, 2008 as a result of its adoption of SFAS No. 143, Accounting for Asset
Retirement Obligations, on January 1, 2003. This liability relates to the Companys obligation
upon the termination or non-renewal of a lease to dismantle and remove its billboard structures
from the leased land and to reclaim the site to its original condition. The Company records the
present value of obligations associated with the retirement of tangible long-lived assets in the
period in which they are incurred. The liability is capitalized as part of the related long-lived
assets carrying amount. Over time, accretion of the liability is recognized as an operating
expense and the capitalized cost is depreciated over the expected useful life of the related asset.
In calculating the liability, the Company calculates the present value of the estimated cost to
dismantle using an average cost to dismantle, adjusted for inflation and market risk.
This calculation includes 100% of the Companys billboard structures on leased land (which
currently consist of approximately 80,000 structures). The Company uses a 15-year retirement period
based on historical operating experience in its core markets, including the actual time that
billboard structures have been located on leased land in such markets and the actual length of the
leases in the core markets, which includes the initial term of the lease, plus any renewal period.
Historical third-party cost information is used with respect to the dismantling of the structures
and the reclamation of the site. The interest rate used to calculate the present value of such
costs over the retirement period is based on credit rates historically available to the Company.
Stock-based Compensation. Effective January 1, 2006, we adopted SFAS No. 123(R) Share-Based
Payments (SFAS No. 123(R)), which requires the measurement and recognition of compensation
expense for all share-based payment awards made to employees and directors, including stock
options, employee stock purchases under the Employee Stock Purchase Plan, restricted stock and
performance shares, under the modified prospective transition method. Share-based compensation
expense is based on the value of the portion of share-based payment awards that is ultimately
expected to vest. SFAS No. 123(R) requires the use of a valuation model to calculate the fair value
of share-based awards. The Company has elected to use the Black-Scholes option-pricing model. The
Black-Scholes option-pricing model incorporates various assumptions, including volatility, expected
life and interest rates. The expected life is based on the observed and expected time to
post-vesting exercise and forfeitures of stock options by our employees. Upon the adoption of SFAS
No. 123(R), we used a combination of historical and implied volatility, or blended volatility, in
deriving the expected volatility assumption as allowed under SFAS No. 123(R) and Staff Accounting
Bulletin No. 107. The risk-free interest rate assumption is based upon observed interest rates
appropriate for the term of our stock options. The dividend yield assumption is based on our
history and expectation of dividend payouts. SFAS No. 123(R) requires forfeitures to be estimated
at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ
from those estimates. Forfeitures were estimated based on our historical experience. If factors
change and we employ different assumptions in the application of SFAS No. 123(R) in future periods,
the compensation expense that we record under SFAS No. 123(R) may differ significantly from what we
have recorded in the current period. During 2008, we recorded $8.0 million as compensation expense
related to stock options and employee stock purchases. We evaluate and adjust our assumptions on an
annual basis. See Note 14 Stock Compensation Plans of the Notes to Consolidated Financial
Statements for further discussion.
Allowance for Doubtful Accounts. The Company maintains allowances for doubtful accounts based
on the payment patterns of its customers. Management analyzes historical results, the economic
environment, changes in the credit worthiness of its customers, and other relevant factors in
determining the adequacy of the Companys allowance. Bad debt expense was $14.4 million, $7.2
million and $6.3 million or approximately 1.2%, 0.6% and 0.6% of net revenue for the years ended
December 31, 2008, 2007, and 2006, respectively. If the current economic recession is prolonged or
increases in severity, the inability of customers to pay may occur and the allowance for doubtful
accounts may need to be increased, which will result in additional bad debt expense in future
years.
Lamar Media Corp.
The following is a discussion of the consolidated financial condition and results of
operations of Lamar Media for the years ended December 31, 2008, 2007 and 2006. This discussion
should be read in conjunction with the consolidated financial statements of Lamar Media and the
related notes.
12
RESULTS OF OPERATIONS
The following table presents certain items in the Consolidated Statements of Operations as a
percentage of net revenues for the years ended December 31, 2008, 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2008 |
|
2007 |
|
2006 |
Net revenues |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Direct advertising expenses |
|
|
36.4 |
|
|
|
33.8 |
|
|
|
34.9 |
|
General and administrative expenses |
|
|
17.3 |
|
|
|
17.4 |
|
|
|
17.7 |
|
Corporate expenses |
|
|
4.1 |
|
|
|
4.9 |
|
|
|
4.4 |
|
Depreciation and amortization |
|
|
27.7 |
|
|
|
25.4 |
|
|
|
26.9 |
|
Operating income |
|
|
15.1 |
|
|
|
18.9 |
|
|
|
17.0 |
|
Interest expense |
|
|
13.2 |
|
|
|
13.3 |
|
|
|
9.9 |
|
Net income |
|
|
0.9 |
|
|
|
3.9 |
|
|
|
4.0 |
|
Year ended December 31, 2008 compared to Year ended December 31, 2007
Net revenues decreased $11.1 million or 0.9% to $1.20 billion for the year ended December 31,
2008 from $1.21 billion for the same period in 2007. This decrease was attributable primarily to a
decrease in billboard net revenues of $9.7 million or 0.9% over the prior period and a $1.7 million
decrease in logo sign revenue over the prior period due to contracts lost in the fourth quarter of
2008.
The decrease in billboard net revenue of $9.7 million was a result of decreased occupancy due
to a reduction in advertising spending based on the deterioration of the economy which accelerated
in the fourth quarter of 2008. The $1.7 million decrease in logo revenue was a result of internal
growth of approximately $1.7 million was offset by a decrease of $3.4 million of revenue due to the
loss of various logo contracts.
Net revenues for the year ended December 31, 2008, as compared to acquisition-adjusted net
revenue for the year ended December 31, 2007, decreased $39.6 million or 3.2% primarily as a result
of the reduction in occupancy as discussed above. See Reconciliations below.
Operating expenses, exclusive of depreciation and amortization and gain on sale of assets,
increased $15.1 million or 2.2% to $693.3 million for the year ended December 31, 2008 from $678.2
million for the same period in 2007. There was an $18.5 million decrease in non-cash compensation
expense related to performance based compensation, offset by a $30.9 million increase in operating
expenses related to the operations of acquired outdoor advertising assets and increases in costs in
operating the Companys core assets and a $2.7 million increase in corporate expenses.
Depreciation and amortization expense increased $24.8 million for the year ended December 31,
2008 as compared to the year ended December 31, 2007. The increase is a result of capital
expenditures in 2008 including $103.7 million related to digital billboards which are depreciated
using a shorter expected life than traditional billboards.
Due to the above factors, operating income decreased $47.5 million to $180.9 million for year
ended December 31, 2008 compared to $228.4 million for the same period in 2007.
Lamar Media recognized a $1.8 million return on investment compared to a $15.4 million gain as
a result of the sale of a private company recognized in the first quarter 2007, which represents a
decrease of 88.3% over the prior period.
Interest expense decreased $3.3 million from $161.2 million for the year ended December 31,
2007 to $157.9 million for the year ended December 31, 2008 due to a decrease in interest rates on
variable-rate debt offset by an increased debt balance.
The decrease in operating income and the decrease in gain on disposition of investment offset
by the decrease in interest expense resulted in a $59.2 million decrease in income before income
taxes. This decrease in income resulted in a decrease in the income tax expense of $23.3 million
for the year ended December 31, 2008 over the same period in 2007. The effective tax rate for the
year ended December 31, 2008 was 57.5%, which is greater than the statutory rates due to permanent
differences resulting from non-deductible expenses.
13
As a result of the above factors, Lamar Media recognized net income for the year ended
December 31, 2008 of $11.0 million, as compared to net income of $47.0 million for the same period
in 2007.
Reconciliations:
Because acquisitions occurring after December 31, 2006 (the acquired assets) have
contributed to our net revenue results for the periods presented, we provide 2007
acquisition-adjusted net revenue, which adjusts our 2007 net revenue by adding to it the net
revenue generated by the acquired assets prior to our acquisition of them for the same time frame
that those assets were owned in 2008. We provide this information as a supplement to net revenues
to enable investors to compare periods in 2008 and 2007 on a more consistent basis without the
effects of acquisitions. Management uses this comparison to assess how well our core assets are
performing.
Acquisition-adjusted net revenue is not determined in accordance with generally accepted
accounting principles (GAAP). For this adjustment, we measure the amount of pre-acquisition revenue
generated by the acquired assets during the period in 2007 that corresponds with the actual period
we have owned the acquired assets in 2008 (to the extent within the period to which this report
relates). We refer to this adjustment as acquisition net revenue.
Reconciliations of 2007 reported net revenue to 2007 acquisition-adjusted net revenue as well
as a comparison of 2007 acquisition-adjusted net revenue to 2008 net revenue are provided below:
Comparison of 2008 Net Revenue to 2007 Acquisition-Adjusted Net Revenue
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(In thousands) |
|
Reported net revenue |
|
$ |
1,198,419 |
|
|
$ |
1,209,555 |
|
Acquisition net revenue |
|
|
|
|
|
|
28,473 |
|
|
|
|
|
|
|
|
Adjusted totals |
|
$ |
1,198,419 |
|
|
$ |
1,238,028 |
|
|
|
|
|
|
|
|
Year ended December 31, 2007 compared to Year ended December 31, 2006
Net revenues increased $89.5 million or 8.0% to $1.21 billion for the year ended December 31,
2007 from $1.12 billion for the same period in 2006. This increase was attributable primarily to an
increase in billboard net revenues of $88.1 million or 8.7% over the prior period, with no change
in logo sign revenue or transit revenue over the prior period due to contracts lost during the
year.
The increase in billboard net revenue of $88.1 million was generated by acquisition activity
of approximately $13.4 million and internal growth of approximately $74.7 million, while the
internal growth across various markets within the logo sign programs of approximately $3.8 million,
was offset by a decrease of $4.0 million of revenue due to the loss of the Companys Texas logo
contract. The transit revenue internal growth of approximately $3.2 million was offset by a
decrease of $3.6 million of revenue due to the loss of various transit contracts.
Net revenues for the year ended December 31, 2007, as compared to acquisition-adjusted net
revenue for the year ended December 31, 2006, increased $82.5 million or 7.3% as a result of net
revenue internal growth. See Reconciliations below.
Operating expenses, exclusive of depreciation and amortization and gain on sale of assets,
increased $39.7 million or 6.2% to $678.2 million for the year ended December 31, 2007 from $638.5
million for the same period in 2006. There was a $30.4 million increase as a result of additional
operating expenses related to the operations of acquired outdoor advertising assets and increases
in costs in operating Lamar Medias core assets and a $9.3 million increase in corporate expenses.
Depreciation and amortization expense increased $5.2 million for the year ended December 31,
2007 as compared to the year ended December 31, 2006. The increase is a result of increased capital
expenditures in 2007, including $92.1 million related to digital billboards.
Due to the above factors, operating income increased $37.6 million to $228.4 million for year
ended December 31, 2007 compared to $190.8 million for the same period in 2006.
During the first quarter of 2007, the Company recognized a $15.4 million gain as a result of
the sale of a private company in which the Company had an ownership interest.
14
Interest expense increased $50.1 million from $111.1 million for the year ended December 31,
2006 to $161.2 million for the year ended December 31, 2007 due to increased debt balances as well
as increase in interest rates on variable-rate debt.
The increase in operating income and the gain on disposition of investment offset by the
increase in interest expense described above resulted in a $4.2 million increase in income before
income taxes. This increase in income resulted in an increase in the income tax expense of $2.4
million for the year ended December 31, 2007 over the same period in 2006. The effective tax rate
for the year ended December 31, 2007 was 44.8%, which is greater than the statutory rates due to
permanent differences resulting from non-deductible expenses.
As a result of the above factors, Lamar Media recognized net income for the year ended
December 31, 2007 of $47.0 million, as compared to net income of $45.2 million for the same period
in 2006.
Reconciliations:
Because acquisitions occurring after December 31, 2005 (the acquired assets) have
contributed to our net revenue results for the periods presented, we provide 2006
acquisition-adjusted net revenue, which adjusts our 2006 net revenue by adding to it the net
revenue generated by the acquired assets prior to our acquisition of them for the same time frame
that those assets were owned in 2007. We provide this information as a supplement to net revenues
to enable investors to compare periods in 2007 and 2006 on a more consistent basis without the
effects of acquisitions. Management uses this comparison to assess how well our core assets are
performing.
Acquisition-adjusted net revenue is not determined in accordance with generally accepted
accounting principles (GAAP). For this adjustment, we measure the amount of pre-acquisition revenue
generated by the acquired assets during the period in 2006 that corresponds with the actual period
we have owned the acquired assets in 2007 (to the extent within the period to which this report
relates). We refer to this adjustment as acquisition net revenue.
Reconciliations of 2006 reported net revenue to 2006 acquisition-adjusted net revenue as well
as a comparison of 2006 acquisition-adjusted net revenue to 2007 net revenue are provided below:
Comparison of 2007 Net Revenue to 2006 Acquisition-Adjusted Net Revenue
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Reported net revenue |
|
$ |
1,209,555 |
|
|
$ |
1,120,091 |
|
Acquisition net revenue |
|
|
|
|
|
|
6,915 |
|
|
|
|
|
|
|
|
Adjusted totals |
|
$ |
1,209,555 |
|
|
$ |
1,127,006 |
|
|
|
|
|
|
|
|
ITEM 8. FINANCIAL STATEMENTS (following on next page)
15
exv99wxcy
Exhibit 99(c)
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
|
|
|
|
|
Managements Report on Internal Control over Financial Reporting |
|
|
17 |
|
Report of Independent Registered Public Accounting Firm Internal Control over Financial Reporting |
|
|
18 |
|
Report of Independent Registered Public Accounting Firm Consolidated Financial Statements |
|
|
19 |
|
Consolidated Balance Sheets as of December 31, 2008 and 2007 |
|
|
20 |
|
Consolidated Statements of Operations for the years ended December 31, 2008, 2007 and 2006 |
|
|
21 |
|
Consolidated Statements of Stockholders Equity and Comprehensive Income (Deficit) for the years
ended December 31, 2008, 2007 and 2006 |
|
|
22 |
|
Consolidated Statements of Cash Flows for the years ended December 31, 2008, 2007 and 2006 |
|
|
23 |
|
Notes to Consolidated Financial Statements |
|
|
24-45 |
|
Schedule 2 Valuation and Qualifying Accounts for the years ended December 31, 2008, 2007 and 2006 |
|
|
46 |
|
16
Managements Report on Internal Control Over Financial Reporting
The management of Lamar Advertising Company is responsible for establishing and maintaining
adequate internal control over financial reporting as such term is defined in Rule 13a-15(f) and
15d-15(f) under the Exchange Act.
Lamar Advertisings management assessed the effectiveness of Lamar Advertisings internal
control over financial reporting as of December 31, 2008. In making this assessment, management
used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission
(COSO) in Internal Control-Integrated Framework. Based on this assessment, Lamar Advertisings
management has concluded that, as of December 31, 2008, Lamar Advertisings internal control over
financial reporting is effective based on those criteria.
17
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Lamar Advertising Company:
We have audited Lamar Advertising Companys internal control over financial reporting as of
December 31, 2008, based on criteria established in Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Lamar Advertising
Companys management is responsible for maintaining effective internal control over financial
reporting and for its assessment of the effectiveness of internal control over financial reporting,
included in the accompanying Management Report on Internal Control over Financial Reporting. Our
responsibility is to express an opinion on the Companys internal control over financial reporting
based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, assessing the risk that a material weakness exists, and testing
and evaluating the design and operating effectiveness of internal control based on the assessed
risk. Our audit also included performing such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting
principles. A companys internal control over financial reporting includes those policies and
procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately
and fairly reflect the transactions and dispositions of the assets of the company; (2) provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting principles, and that receipts and
expenditures of the company are being made only in accordance with authorizations of management and
directors of the company; and (3) provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use, or disposition of the companys assets that could have
a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent
or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Lamar Advertising Company maintained, in all material respects, effective
internal control over financial reporting as of December 31, 2008, based on criteria established in
Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the
Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting
Oversight Board (United States), the consolidated balance sheets of Lamar Advertising Company and
subsidiaries as of December 31, 2008 and 2007, and the related consolidated statements of
operations, stockholders equity and comprehensive income, and cash flows for each of the years in
the three-year period ended December 31, 2008, and the financial statement schedule, and our report
dated February 27, 2009 expressed an unqualified opinion on those consolidated financial statements
and schedule.
Baton Rouge, Louisiana
February 27, 2009
18
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Lamar Advertising Company:
We have audited the accompanying consolidated balance sheets of Lamar Advertising Company and
subsidiaries as of December 31, 2008 and 2007, and the related consolidated statements of
operations, stockholders equity and comprehensive income (deficit), and cash flows for each of the
years in the three-year period ended December 31, 2008. In connection with our audits of the
consolidated financial statements, we also have audited the financial statement schedule. These
consolidated financial statements and financial statement schedule are the responsibility of the
Companys management. Our responsibility is to express an opinion on these consolidated financial
statements and financial statement schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of Lamar Advertising Company and subsidiaries as of
December 31, 2008 and 2007, and the results of their operations and their cash flows for each of
the years in the three-year period ended December 31, 2008, in conformity with U.S. generally
accepted accounting principles. Also in our opinion, the related financial statement schedule, when
considered in relation to the basic consolidated financial statements taken as a whole, presents
fairly, in all material respects, the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting
Oversight Board (United States), Lamar Advertising Companys internal control over financial
reporting as of December 31, 2008, based on criteria established in Internal Control Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO),
and our report dated February 27, 2009, expressed an unqualified opinion on the effectiveness of
the Companys internal control over financial reporting.
As discussed in Note 8 to the consolidated financial statements, the accompanying consolidated
financial statements have been retrospectively adjusted for the adoption of FASB Staff Position APB
14-1, Accounting for Convertible Debt Instruments that may be settled in Cash upon Conversion
(Including Partial Cash Settlement).
Baton Rouge, Louisiana
February 27, 2009, except for Notes 1, 2, 8, 11,
19, 21 and 22 which are as of July 27, 2009
19
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Consolidated Balance Sheets
December 31, 2008 and 2007
(In thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
14,139 |
|
|
$ |
76,048 |
|
Receivables, net of allowance for doubtful accounts of $10,000 and $6,740 in 2008 and 2007 |
|
|
155,043 |
|
|
|
147,301 |
|
Prepaid expenses |
|
|
44,377 |
|
|
|
40,657 |
|
Deferred income tax assets (note 11) |
|
|
8,949 |
|
|
|
19,857 |
|
Other current assets |
|
|
38,475 |
|
|
|
29,004 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
260,983 |
|
|
|
312,867 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment (note 4) |
|
|
2,900,970 |
|
|
|
2,686,116 |
|
Less accumulated depreciation and amortization |
|
|
(1,305,937 |
) |
|
|
(1,169,152 |
) |
|
|
|
|
|
|
|
Net property, plant and equipment |
|
|
1,595,033 |
|
|
|
1,516,964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill (note 5) |
|
|
1,416,396 |
|
|
|
1,376,240 |
|
Intangible assets, net (note 5) |
|
|
773,764 |
|
|
|
802,953 |
|
Deferred financing costs net of accumulated amortization of $36,670 and $31,731 at 2008 and
2007, respectively |
|
|
24,372 |
|
|
|
29,164 |
|
Other assets |
|
|
46,477 |
|
|
|
43,575 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
4,117,025 |
|
|
$ |
4,081,763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Trade accounts payable |
|
$ |
15,108 |
|
|
$ |
19,569 |
|
Current maturities of long-term debt (note 8) |
|
|
58,751 |
|
|
|
31,742 |
|
Accrued expenses (note 7) |
|
|
72,407 |
|
|
|
75,670 |
|
Deferred income |
|
|
30,612 |
|
|
|
30,657 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
176,878 |
|
|
|
157,638 |
|
|
|
|
|
|
|
|
|
|
Long-term debt (note 8) |
|
|
2,755,698 |
|
|
|
2,660,925 |
|
Deferred income tax liabilities (note 11) |
|
|
134,647 |
|
|
|
148,863 |
|
Asset retirement obligation (note 9) |
|
|
160,723 |
|
|
|
150,046 |
|
Other liabilities |
|
|
15,354 |
|
|
|
12,926 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
3,243,300 |
|
|
|
3,130,398 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity (note 13): |
|
|
|
|
|
|
|
|
Series AA preferred stock, par value $.001, $63.80 cumulative dividends, authorized 5,720
shares; 5,720 shares issued and outstanding at 2008 and 2007 |
|
|
|
|
|
|
|
|
Class A preferred stock, par value $638, $63.80 cumulative dividends, 10,000 shares
authorized, 0 shares issued and outstanding at 2008 and 2007 |
|
|
|
|
|
|
|
|
Class A common stock, par value $.001, 175,000,000 shares authorized, 93,339,895 and
92,525,349 shares issued and 76,401,592 and 78,216,053 outstanding at 2008 and 2007,
respectively |
|
|
93 |
|
|
|
93 |
|
Class B common stock, par value $.001, 37,500,000 shares authorized, 15,172,865 shares
and 15,372,865 shares are issued and outstanding at 2008 and 2007, respectively |
|
|
15 |
|
|
|
15 |
|
Additional paid-in-capital |
|
|
2,347,854 |
|
|
|
2,323,253 |
|
Accumulated comprehensive (deficit) income |
|
|
(2,039 |
) |
|
|
9,286 |
|
Accumulated deficit |
|
|
(588,834 |
) |
|
|
(591,308 |
) |
Cost of shares held in treasury, 16,938,303 shares and 14,309,296 shares in 2008 and
2007, respectively |
|
|
(883,364 |
) |
|
|
(789,974 |
) |
|
|
|
|
|
|
|
Stockholders equity |
|
|
873,725 |
|
|
|
951,365 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
4,117,025 |
|
|
$ |
4,081,763 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
20
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Consolidated Statements of Operations
Years Ended December 31, 2008, 2007 and 2006
(In thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Net revenues |
|
$ |
1,198,419 |
|
|
$ |
1,209,555 |
|
|
$ |
1,120,091 |
|
|
|
|
|
|
|
|
|
|
|
Operating expenses (income): |
|
|
|
|
|
|
|
|
|
|
|
|
Direct advertising expenses (exclusive of depreciation and amortization) |
|
|
436,556 |
|
|
|
408,397 |
|
|
|
390,561 |
|
General and administrative expenses (exclusive of depreciation and
amortization) |
|
|
207,321 |
|
|
|
210,793 |
|
|
|
198,187 |
|
Corporate expenses (exclusive of depreciation and amortization) |
|
|
50,300 |
|
|
|
59,597 |
|
|
|
50,750 |
|
Depreciation and amortization (Note 10) |
|
|
331,654 |
|
|
|
306,879 |
|
|
|
301,685 |
|
Gain on disposition of assets |
|
|
(7,363 |
) |
|
|
(3,914 |
) |
|
|
(10,862 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,018,468 |
|
|
|
981,752 |
|
|
|
930,321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
179,951 |
|
|
|
227,803 |
|
|
|
189,770 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense (income): |
|
|
|
|
|
|
|
|
|
|
|
|
Gain on disposition of investment |
|
|
(1,814 |
) |
|
|
(15,448 |
) |
|
|
|
|
Interest income |
|
|
(1,202 |
) |
|
|
(2,598 |
) |
|
|
(1,311 |
) |
Interest expense |
|
|
170,352 |
|
|
|
168,601 |
|
|
|
112,955 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
167,336 |
|
|
|
150,555 |
|
|
|
111,644 |
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense |
|
|
12,615 |
|
|
|
77,248 |
|
|
|
78,126 |
|
Income tax expense (note 11) |
|
|
9,776 |
|
|
|
34,816 |
|
|
|
34,227 |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
2,839 |
|
|
|
42,432 |
|
|
|
43,899 |
|
Preferred stock dividends |
|
|
365 |
|
|
|
365 |
|
|
|
365 |
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common stock |
|
$ |
2,474 |
|
|
$ |
42,067 |
|
|
$ |
43,534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.03 |
|
|
$ |
0.43 |
|
|
$ |
0.42 |
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.03 |
|
|
$ |
0.43 |
|
|
$ |
0.42 |
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per share of common stock |
|
$ |
|
|
|
$ |
3.25 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
92,125,660 |
|
|
|
96,779,009 |
|
|
|
102,720,744 |
|
Incremental common shares from dilutive stock options |
|
|
181,180 |
|
|
|
774,898 |
|
|
|
774,778 |
|
Incremental common shares from convertible debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares assuming dilution |
|
|
92,306,840 |
|
|
|
97,553,907 |
|
|
|
103,495,522 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
21
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Consolidated Statements of Stockholders Equity and Comprehensive Income (Deficit)
Years Ended December 31, 2008, 2007 and 2006
(In thousands, except share per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
Series AA |
|
|
Class A |
|
|
Class A |
|
|
Class B |
|
|
|
|
|
|
Addl |
|
|
Comprehensive |
|
|
|
|
|
|
|
|
|
PREF |
|
|
PREF |
|
|
CMN |
|
|
CMN |
|
|
Treasury |
|
|
Paid in |
|
|
Income |
|
|
Accumulated |
|
|
|
|
|
|
Stock |
|
|
Stock |
|
|
Stock |
|
|
Stock |
|
|
Stock |
|
|
Capital |
|
|
(Deficit) |
|
|
Deficit |
|
|
Total |
|
Balance, December 31, 2005 |
|
$ |
|
|
|
|
|
|
|
|
90 |
|
|
|
16 |
|
|
|
(25,522 |
) |
|
|
2,196,691 |
|
|
|
|
|
|
|
(353,793 |
) |
|
|
1,817,482 |
|
Cumulative effect due to adoption of SAB
108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,813 |
) |
|
|
(4,813 |
) |
Non-cash compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,906 |
|
|
|
|
|
|
|
|
|
|
|
17,906 |
|
Exercise of 1,033,596 shares of stock
options |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
32,806 |
|
|
|
|
|
|
|
|
|
|
|
32,807 |
|
Issuance of 78,889 shares of common stock
through employee purchase plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,313 |
|
|
|
|
|
|
|
|
|
|
|
3,313 |
|
Conversion of 274,662 shares of Class B
common stock to Class A common stock |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of 6,915,980 shares of treasury
stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(373,949 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(373,949 |
) |
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,253 |
|
|
|
|
|
|
|
2,253 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,899 |
|
|
|
43,899 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,152 |
|
Dividends ($63.80 per preferred share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(365 |
) |
|
|
(365 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006 |
|
$ |
|
|
|
|
|
|
|
|
92 |
|
|
|
15 |
|
|
|
(399,471 |
) |
|
|
2,250,716 |
|
|
|
2,253 |
|
|
|
(315,072 |
) |
|
|
1,538,533 |
|
Non-cash compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,488 |
|
|
|
|
|
|
|
|
|
|
|
27,488 |
|
Exercise of 311,045 shares of stock
options |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
10,605 |
|
|
|
|
|
|
|
|
|
|
|
10,606 |
|
Issuance of shares of common stock
through employee purchase plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,603 |
|
|
|
|
|
|
|
|
|
|
|
3,603 |
|
Dividends to Common Shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(318,303 |
) |
|
|
(318,303 |
) |
Tax Deduction related to options exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,698 |
|
|
|
|
|
|
|
|
|
|
|
6,698 |
|
Purchase of 6,848,546 shares of treasury
stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(390,503 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(390,503 |
) |
Bifurcation of 2 7/8% convertible notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,143 |
|
|
|
|
|
|
|
|
|
|
|
24,143 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,212 |
|
|
|
|
|
|
|
7,212 |
|
Change in unrealized loss on hedging
transaction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(179 |
) |
|
|
|
|
|
|
(179 |
) |
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,432 |
|
|
|
42,432 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,465 |
|
Dividends ($63.80 per preferred share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(365 |
) |
|
|
(365 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007 |
|
$ |
|
|
|
|
|
|
|
|
93 |
|
|
|
15 |
|
|
|
(789,974 |
) |
|
|
2,323,253 |
|
|
|
9,286 |
|
|
|
(591,308 |
) |
|
|
951,365 |
|
Non-cash compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,005 |
|
|
|
|
|
|
|
|
|
|
|
9,005 |
|
Exercise of 246,489 shares of stock
options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,802 |
|
|
|
|
|
|
|
|
|
|
|
7,802 |
|
Issuance of shares of common stock
through employee purchase plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,379 |
|
|
|
|
|
|
|
|
|
|
|
3,379 |
|
Conversion of 200,000 shares of Class B
common stock to Class A common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax Deduction related to options exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,415 |
|
|
|
|
|
|
|
|
|
|
|
4,415 |
|
Purchase of 2,629,007 shares of treasury
stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(93,390 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(93,390 |
) |
Comprehensive income (deficit): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,690 |
) |
|
|
|
|
|
|
(7,690 |
) |
Change in unrealized loss on hedging
transaction, net of tax $2,398 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,635 |
) |
|
|
|
|
|
|
(3,635 |
) |
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,839 |
|
|
|
2,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive deficit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,486 |
) |
Dividends ($63.80 per preferred share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(365 |
) |
|
|
(365 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008 |
|
$ |
|
|
|
|
|
|
|
|
93 |
|
|
|
15 |
|
|
|
(883,364 |
) |
|
|
2,347,854 |
|
|
|
(2,039 |
) |
|
|
(588,834 |
) |
|
|
873,725 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
22
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Consolidated Statements of Cash Flows
Years Ended December 31, 2008, 2007 and 2006
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,839 |
|
|
$ |
42,432 |
|
|
$ |
43,899 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
331,654 |
|
|
|
306,879 |
|
|
|
301,685 |
|
Non-cash compensation |
|
|
9,005 |
|
|
|
27,488 |
|
|
|
17,906 |
|
Amortization included in interest expense |
|
|
16,137 |
|
|
|
10,741 |
|
|
|
4,793 |
|
Gain on disposition of assets and investments |
|
|
(9,177 |
) |
|
|
(19,362 |
) |
|
|
(10,862 |
) |
Deferred income tax expenses |
|
|
20,365 |
|
|
|
3,762 |
|
|
|
6,364 |
|
Provision for doubtful accounts |
|
|
14,365 |
|
|
|
7,166 |
|
|
|
6,287 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
(Increase) decrease in: |
|
|
|
|
|
|
|
|
|
|
|
|
Receivables |
|
|
(11,013 |
) |
|
|
(10,859 |
) |
|
|
(17,583 |
) |
Prepaid expenses |
|
|
599 |
|
|
|
(4,159 |
) |
|
|
(4,780 |
) |
Other assets |
|
|
2,012 |
|
|
|
(14,133 |
) |
|
|
2,145 |
|
Increase (decrease) in: |
|
|
|
|
|
|
|
|
|
|
|
|
Trade accounts payable |
|
|
(4,452 |
) |
|
|
5,367 |
|
|
|
837 |
|
Accrued expenses |
|
|
(22,380 |
) |
|
|
(243 |
) |
|
|
11,004 |
|
Other liabilities |
|
|
(3,434 |
) |
|
|
(610 |
) |
|
|
2,822 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by operating activities |
|
|
346,520 |
|
|
|
354,469 |
|
|
|
364,517 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(198,070 |
) |
|
|
(220,534 |
) |
|
|
(223,350 |
) |
Acquisitions |
|
|
(249,951 |
) |
|
|
(153,593 |
) |
|
|
(227,649 |
) |
Decrease (increase) in notes receivable |
|
|
267 |
|
|
|
9,420 |
|
|
|
(1,331 |
) |
Proceeds from disposition of assets |
|
|
10,335 |
|
|
|
23,626 |
|
|
|
13,434 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows used in investing activities |
|
|
(437,419 |
) |
|
|
(341,081 |
) |
|
|
(438,896 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from issuance of common stock |
|
|
11,182 |
|
|
|
14,208 |
|
|
|
35,236 |
|
Tax deduction from options exercised |
|
|
2,156 |
|
|
|
6,698 |
|
|
|
|
|
Cash used for purchase of treasury shares |
|
|
(93,390 |
) |
|
|
(390,503 |
) |
|
|
(373,949 |
) |
Principle payments on long-term debt |
|
|
(29,412 |
) |
|
|
(107,585 |
) |
|
|
(2,303 |
) |
Debt issuance costs |
|
|
(169 |
) |
|
|
(7,760 |
) |
|
|
(4,328 |
) |
Net proceeds from note offerings and new notes payable |
|
|
140,000 |
|
|
|
842,887 |
|
|
|
412,682 |
|
Dividends |
|
|
(365 |
) |
|
|
(318,668 |
) |
|
|
(365 |
) |
|
|
|
|
|
|
|
|
|
|
Cash flows provided by financing activities |
|
|
30,002 |
|
|
|
39,277 |
|
|
|
66,973 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes in cash and cash equivalents |
|
|
(1,012 |
) |
|
|
11,587 |
|
|
|
(217 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
(61,909 |
) |
|
|
64,252 |
|
|
|
(7,623 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
76,048 |
|
|
|
11,796 |
|
|
|
19,419 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
14,139 |
|
|
$ |
76,048 |
|
|
$ |
11,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
149,417 |
|
|
$ |
157,549 |
|
|
$ |
97,711 |
|
|
|
|
|
|
|
|
|
|
|
Cash paid for state and federal income taxes |
|
$ |
3,933 |
|
|
$ |
34,249 |
|
|
$ |
28,471 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
23
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
(1) Significant Accounting Policies
(a) Nature of Business
Lamar Advertising Company (the Company) is engaged in the outdoor advertising business
operating approximately 159,000 billboard advertising displays in 44 states, Canada and Puerto
Rico. The Companys operating strategy is to be the leading provider of outdoor advertising
services in the markets it serves.
In addition, the Company operates a logo sign business in 19 states throughout the United
States and the province of Ontario, Canada and a transit advertising business in 66 markets. Logo
signs are erected pursuant to state-awarded service contracts on public rights-of-way near highway
exits and deliver brand name information on available gas, food, lodging and camping services.
Included in the Companys logo sign business are tourism signing contracts. The Company provides
transit advertising on bus shelters, benches and buses in the markets it serves.
The severe economic downturn that accelerated in the fourth quarter of 2008 has affected the
Company as well as the advertising industry. The Company had fewer customers in the fourth quarter
of 2008 which resulted in lower occupancy and a reduction in sales. While the Company anticipates
this will continue into 2009, we have taken steps to reduce operating and capitalized expenditures
in order to offset this potential reduction in revenue.
(b) Principles of Consolidation
The accompanying consolidated financial statements include Lamar Advertising Company, its
wholly owned subsidiary, Lamar Media Corp. (Lamar Media), and its majority-owned subsidiaries. All
intercompany transactions and balances have been eliminated in consolidation.
Based upon definitions contained within SFAS No. 131 Disclosures about Segments of an
Enterprise and Related Information, an operating segment is a component of an enterprise:
|
§ |
|
that engages in business activities from which it may earn revenues and incur
expenses; |
|
|
§ |
|
whose operating results are regularly reviewed by the enterprises chief operating
decision maker to make decisions about resources to be allocated to the segment and assess its
performance; and |
|
|
§ |
|
for which discrete financial information is available. |
We define the term chief operating decision maker to be our executive management group,
which consist of our Chief Executive Officer, Chief Operating Officer and Chief Financial Officer.
Currently, all operations are reviewed on a consolidated basis for budget and business plan
performance by our executive management group. Additionally, operational performance at the end of
each reporting period is viewed in the aggregate by our management group. Any decisions related to
changes in invested capital, personnel, operational improvement or training, or to allocate other
company resources are made based on the combined results.
We operate in a single operating and reporting segment, advertising. We sell advertising on
billboards, buses, shelters and benches and logo plates.
(c) Property, Plant and Equipment
Property, plant and equipment are stated at cost. Depreciation is calculated using accelerated
and straight-line methods over the estimated useful lives of the assets.
(d) Goodwill and Intangible Assets
Under Statement of Financial Accounting Standards (SFAS) No. 142, (SFAS No. 142) Goodwill and
Other Intangibles goodwill is subject to an annual impairment test. The Company designated December
31 as the date of its annual goodwill impairment test. Impairment testing involves various
estimates and assumptions, which could vary, and an analysis of relevant market data and market
capitalization. The Companys stock price has declined over the past year and macroeconomic
conditions have also declined. If industry and economic conditions continue to deteriorate, the
Company may be required to assess goodwill impairment before the next annual test, which could
result in impairment charges.
24
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
In accordance with the standard, the Company is required to identify its reporting units and
determine the carrying value of each reporting unit by assigning the assets and liabilities,
including the existing goodwill and intangible assets, to those reporting units. The Company is
required to determine the fair value of each reporting unit and compare it to the carrying amount
of the reporting unit. To the extent the carrying amount of a reporting unit exceeds the fair value
of the reporting unit, the Company would be required to perform the second step of the impairment
test, as this is an indication that the reporting unit goodwill may be impaired. The fair value of
each reporting unit exceeded its carrying amount at its annual impairment test dates on December
31, 2008 and December 31, 2007 therefore the Company was not required to recognize an impairment
loss.
Intangible assets, consisting primarily of site locations, customer lists and contracts, and
non-competition agreements are amortized using the straight-line method over the assets estimated
useful lives, generally from 3 to 15 years.
(e) Impairment of Long-Lived Assets
Long-lived assets, such as property, plant and equipment, and purchased intangibles subject to
amortization, are reviewed for impairment whenever events or changes in circumstances indicate that
the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and
used is measured by a comparison of the carrying amount of an asset to estimated undiscounted
future cash flows expected to be generated by the asset before interest expense. If the carrying
amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by
the amount by which the carrying amount of the asset exceeds the fair value of the asset. Assets to
be disposed of would be separately presented in the balance sheet and reported at the lower of the
carrying amount or fair value less costs to sell, and are no longer depreciated. The assets and
liabilities of a disposed group classified as held for sale would be presented separately in the
appropriate asset and liability sections of the balance sheet.
(f) Deferred Income
Deferred income consists principally of advertising revenue invoiced in advance and gains
resulting from the sale of certain assets to related parties. Deferred advertising revenue is
recognized in income as services are provided over the term of the contract. Deferred gains are
recognized in income in the consolidated financial statements at the time the assets are sold to an
unrelated party or otherwise disposed of.
(g) Revenue Recognition
The Company recognizes outdoor advertising revenue, net of agency commissions, if any, on an
accrual basis ratably over the term of the contracts, as services are provided. Production revenue
and the related expense for the advertising copy are recognized upon completion of the sale.
The Company engages in barter transactions where the Company trades advertising space for
goods and services. The Company recognizes revenues and expenses from barter transactions at fair
value which is determined based on the Companys own historical practice of receiving cash for
similar advertising space from buyers unrelated to the party in the barter transaction. The amount
of revenue and expense recognized for advertising barter transactions is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
2007 |
|
2006 |
Net revenues |
|
$ |
5,531 |
|
|
$ |
5,369 |
|
|
$ |
5,461 |
|
Direct advertising expenses |
|
$ |
2,996 |
|
|
$ |
2,820 |
|
|
$ |
2,802 |
|
General and administrative expenses |
|
$ |
2,643 |
|
|
$ |
2,546 |
|
|
$ |
2,645 |
|
(h) Income Taxes
The Company uses the asset and liability method of accounting for income taxes. Under the
asset and liability method, deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement carrying amounts of
existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities
are measured using tax rates expected to apply to taxable income in the years in which those
temporary differences are expected to be recovered or settled. The effect on deferred tax assets
and liabilities of a change in tax rates is recognized in income in the period that includes the
enactment date.
25
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
(i) Earnings Per Share
Earnings per share are computed in accordance with SFAS No. 128, Earnings Per Share. The
calculation of basic earnings per share excludes any dilutive effect of stock options and
convertible debt, while diluted earnings per share includes the dilutive effect of stock options
and convertible debt. The number of potentially dilutive shares excluded from the calculation
because of their anti-dilutive effect are 5,879,893 for the year ended December 31, 2008, 5,813,730
for the year ended December 31, 2007 and 5,581,755 for the year ended December 31, 2006.
(j) Stock Based Compensation
Effective January 1, 2006, we adopted the provisions of Statement of Financial Accounting
Standards No. 123(R), Share-Based Payment, and related interpretations, or SFAS 123(R), to account
for stock-based compensation using the modified prospective transition method. SFAS 123(R)
supersedes Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, or
APB No. 25, and revises guidance in SFAS 123, Accounting for Stock-Based Compensation. Among other
things, SFAS 123(R) requires that compensation expense be recognized in the financial statements
for share-based awards based on the grant date fair value of those awards. The modified prospective
transition method applies to (a) unvested stock options under our 1996 Equity Incentive Plan (1996
Plan) at December 31, 2005 and issuances under our Employee Stock Purchase Plan (ESPP) outstanding
based on the grant date fair value estimated in accordance with the pro forma provisions of SFAS
123, and (b) any new share-based awards granted subsequent to December 31, 2005, based on the
grant-date fair value estimated in accordance with the provisions of SFAS 123(R). Additionally,
stock-based compensation expense includes an estimate for pre-vesting forfeitures and is recognized
over the requisite service periods of the awards on a straight-line basis, which is generally
commensurate with the vesting term. Non-cash compensation expense recognized during the years ended
December 31, 2008, 2007, and 2006 were $9,005, $27,488 and $17,906. The $9,005 expensed at year
ended December 31, 2008 consists of (i) $8,027 resulting from the Companys expensing of options
under SFAS 123R, (ii) $683 related to stock grants, made under the Companys performance-based
stock incentive program in 2008 (iii) $295 related to stock awards to directors. See Note 14 for
information on the assumptions we used to calculate the fair value of stock-based compensation.
(k) Cash and Cash Equivalents
The Company considers all highly-liquid investments with original maturities of three months
or less to be cash equivalents.
(l) Foreign Currency Translation
Local currencies generally are considered the functional currencies outside the United States.
Assets and liabilities for operations in local-currency environments are translated at year-end
exchange rates. Income and expense items are translated at average rates of exchange prevailing
during the year. Cumulative translation adjustments are recorded as a component of accumulated
other comprehensive income (loss) in stockholders equity.
(m) Reclassification of Prior Year Amounts
Certain amounts in the prior years consolidated financial statements have been reclassified
to conform to the current year presentation. These reclassifications had no effect on previously
reported net income (loss).
Certain balances in the accompanying consolidated financial statements and their notes have
been reclassified to give retrospective presentation for the effect of adopting Financial
Accounting Standards Boards (FASB) Staff Position No. APB-14-1, Accounting for Convertible Debt
Instruments That May Be settled in Cash upon Conversion (Including Partial Cash Settlement).
(n) Asset Retirement Obligations
Statement of Financial Accounting Standards No. 143, Accounting for Asset Retirement
Obligations (SFAS 143) SFAS 143 requires companies to record the present value of obligations
associated with the retirement of tangible long-lived assets in the period
in which it is incurred. The liability is capitalized as part of the related long-lived assets
carrying amount. Over time, accretion of the liability is recognized as an operating expense and
the capitalized cost is depreciated over the expected useful life of the related asset. The
Companys asset retirement obligations relate primarily to the dismantlement, removal, site
reclamation and similar activities of its properties.
26
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
(o) Use of Estimates
The preparation of financial statements in conformity with accounting principles generally
accepted in the United States of America requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those estimates.
(p) Comprehensive Income
Total comprehensive income and the components of accumulated other comprehensive income (loss)
are presented in the Consolidated Statement of Changes in Stockholders Equity and Comprehensive
Income. Accumulated other comprehensive income (loss) is composed of foreign currency translation
effects and unrealized gains and losses on cash flow hedging instruments.
(q)Fair Value Hedging Interest Rate Swaps
The Company utilizes derivatives instruments such as interest rate swaps for purposes of
hedging its exposure to changing interest rates. Statement of Financial Accounting Standards
(SFAS) SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended
(SFAS 133), requires that all derivative instruments subject to the requirements of the statement
be measured at fair value and recognized as assets or liabilities on the balance sheet. Upon
entering into a derivative contract, the Company may designate the derivative as either a fair
value hedge or a cash flow hedge, or decide that the contract is not a hedge, and thenceforth mark
the contract to market through earnings. The Company documents the relationship between the
derivative instrument designated as a hedge and the hedged items, as well as its objective for risk
management and strategy for use of the hedging instrument to manage the risk. Derivative
instruments designated as fair value or cash flow hedges are linked to specific assets and
liabilities or to specific firm commitments or forecasted transactions. The Company assesses at
inception, and on an ongoing basis, whether a derivative instrument used as a hedge is highly
effective in offsetting changes in the fair value or cash flows of the hedged item. A derivative
that is not a highly effective hedge does not qualify for hedge accounting. Changes in the fair
value of a qualifying fair value hedge are recorded in earnings along with the gain or loss on the
hedged item. Changes in the fair value of a qualifying cash flow hedge are recorded in other
comprehensive income, until earnings are affected by the cash flows of the hedged item. When the
cash flow of the hedged item is recognized in the statement of operations, the fair value of the
associated cash flow hedge is reclassified from other comprehensive income into earnings.
Ineffective portions of a cash flow hedging derivatives change in fair value are recognized
currently in earnings as other income (expense). If a derivative instrument no longer qualifies as
a cash flow hedge, hedge accounting is discontinued and the gain or loss that was recorded in other
comprehensive incomes is recognized currently in income.
The Company entered into two interest rate swap agreements, one on December 6, 2007 that
matures in December 2009, which converts $100,000 of variable rate debt to 3.89% fixed rate debt
and another entered into on December 31, 2007 that matures on December 31, 2009 which converts
$100,000 of variable rate debt to a 3.995% fixed rate debt. The derivatives were designated as cash
flow hedges. The fair market value at December 31, 2008, and December 31, 2007 were $(6,212) and
$(179) respectively and is reflected in other liabilities and other comprehensive (deficit) income
on the balance sheet.
(r) Recently Adopted Accounting Pronouncements
On January 1, 2008, we adopted the provisions of FASB SFAS 157, Fair Value Measurements
which defines fair value, establishes a framework for measuring fair value under U.S. GAAP, and
expands disclosures about fair value measurements. In accordance with FASB Staff Position 157-2,
Effective Date of FASB Statement No. 157 (FSP 157-2), we elected to defer the adoption of the
provisions of SFAS 157 for our non-financial assets and non-financial liabilities. Such assets and
liabilities, which include our property, plant and equipment (net), goodwill, intangible assets
(net), and asset retirement obligation will be subject to the provisions of SFAS 157 on January 1,
2009. We are currently assessing the potential impact that the adoption of SFAS 157 for our
non-financial assets may have on our Consolidated Financial Statements. For additional information,
see Note 19 Fair Value Measurements.
27
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
(2) Acquisitions
Year Ended December 31, 2008
During the twelve months ended December 31, 2008, the Company completed several acquisitions
of outdoor advertising assets for a total purchase price of approximately $249,951 in cash.
Each of these acquisitions was accounted for under the purchase method of accounting, and,
accordingly, the accompanying consolidated financial statements include the results of operations
of each acquired entity from the date of acquisition. The acquisition costs have been allocated to
assets acquired and liabilities assumed based on preliminary fair market value estimates at the
dates of acquisition. The allocations are pending final determination of the fair value of certain
assets and liabilities. The following is a summary of the preliminary allocation of the acquisition
costs in the above transactions.
|
|
|
|
|
|
|
Total |
|
Current assets |
|
$ |
16,999 |
|
Property, plant and equipment |
|
|
98,673 |
|
Goodwill |
|
|
40,781 |
|
Site locations |
|
|
67,018 |
|
Non-competition agreements |
|
|
2,792 |
|
Customer lists and contracts |
|
|
12,354 |
|
Other assets |
|
|
26,786 |
|
Current liabilities |
|
|
(7,689 |
) |
Long term liabilities |
|
|
(7,763 |
) |
|
|
|
|
|
|
$ |
249,951 |
|
|
|
|
|
Total acquired intangible assets for the year ended December 31, 2008 was $122,945, of which
$40,781 was assigned to goodwill. Although goodwill is not amortized for financial statement
purposes, substantially all of the $40,781 is expected to be fully deductible for tax purposes. The
remaining $82,164 of acquired intangible assets have a weighted average useful life of
approximately 14 years. The intangible assets include customer lists and contracts of $12,354 (7
year weighted average useful life), site locations of $67,018 (15 year weighted average useful
life), and non-competition agreements of $2,792 (6 year weighted average useful life). The
aggregate amortization expense related to the 2008 acquisitions for the year ended December 31,
2008 was approximately $4,592.
The following unaudited pro forma financial information for the Company gives effect to the
2008 and 2007 acquisitions as if they had occurred on January 1, 2007. These pro forma results do
not purport to be indicative of the results of operations which actually would have resulted had
the acquisitions occurred on such date or to project the Companys results of operations for any
future period.
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
2007 |
Net revenues |
|
$ |
1,213,650 |
|
|
$ |
1,253,355 |
|
Net (loss) income applicable to common stock |
|
$ |
(506 |
) |
|
$ |
34,896 |
|
Net (loss) income per common share basic |
|
$ |
(0.01 |
) |
|
$ |
0.36 |
|
Net (loss) income per common share diluted |
|
$ |
(0.01 |
) |
|
$ |
0.36 |
|
Year Ended December 31, 2007
During the twelve months ended December 31, 2007, the Company completed several acquisitions
of outdoor advertising assets for a total purchase price of approximately $153,593 in cash.
Each of these acquisitions was accounted for under the purchase method of accounting, and,
accordingly, the accompanying consolidated financial statements include the results of operations
of each acquired entity from the date of acquisition. The acquisition costs have been allocated to
assets acquired and liabilities assumed based on fair market value at the dates of acquisition. The
following is a summary of the preliminary allocation of the acquisition costs in the above
transactions recorded at December 31, 2007.
28
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
Amounts recorded based on the final fair market value determination were not significantly
different from preliminary amounts noted below.
|
|
|
|
|
|
|
Total |
|
Current assets |
|
$ |
4,330 |
|
Property, plant and equipment |
|
|
80,358 |
|
Goodwill |
|
|
18,522 |
|
Site locations |
|
|
40,334 |
|
Non-competition agreements |
|
|
353 |
|
Customer lists and contracts |
|
|
8,962 |
|
Other assets |
|
|
1,527 |
|
Current liabilities |
|
|
(793 |
) |
|
|
|
|
|
|
$ |
153,593 |
|
|
|
|
|
(3) Noncash Financing Activities
For the years ended December 31, 2008, 2007 and 2006 there were no significant noncash
financing activities.
(4) Property, Plant and Equipment
Major categories of property, plant and equipment at December 31, 2008 and 2007 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Life |
|
|
|
|
|
|
|
|
|
(Years) |
|
|
2008 |
|
|
2007 |
|
Land |
|
|
|
|
|
$ |
298,923 |
|
|
$ |
242,383 |
|
Building and improvements |
|
|
1039 |
|
|
|
109,547 |
|
|
|
108,314 |
|
Advertising structures |
|
|
515 |
|
|
|
2,370,472 |
|
|
|
2,224,517 |
|
Automotive and other equipment |
|
|
37 |
|
|
|
122,028 |
|
|
|
110,902 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,900,970 |
|
|
$ |
2,686,116 |
|
|
|
|
|
|
|
|
|
|
|
|
(5) Goodwill and Other Intangible Assets
The following is a summary of intangible assets at December 31, 2008 and December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
2008 |
|
|
2007 |
|
|
|
Life |
|
|
Gross Carrying |
|
|
Accumulated |
|
|
Gross Carrying |
|
|
Accumulated |
|
|
|
(Years) |
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
|
Amortization |
|
Amortizable Intangible Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer lists and contracts |
|
|
710 |
|
|
$ |
465,126 |
|
|
$ |
415,753 |
|
|
$ |
453,305 |
|
|
$ |
400,390 |
|
Non-competition agreements |
|
|
315 |
|
|
|
63,407 |
|
|
|
58,380 |
|
|
|
60,633 |
|
|
|
56,900 |
|
Site locations |
|
|
15 |
|
|
|
1,367,511 |
|
|
|
649,596 |
|
|
|
1,304,323 |
|
|
|
560,706 |
|
Other |
|
|
515 |
|
|
|
13,608 |
|
|
|
12,159 |
|
|
|
13,599 |
|
|
|
10,911 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,909,652 |
|
|
$ |
1,135,888 |
|
|
$ |
1,831,860 |
|
|
$ |
1,028,907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortizable Intangible Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
|
|
$ |
1,670,031 |
|
|
$ |
253,635 |
|
|
$ |
1,629,875 |
|
|
$ |
253,635 |
|
The changes in the gross carrying amount of goodwill for the year ended December 31, 2008 are
as follows:
|
|
|
|
|
Balance as of December 31, 2007 |
|
$ |
1,629,875 |
|
Goodwill acquired during the year |
|
|
40,156 |
|
Impairment losses |
|
|
|
|
|
|
|
|
Balance as of December 31, 2008 |
|
$ |
1,670,031 |
|
|
|
|
|
29
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
Amortization expense for the year ended December 31, 2008 was $108,145. The following is a
summary of the estimated amortization expense for future years:
|
|
|
|
|
Year ended December 31, 2009 |
|
$ |
107,184 |
|
Year ended December 31, 2010 |
|
|
104,100 |
|
Year ended December 31, 2011 |
|
|
101,622 |
|
Year ended December 31, 2012 |
|
|
98,419 |
|
Year ended December 31, 2013 |
|
|
95,719 |
|
Thereafter |
|
|
266,720 |
|
|
|
|
|
Total |
|
$ |
773,764 |
|
(6) Leases
The Company is party to various operating leases for production facilities, vehicles and sites
upon which advertising structures are built. The leases expire at various dates, and have varying
options to renew and to cancel and may contain escalation provisions. The following is a summary of
minimum annual rental payments required under those operating leases that have original or
remaining lease terms in excess of one year as of December 31, 2008:
|
|
|
|
|
2009 |
|
$ |
155,948 |
|
2010 |
|
$ |
136,564 |
|
2011 |
|
$ |
119,233 |
|
2012 |
|
$ |
105,412 |
|
2013 |
|
$ |
91,432 |
|
Thereafter |
|
$ |
674,035 |
|
Rental expense related to the Companys operating leases was $221,314, $202,132, and $191,176
for the years ended December 31, 2008, 2007 and 2006, respectively.
(7) Accrued Expenses
The following is a summary of accrued expenses at December 31, 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
Payroll |
|
$ |
7,437 |
|
|
$ |
13,629 |
|
Interest |
|
|
36,761 |
|
|
|
36,882 |
|
Insurance benefits |
|
|
10,738 |
|
|
|
10,818 |
|
Other |
|
|
17,471 |
|
|
|
14,341 |
|
|
|
|
|
|
|
|
|
|
$ |
72,407 |
|
|
$ |
75,670 |
|
|
|
|
|
|
|
|
(8) Long-term Debt
Long-term debt consists of the following at December 31, 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
Bank Credit Agreement |
|
$ |
1,290,625 |
|
|
$ |
1,181,325 |
|
2 7/8% Convertible Notes |
|
|
265,591 |
|
|
|
254,397 |
|
7 1/4% Senior Subordinated Notes |
|
|
387,278 |
|
|
|
387,758 |
|
6 5/8% Senior Subordinated Notes |
|
|
400,000 |
|
|
|
400,000 |
|
6 5/8% Senior Subordinated Notes Series B |
|
|
203,584 |
|
|
|
202,202 |
|
6 5/8% Senior Subordinated Notes Series C |
|
|
262,568 |
|
|
|
261,181 |
|
Other notes with various rates and terms |
|
|
4,803 |
|
|
|
5,804 |
|
|
|
|
|
|
|
|
|
|
|
2,814,449 |
|
|
|
2,692,667 |
|
Less current maturities |
|
|
(58,751 |
) |
|
|
(31,742 |
) |
|
|
|
|
|
|
|
Long-term debt, excluding current maturities |
|
$ |
2,755,698 |
|
|
$ |
2,660,925 |
|
|
|
|
|
|
|
|
30
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
Long-term debt matures as follows:
|
|
|
|
|
2009 |
|
$ |
58,751 |
|
2010 |
|
$ |
383,499 |
|
2011 |
|
$ |
199,447 |
|
2012 |
|
$ |
560,818 |
|
2013 |
|
$ |
434,760 |
|
Later years |
|
$ |
1,177,174 |
|
On December 23, 2002, Lamar Media Corp. completed an offering of $260,000 7 1/4% Senior
Subordinated Notes due 2013. These notes are unsecured senior subordinated obligations and will be
subordinated to all of Lamar Medias existing and future senior debt, rank equally with all of
Lamar Medias existing and future senior subordinated debt and rank senior to any future
subordinated debt of Lamar Media.
On June 12, 2003, Lamar Media Corp. issued $125,000 7 1/4% Senior Subordinated Notes due 2013
as an add on to the $260,000 issued in December 2002. The issue price of the $125,000 7 1/4% Notes
was 103.661% of the principal amount of the notes, which yields an effective rate of 6 5/8%.
On June 16, 2003, the Company issued $287,500 2 7/8% Convertible Notes due 2010. The notes are
convertible at the option of the holder into shares of Lamar Advertising Company Class A common
stock at any time before the close of business on the maturity date, unless previously repurchased,
at a conversion rate of 19.4148 shares per $1,000 principal amount of notes, subject to adjustments
in some circumstances.
On August 16, 2005, Lamar Media Corp., issued $400,000 6 5/8% Senior Subordinated Notes due
2015. These notes are unsecured senior subordinated obligations and will be subordinated to all of
Lamar Medias existing and future senior debt, rank equally with all of Lamar Medias existing and
future senior subordinated debt and rank senior to all of our existing and any future subordinated
debt of Lamar Media. These notes are redeemable at the companys option anytime on or after August
15, 2010. Lamar Media may also redeem up to 35% of the aggregate principle amount of the notes
using the proceeds from certain public equity offerings completed before August 15, 2008. The net
proceeds from this issuance were used to reduce borrowings under Lamar Medias bank credit
facility.
On August 17, 2006, Lamar Media Corp. issued $216,000 6 5/8% Senior Subordinated Notes due
2015-Series B. These notes are unsecured senior subordinated obligations and will be subordinated
to all of Lamar Medias existing and future senior debt, rank equally with all of Lamar Medias
existing and future senior subordinated debt and rank senior to all of our existing and any future
subordinated debt of Lamar Media. These notes are redeemable at the companys option anytime on or
after August 15, 2010. Lamar Media may also redeem up to 35% of the aggregate principle amount of
the notes using the proceeds from certain public equity offerings completed before August 15, 2008.
The net proceeds from this issuance were used to reduce borrowings under Lamar Medias bank credit
facility and repurchase the Companys Class A common stock pursuant to its repurchase plan.
On July 3, 2007, the Company accepted for exchange $287,209 aggregate principal amount of its
outstanding 2 7/8% Convertible Notes due 2010 (the outstanding notes), for newly issued 2 7/8%
Convertible Notes due 2010Series B (the new notes) and cash pursuant to an exchange offer
commenced on May 31, 2007. The settlement and exchange of new notes and payment of cash for the
outstanding notes was made on July 3, 2007. Approximately 99% of the total outstanding notes were
exchanged pursuant to the exchange offer, with approximately $291 aggregate principal amount of
outstanding notes remaining outstanding immediately after the consummation of the exchange offer
and the total debt outstanding unchanged.
The purpose of the exchange offer was to exchange outstanding notes for new notes with certain
different terms, including the type of consideration the Company may use to pay holders who convert
their notes. Among their features, the new notes are convertible into Class A common stock, cash or
a combination thereof, at the Companys option, subject to certain conditions, while the
outstanding notes are convertible solely into Class A common stock.
31
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
On October 11, 2007, Lamar Media Corp. issued $275,000 aggregate principal amount of 6 5/8%
Senior Subordinated Notes due 2015Series C. These notes are unsecured senior subordinated
obligations and will be subordinated to all of Lamar Medias existing and future senior debt, rank
equally with all of Lamar Medias existing and future senior subordinated debt and rank senior to
all of the existing and any future subordinated debt of Lamar Media. These notes are redeemable at
the companys option anytime on or after August 15, 2010. Lamar Media may also redeem up to 35% of
the aggregate principle amount of the notes using the proceeds from certain public equity offerings
completed before August 15, 2008. A portion of the net proceeds from the offering of the Notes was
used to repay a portion of the amounts outstanding under Lamar Medias revolving bank credit
facility.
The Companys obligations with respect to its convertible notes are not guaranteed by the
Companys direct or indirect wholly owned subsidiaries. Certain obligations of the Companys
wholly-owned subsidiary, Lamar Media Corp. are guaranteed by its wholly owned domestic
subsidiaries.
Credit Facility
On September 30, 2005, Lamar Media Corp. replaced its bank credit facility. The new bank
facility is comprised of a $400,000 revolving bank credit facility and a $400,000 term facility.
The bank credit facility also includes a $500,000 incremental facility, which permits Lamar Media
to request that its lenders enter into a commitment to make additional term loans to it, up to a
maximum aggregate amount of $500,000. On February 8, 2006, Lamar Media entered into a Series A
Incremental Term Loan Agreement and obtained commitments from its lenders for a term loan of
$37,000, which was funded on February 27, 2006. The available uncommitted incremental loan facility
was thereby reduced to $463,000.
On October 5, 2006, Lamar Media entered into a Series B Incremental Term Loan Agreement (the
Series B Incremental Loan Agreement) and borrowed an additional $150,000 under the incremental
portion of the bank credit facility. In conjunction with the Series B Incremental Loan Agreement,
Lamar Media also entered into an amendment to the bank credit facility to restore the amount of the
incremental loan facility to $500,000 (which under its old terms would have been reduced by the
Series B Incremental Loan and had been reduced by the earlier Series A Incremental Loan described
above). The lenders have no obligation to make additional term loans to Lamar Media under the
incremental facility, but may enter into such commitments in their sole discretion.
On December 21, 2006, a wholly owned subsidiary of Lamar Media, Lamar Transit Advertising
Canada Ltd., entered into a Series C Incremental Term Loan Agreement and obtained commitments from
its lenders for a term loan of $20,000. The available uncommitted incremental loan facility was
thereby reduced to $480,000.
On January 17, 2007, Lamar Media entered into a Series D Incremental Loan Agreement and
obtained commitments from its lenders for a term loan of $7,000 which was funded on January 17,
2007.
On March 28, 2007, Lamar Media Corp., entered into a Series E Incremental Loan Agreement with
its lenders, in the aggregate amount of $325,000, which was funded on March 28, 2007. The Series E
Incremental Loans will mature March 31, 2013. Also, on March 28, 2007, Lamar Media Corp. entered
into a Series F Incremental Loan Agreement in the aggregate amount of $250,000 which was funded on
March 28, 2007. The Series F Incremental Loans will mature on March 31, 2014.
In conjunction with the Series E and F Term loans described above, the Companys credit
agreement dated as of September 30, 2005, was further amended by Amendment No. 3 dated March 28,
2007, to (i) permit the Series E and Series F Incremental Loans to be borrowed up to an aggregate
of $575,000 and restore the amount available for additional incremental loans to $500,000 and (ii)
delete the Interest Coverage Ratio, and the Senior Coverage Ratio financial covenants and the
step-down to 5.75x from 6.0x in the Total Debt Ratio financial covenant.
32
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
The quarterly amortization of the Term facility is as follows:
|
|
|
|
|
|
|
Term |
March 31, 2009 |
|
$ |
7,675.0 |
|
June 30, 2009 September 30, 2009 |
|
$ |
11,612.5 |
|
December 31, 2009 March 31, 2010 |
|
$ |
26,962.5 |
|
June 30, 2010 March 31, 2011 |
|
$ |
30,087.5 |
|
June 30, 2011 September 30, 2011 |
|
$ |
33,212.5 |
|
December 31, 2011 March 31, 2012 |
|
$ |
102,287.5 |
|
June 30, 2012 September 30, 2012 |
|
$ |
136,662.5 |
|
December 31, 2012 March 31, 2013 |
|
$ |
44,562.5 |
|
June 30, 2013 December 31, 2013 |
|
$ |
812.5 |
|
March 30, 2014 |
|
$ |
309,562.5 |
|
As of December 31, 2008, there was $140 million outstanding under the revolving facility. The
revolving facility terminates September 30, 2012. Revolving credit loans may be requested under the
revolving credit facility at any time prior to maturity. The loans bear interest, at the Companys
option, at the LIBOR Rate or JPMorgan Chase Prime Rate plus applicable margins, such margins being
set from time to time based on the Companys ratio of debt to trailing twelve month EBITDA, as
defined in the agreement. The terms of the indenture relating to Lamar Advertisings outstanding
notes, Lamar Medias bank credit facility and the indenture relating to Lamar Medias outstanding
notes restrict, among other things, the ability of Lamar Advertising and Lamar Media to:
|
|
|
dispose of assets; |
|
|
|
|
incur or repay debt; |
|
|
|
|
create liens; |
|
|
|
|
make investments; and |
|
|
|
|
pay dividends. |
Lamar Medias ability to make distributions to Lamar Advertising is also restricted under the
terms of these agreements. Under Lamar Medias credit facility the Company must maintain specified
financial ratios and levels including:
|
|
|
fixed charges ratios; and |
|
|
|
|
total debt ratios. |
Lamar Advertising and Lamar Media were in compliance with all of the terms of all of the
indentures and the applicable bank credit agreement during the periods presented. Although the
Company and Lamar Media are currently in compliance with all financial covenants, the Companys
operating results have been negatively impacted by the current economic downturn and there can be
no assurance that a severe and protracted recession will not further impact the Companys results
and, in turn, its ability to meet these requirements in the future. If Lamar Media fails to comply
with its financial covenants, the lenders under the senior credit facility could accelerate all of
the debt outstanding and could lead to a default under the indentures governing the Companys and
Lamar Medias outstanding notes.
Convertible Debt
On January 1, 2009, we adopted the Financial Accounting Standards Boards (FASB) Staff
Position No. APB 14-1, Accounting for Convertible Debt Instruments That May Be Settled in Cash
upon Conversion (Including Partial Cash Settlement) (FSP APB 14-1), which clarifies the
accounting for convertible debt instruments that may be settled in cash (including partial cash
settlement) upon conversion. FSP APB 14-1 requires issuers to account separately for the liability
and equity components of certain convertible debt instruments in a manner that reflects the
issuers nonconvertible debt (unsecured debt) borrowing rate when interest cost is recognized. FSP
APB 14-1 requires bifurcation of a component of the debt, classification of that component in
equity and the accretion of the resulting discount on the debt to be recognized as part of interest
expense in our consolidated statements of operations.
33
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
Once adopted, FSP APB 14-1 requires retrospective application to the terms of instruments as
they existed for all periods presented. The adoption of FSP APB 14-1 affects the accounting for our
2 7/8% Convertible Notes due 2010 and 2 7/8% Convertible Notes due 2010 Series B. The Company
used an effective interest rate of 7 1/2% to calculate the initial debt discount and will amortize
this debt discount through December 31, 2010. The carrying amount of the equity component was
$24,143 at December 31, 2008 and December 31, 2007. The principal amount of the liability
component, its unamortized discount and its net carrying value for the periods ended December 31,
2008 and December 31, 2007 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
Period |
|
Principal |
|
Unamortized |
|
Carrying |
Ended |
|
Amount |
|
Discount |
|
Value |
December 31, 2008 |
|
$ |
287,500 |
|
|
$ |
21,909 |
|
|
$ |
265,591 |
|
December 31, 2007 |
|
$ |
287,500 |
|
|
$ |
33,103 |
|
|
$ |
254,397 |
|
The following table sets forth the effect of adopting FSP APB 14-1 on previously reported balances
including retrospective application for certain line items at December 31, 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
December 31, 2007 |
|
|
Originally |
|
As |
|
Originally |
|
As |
|
|
Reported |
|
Adjusted |
|
Reported |
|
Adjusted |
Consolidated Statements of Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
159,158 |
|
|
$ |
170,352 |
|
|
$ |
162,447 |
|
|
$ |
168,601 |
|
Income tax expense |
|
|
14,086 |
|
|
|
9,776 |
|
|
|
37,185 |
|
|
|
34,816 |
|
Net income applicable to common stock |
|
|
9,358 |
|
|
|
2,474 |
|
|
|
45,852 |
|
|
|
42,067 |
|
Basic and diluted income per share |
|
$ |
0.10 |
|
|
$ |
0.03 |
|
|
$ |
0.47 |
|
|
$ |
0.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
December 31, 2007 |
|
|
Originally |
|
As |
|
Originally |
|
As |
|
|
Reported |
|
Adjusted |
|
Reported |
|
Adjusted |
Consolidated Balance Sheet: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
$ |
2,777,607 |
|
|
$ |
2,755,698 |
|
|
$ |
2,694,028 |
|
|
$ |
2,660,925 |
|
Deferred income tax liability |
|
|
126,212 |
|
|
|
134,647 |
|
|
|
136,118 |
|
|
|
148,863 |
|
Additional paid-in capital |
|
|
2,323,711 |
|
|
|
2,347,854 |
|
|
|
2,299,110 |
|
|
|
2,323,253 |
|
Accumulated deficit |
|
|
(578,165 |
) |
|
|
(588,834 |
) |
|
|
(587,523 |
) |
|
|
(591,308 |
) |
Stockholders equity |
|
$ |
860,251 |
|
|
$ |
873,725 |
|
|
$ |
931,007 |
|
|
$ |
951,365 |
|
(9) Asset Retirement Obligation
The Companys asset retirement obligation includes the costs associated with the removal of
its structures, resurfacing of the land and retirement cost, if applicable, related to the
Companys outdoor advertising portfolio. The following table reflects information related to our
asset retirement obligations:
|
|
|
|
|
Balance at December 31, 2006 |
|
$ |
141,503 |
|
Additions to asset retirement obligations |
|
|
1,502 |
|
Accretion expense |
|
|
9,979 |
|
Liabilities settled |
|
|
(2,938 |
) |
|
|
|
|
Balance at December 31, 2007 |
|
|
150,046 |
|
Additions to asset retirement obligations |
|
|
6,178 |
|
Accretion expense |
|
|
10,177 |
|
Liabilities settled |
|
|
(5,678 |
) |
|
|
|
|
Balance at December 31, 2008 |
|
$ |
160,723 |
|
|
|
|
|
34
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
(10) Depreciation and Amortization
The Company includes all categories of depreciation and amortization on a separate line in its
Statement of Operations. The amounts of depreciation and amortization expense excluded from the
following operating expenses in its Statement of Operations are:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Direct expenses |
|
$ |
312,028 |
|
|
$ |
287,422 |
|
|
$ |
286,041 |
|
General and administrative expenses |
|
|
7,325 |
|
|
|
8,212 |
|
|
|
6,902 |
|
Corporate expenses |
|
|
12,301 |
|
|
|
11,245 |
|
|
|
8,742 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
331,654 |
|
|
$ |
306,879 |
|
|
$ |
301,685 |
|
|
|
|
|
|
|
|
|
|
|
(11) Income Taxes
In July 2006, the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income
Taxes an Interpretation of FASB Statement No. 109 (FIN 48). FIN 48 prescribes a recognition
threshold and measurement attribute for financial statement recognition and measurement of a tax
position taken or expected to be taken in a tax return. In addition, it provides guidance on the
measurement, derecognition, classification and disclosure of tax positions, as well as the
accounting for related interest and penalties. FIN 48 is effective for fiscal years beginning after
December 15, 2006. We are required to record the impact of adopting FIN 48 as an adjustment to the
January 1, 2007 beginning balance of retained earnings rather than our consolidated statement of
income.
We adopted the provisions of FIN 48 on January 1, 2007. A reconciliation of the beginning and
ending amount of unrecognized tax benefits is as follows (amounts in thousands):
|
|
|
|
|
Balance of December 31, 2007 |
|
$ |
787 |
|
Plus: additions based on tax positions related to the current year |
|
|
34 |
|
Plus: additions for tax positions of prior years |
|
|
47 |
|
Less: reductions made for tax positions of prior years |
|
|
|
|
Settlements |
|
|
|
|
|
|
|
|
Balance of December 31, 2008 |
|
$ |
868 |
|
|
|
|
|
Included in the balance of unrecognized benefits as of December 31, 2008, are $868 of tax
benefits that, if recognized in future periods, would impact our effective tax rate.
To the extent penalties and interest would be assessed on any underpayment of income tax, such
amounts have been accrued and included in our accrued current tax liability in our consolidated
balance sheets. This is an accounting policy election we made that is a continuation of our
historical policy and we intend to continue to consistently apply the policy in the future. During
2008, we accrued $47 in gross interest and penalties.
In addition, we are subject to both income taxes in the United States and in many of the 50
individual states. In addition, the Company is subject to income taxes in Canada and in the
Commonwealth of Puerto Rico. We are open to examination in United States and in various individual
states for tax years ended December 2004 through December 2007. We are also open to examination for
the years ended 2002-2003 resulting from net operating losses generated and available for carry
forward from those years.
We do not anticipate a significant change in the balance of unrecognized tax benefits within
the next 12 months.
35
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
Income tax expense (benefit) for the years ended December 31, 2008, 2007 and 2006, consists
of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
Deferred |
|
|
Total |
|
Year ended December 31, 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. federal |
|
$ |
(12,845 |
) |
|
$ |
20,055 |
|
|
$ |
7,210 |
|
State and local |
|
|
893 |
|
|
|
2,092 |
|
|
|
2,985 |
|
Foreign |
|
|
1,363 |
|
|
|
(1,782 |
) |
|
|
(419 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(10,589 |
) |
|
$ |
20,365 |
|
|
$ |
9,776 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2007: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. federal |
|
$ |
21,753 |
|
|
$ |
3,155 |
|
|
$ |
24,908 |
|
State and local |
|
|
7,148 |
|
|
|
1,163 |
|
|
|
8,311 |
|
Foreign |
|
|
2,153 |
|
|
|
(556 |
) |
|
|
1,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
31,054 |
|
|
$ |
3,762 |
|
|
$ |
34,816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2006: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. federal |
|
$ |
22,492 |
|
|
$ |
6,973 |
|
|
$ |
29,465 |
|
State and local |
|
|
4,637 |
|
|
|
(664 |
) |
|
|
3,973 |
|
Foreign |
|
|
734 |
|
|
|
55 |
|
|
|
789 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
27,863 |
|
|
$ |
6,364 |
|
|
$ |
34,227 |
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2008 and December 31, 2007, the company had income taxes refundable of
$21,393 and $4,568, respectively, included in other current assets on the balance sheet.
Income tax expense attributable to continuing operations for the years ended December 31,
2008, 2007 and 2006, differs from the amounts computed by applying the U.S. federal income tax rate
of 35 percent for 2008 and 2007 and 2006, to income before income taxes as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Computed expected tax expense |
|
$ |
4,416 |
|
|
$ |
27,037 |
|
|
$ |
27,344 |
|
Increase (reduction) in income taxes resulting from: |
|
|
|
|
|
|
|
|
|
|
|
|
Book expenses not deductible for tax purposes |
|
|
1,482 |
|
|
|
1,104 |
|
|
|
2,305 |
|
Stock-based compensation |
|
|
2,145 |
|
|
|
880 |
|
|
|
1,773 |
|
Amortization of non-deductible goodwill |
|
|
25 |
|
|
|
30 |
|
|
|
27 |
|
State and local income taxes, net of federal income tax benefit |
|
|
1,346 |
|
|
|
6,174 |
|
|
|
4,289 |
|
Undistributed earnings of foreign subsidiaries |
|
|
821 |
|
|
|
465 |
|
|
|
|
|
Net operating loss valuation allowance |
|
|
594 |
|
|
|
(772 |
) |
|
|
(1,706 |
) |
Other differences, net |
|
|
(1,053 |
) |
|
|
(102 |
) |
|
|
195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
9,776 |
|
|
$ |
34,816 |
|
|
$ |
34,227 |
|
|
|
|
|
|
|
|
|
|
|
The tax effects of temporary differences that give rise to significant portions of the
deferred tax assets and deferred tax liabilities at December 31, 2008 and 2007 are presented below:
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
Current deferred tax assets: |
|
|
|
|
|
|
|
|
Receivables, principally due to allowance for doubtful accounts |
|
$ |
6,124 |
|
|
$ |
4,833 |
|
Accrued liabilities not deducted for tax purposes |
|
|
2,401 |
|
|
|
2,801 |
|
Net operating loss carry forward |
|
|
|
|
|
|
1,211 |
|
Tax credits |
|
|
|
|
|
|
10,700 |
|
Other |
|
|
424 |
|
|
|
312 |
|
|
|
|
|
|
|
|
Net current deferred tax asset |
|
$ |
8,949 |
|
|
$ |
19,857 |
|
|
|
|
|
|
|
|
Non-current deferred tax liabilities: |
|
|
|
|
|
|
|
|
Plant and equipment, principally due to differences in depreciation |
|
$ |
(33,135 |
) |
|
$ |
(5,707 |
) |
Intangibles, due to differences in amortizable lives |
|
|
(251,085 |
) |
|
|
(248,623 |
) |
Undistributed earnings of foreign subsidiaries |
|
|
(2,112 |
) |
|
|
(1,290 |
) |
Debt, due to 2 7/8% convertible notes discount |
|
|
(8,435 |
) |
|
|
(12,745 |
) |
Other, net |
|
|
(134 |
) |
|
|
(105 |
) |
Investments in partnerships |
|
|
(127 |
) |
|
|
(620 |
) |
|
|
|
|
|
|
|
|
|
|
(295,028 |
) |
|
|
(269,090 |
) |
|
|
|
|
|
|
|
36
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
Non-current deferred tax assets: |
|
|
|
|
|
|
|
|
Plant and equipment, due to basis differences on acquisitions and costs capitalized for tax purposes |
|
|
21,107 |
|
|
|
26,533 |
|
Investment in affiliates and plant and equipment, due to gains recognized for tax purposes and
deferred for financial reporting purposes |
|
|
933 |
|
|
|
2,295 |
|
Accrued liabilities not deducted for tax purposes |
|
|
10,965 |
|
|
|
18,930 |
|
Net operating loss carry forward |
|
|
50,958 |
|
|
|
13,721 |
|
Asset retirement obligation |
|
|
49,893 |
|
|
|
45,485 |
|
Tax credits |
|
|
25,596 |
|
|
|
15,604 |
|
Interest rate swap agreement |
|
|
2,403 |
|
|
|
|
|
Charitable contribution carry forward |
|
|
218 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-current deferred tax assets |
|
|
162,073 |
|
|
|
122,568 |
|
Less: valuation allowance |
|
|
(1,692 |
) |
|
|
(2,341 |
) |
|
|
|
|
|
|
|
Total net deferred tax assets |
|
|
160,381 |
|
|
|
120,227 |
|
|
|
|
|
|
|
|
Net non-current deferred tax liability |
|
$ |
(134,647 |
) |
|
$ |
(148,863 |
) |
|
|
|
|
|
|
|
During 2008, we generated $94,471 of U.S. net operating losses of which $19,688 will be used
to carry back to the 2007 tax year. As of December 31, 2008, we had approximately $107,051 of U.S.
net operating loss carry forwards remaining to offset future taxable income. Of this amount,
$43,315 is subject to an IRC §382 limitation of $6,772 per year. These carry forwards expire
between 2022 through 2028. In addition, we have $25,237 of various credits available to offset
future U.S. federal income tax.
As of December 31, 2008 we have approximately $255,225 state net operating losses before
valuation allowances. These state net operating losses are available to reduce future taxable
income and expire at various times and amounts. Management has determined that a valuation
allowance related to state net operating loss carry forwards is necessary. The valuation allowance
for these deferred tax assets as of December 31, 2008 and 2007 was $1,692 and $2,341, respectively.
The net change in the total valuation allowance for each of the years ended December 31, 2008,
2007, 2006 was an increase (decrease) of $594, $(772), $(1,706), respectively.
In assessing the realizability of deferred tax assets, management considers whether it is more
likely than not that some portion or all of the deferred tax assets will not be realized. The
ultimate realization of deferred tax assets is dependent upon the generation of future taxable
income in those jurisdictions during the periods in which those temporary differences become
deductible. Management considers the scheduled reversal of deferred tax liabilities (including the
impact of available carry back and carry forward periods), projected future taxable income, and
tax-planning strategies in making this assessment. Based on the level of historical federal taxable
income and projections for future federal taxable income over the periods for which the U.S.
deferred tax assets are deductible, management believes that it is more likely than not that we
will realize the benefits of these deductible differences, net of the existing
valuation allowances at December 31, 2008. The amount of the deferred tax asset considered
realizable, however, could be reduced in the near term if estimates of future taxable income during
the carry forward period are reduced.
We have a deferred tax liability of approximately $2,112 for the undistributed earnings of our
foreign operations that arose in 2008 and prior years. We have recognized current year tax expense
of approximately $821 for the change in this deferred tax liability. As of December 31, 2008, the
undistributed earnings of these subsidiaries were approximately $6,034.
(12) Related Party Transactions
Affiliates, as used within these statements, are persons or entities that are affiliated with
Lamar Advertising Company or its subsidiaries through common ownership and directorate control.
Prior to 1996, the Company entered into various related party transactions for the purchase
and sale of advertising structures whereby any resulting gains were deferred at that date. As of
December 31, 2008 and 2007, the deferred gains related to these transactions were $1,001 and are
included in deferred income on the balance sheets. No gains related to these transactions have been
realized in the Statement of Operations for the years ended December 31, 2008, 2007 and 2006.
37
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
In addition, the Company had receivables from employees of $142 and $266 at December 31, 2008
and 2007, respectively. These receivables are primarily relocation loans for employees. The Company
does not have any receivables from its current executive officers.
Effective July 1, 1996, the Lamar Texas Limited Partnership, one of the Companys
subsidiaries, and Reilly Consulting Company, L.L.C., which Kevin P. Reilly, Sr. controls, entered
into a consulting agreement which was amended January 1, 2004. This consulting agreement as amended
has a term through December 31, 2008 with automatic renewals for successive one year periods after
that date unless either party provides written termination to the other. The amended agreement
provides for an annual consulting fee of $190 for the five year period commencing on January 1,
2004 and an annual consulting fee of $150 for any subsequent one year renewal term. As of December
31, 2008, this consulting agreement was renewed for one additional year at the previously agreed
fee of $150 per year. The agreement also contains a non-disclosure provision and a non-competition
restriction which extends for two years beyond the termination agreement.
The Company also had a lease arrangement with Deanna Enterprises, LLC (formerly Reilly
Enterprises, LLC), which Kevin P. Reilly Sr. controls, for the use of an airplane. The Company paid
a monthly fee plus expenses which entitled the Company to 6.67 hours of flight time, with any
unused portion carried over into the next month. This agreement was amended in October 2004,
whereby the Company would pay $100 per year for 125 guaranteed flight hours. This agreement was
cancelled as of December 31, 2008. Total fees paid under these arrangements for fiscal 2008, 2007
and 2006 were approximately $59, $102 and $106, respectively.
(13) Stockholders Equity
On July 16, 1999, the Board of Directors designated 5,720 shares of the 1,000,000 shares of
previously undesignated preferred stock, par value $.001, as Series AA preferred stock. The Class A
preferred stock, par value $638, was exchanged for the new Series AA preferred stock and no shares
of Class A preferred stock are currently outstanding. The new Series AA preferred stock and the
Class A preferred stock rank senior to the Class A common stock and Class B common stock with
respect to dividends and upon liquidation. Holders of Series AA preferred stock and Class A
preferred stock are entitled to receive, on a pari passu basis, dividends at the rate of $15.95 per
share per quarter when, as and if declared by the Board of Directors. The Series AA preferred stock
and the Class A preferred stock are also entitled to receive, on a pari passu basis, $638 plus a
further amount equal to any dividend accrued and unpaid to the date of distribution before any
payments are made or assets distributed to the Class A common stock or Class B stock upon voluntary
or involuntary liquidation, dissolution or winding up of the Company. The liquidation value of the
outstanding Series AA preferred stock at December 31, 2008 was $3,649. The Series AA preferred
stock and the Class A preferred stock are identical, except that the Series AA preferred stock is
entitled to one vote per share and the Class A preferred stock is not entitled to vote.
All of the outstanding shares of common stock are fully paid and nonassessable. In the event
of the liquidation or dissolution of the Company, following any required distribution to the
holders of outstanding shares of preferred stock, the holders of common stock are entitled to share
pro rata in any balance of the corporate assets available for distribution to them. The Company may
pay dividends if, when and as declared by the Board of Directors from funds legally available
therefore, subject to the restrictions set forth in the Companys existing indentures and the bank
credit facility. Subject to the preferential rights of the holders of any class of preferred stock,
holders of shares of common stock are entitled to receive such dividends as may be declared by the
Companys Board of Directors out of funds legally available for such purpose. No dividend may be
declared or paid in cash or property on any share of either class of common stock unless
simultaneously the same dividend is declared or paid on each share of the other class of common
stock, provided that, in the event of stock dividends, holders of a specific class of common stock
shall be entitled to receive only additional shares of such class.
The rights of the Class A and Class B common stock are equal in all respects, except holders
of Class B common stock have ten votes per share on all matters in which the holders of common
stock are entitled to vote and holders of Class A common stock have one vote per share on such
matters. The Class B common stock will convert automatically into Class A common stock upon the
sale or transfer to persons other than permitted transferees (as defined in the Companys
certificate of incorporation, as amended).
38
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
In November 2005, the Company announced that its Board of Directors authorized the repurchase
of up to $250,000 of the Companys Class A common stock. The Company completed this repurchase plan
in July 2006, repurchasing a total of 4,851,947 shares of its Class A Common Stock.
In August 2006, Lamar announced a second repurchase plan program of up to $250,000 of the
Companys Class A common stock, which was completed in July 2007.
In February 2007, the Companys board of directors approved a repurchase program of up to
$500,000 of the Companys Class A common stock, which expired on February 22, 2009. During the
twelve months ended, December 31, 2008, the Company purchased 2,629,007 shares of its Class A
common stock for an aggregate purchase price of approximately $93,390 under this plan. These share
repurchases were made on the open market or in privately negotiated transactions. The timing and
amount of the shares repurchased were determined by Lamars management based on its evaluation of
market conditions and other factors. All repurchased shares are available for future use for
general corporate and other purposes.
The Companys board of directors declared a special dividend of $3.25 per share of Common
Stock. The dividend of $318,303 in aggregate amount was paid on March 30, 2007 to stockholders of
record on March 22, 2007. As of March 22, 2007, Lamar had 82,541,461 shares of Class A Common Stock
and 15,397,865 shares of Class B Common Stock outstanding. The Class B Common Stock is convertible
into Class A Common Stock on a one-for-one-basis at the option of its holder.
(14) Stock Compensation Plans
Equity Incentive Plan. Lamars 1996 Equity Incentive Plan has reserved 10 million shares of
common stock for issuance to directors and employees, including options granted and common stock
reserved for issuance under its performance-based incentive program. Options granted under the plan
expire ten years from the grant date with vesting terms ranging from three to five years which
primarily includes 1) options that vest in one-fifth increments beginning on the grant date and
continuing on each of the first four anniversaries of the grant date and 2) options that cliff-vest
on the fifth anniversary of the grant date. All grants are made at fair market value based on the
closing price of our Class A common stock as reported on the NASDAQ Global Select Market.
We use a Black-Scholes-Merton option pricing model to estimate the fair value of share-based
awards under SFAS 123(R), which is the same valuation technique we previously used for pro forma
disclosures under SFAS 123. The Black-Scholes-Merton option pricing model incorporates various
highly subjective assumptions, including expected term and expected volatility. We have reviewed
our historical pattern of option exercises and have determined that meaningful differences in
option exercise activity existed among vesting schedules. Therefore, for all stock options granted
after January 1, 2006, we have categorized these awards into two groups of vesting 1) 5-year cliff
vest and 2) 4-year graded vest, for valuation purposes. We have determined there were no meaningful
differences in employee activity under our ESPP due to the nature of the plan.
We estimate the expected term of options granted using an implied life derived from the
results of a hypothetical mid-point settlement scenario, which incorporates our historical
exercise, expiration and post-vesting employment termination patterns, while accommodating for
partial life cycle effects. We believe these estimates will approximate future behavior.
We estimate the expected volatility of our Class A common stock at the grant date using a
blend of 75% historical volatility of our Class A common stock and 25% implied volatility of
publicly traded options with maturities greater than six months on our Class A common stock as of
the option grant date. Our decision to use a blend of historical and implied volatility was based
upon the volume of actively traded options on our common stock and our belief that historical
volatility alone may not be completely representative of future stock price trends.
Our risk-free interest rate assumption is determined using the Federal Reserve nominal rates
for U.S. Treasury zero-coupon bonds with maturities similar to those of the expected term of the
award being valued. We assumed an expected dividend yield of zero since the Company has
historically not paid dividends on Class A common stock, except for special dividends in 2007.
39
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
Additionally, SFAS 123(R) requires us to estimate option forfeitures at the time of grant and
periodically revise those estimates in subsequent periods if actual forfeitures differ from those
estimates. We record stock-based compensation expense only for those awards expected to vest using
an estimated forfeiture rate based on our historical forfeiture data.
The fair value of each option grant is estimated on the date of grant using the Black-Scholes
option-pricing model with the following weighted-average assumptions used:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend |
|
Expected |
|
Risk Free |
|
Expected |
Grant Year |
|
Yield |
|
Volatility |
|
Interest Rate |
|
Lives |
2008 |
|
|
0 |
% |
|
|
28 |
% |
|
|
3 |
% |
|
|
7 |
|
2007 |
|
|
0 |
% |
|
|
30 |
% |
|
|
5 |
% |
|
|
5 |
|
2006 |
|
|
0 |
% |
|
|
43 |
% |
|
|
4 |
% |
|
|
7 |
|
Information regarding the 1996 Plan for the year ended December 31, 2008 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
Average |
|
|
|
|
|
|
|
Exercise |
|
|
Contractual |
|
|
|
Shares |
|
|
Price |
|
|
Life |
|
Outstanding, beginning of year |
|
|
2,691,141 |
|
|
$ |
36.94 |
|
|
|
|
|
Granted |
|
|
1,004,961 |
|
|
|
40.00 |
|
|
|
|
|
Exercised |
|
|
(246,489 |
) |
|
|
31.63 |
|
|
|
|
|
Canceled |
|
|
(65,406 |
) |
|
|
42.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, end of year |
|
|
3,384,207 |
|
|
$ |
38.12 |
|
|
|
5.33 |
|
|
|
|
|
|
|
|
|
|
|
Exercisable at end of year |
|
|
2,369,252 |
|
|
$ |
36.60 |
|
|
|
3.83 |
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008 there was $12,212 of unrecognized compensation cost related to stock
options granted which is expected to be recognized over a weighted-average period of 2.02 years.
Shares available for future stock option and restricted share grants to employees and
directors under existing plans were 1,472,300 at December 31, 2008. The aggregate intrinsic value
of options outstanding as of December 31, 2008 was $0, and the aggregate intrinsic value of options
exercisable was $0. Total intrinsic value of options exercised was $6,085 for the year ended
December 31, 2008.
The following table summarizes our nonvested stock option activity for year ended December 31,
2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
Grant Date |
|
|
|
Shares |
|
|
Fair Value |
|
Nonvested stock options at the beginning of the period |
|
|
637,400 |
|
|
$ |
20.02 |
|
Granted |
|
|
1,004,961 |
|
|
|
15.27 |
|
Vested |
|
|
(588,400 |
) |
|
|
16.91 |
|
Canceled |
|
|
(39,006 |
) |
|
|
20.91 |
|
|
|
|
|
|
|
|
Nonvested stock options at the end of the period |
|
|
1,014,955 |
|
|
$ |
17.09 |
|
|
|
|
|
|
|
|
Stock Purchase Plan. On May 25, 2000, the stockholders approved the 2000 Employee Stock
Purchase Plan whereby 500,000 shares of the Companys Class A common stock have been reserved for
issuance under the Plan. Under this plan, eligible employees may purchase stock at 85% of the fair
market value of a share on the offering commencement date or the respective purchase date whichever
is lower. Purchases are limited to ten percent of an employees total compensation. The initial
offering under the Plan commenced on April 1, 2000 with a single purchase date on June 30, 2000.
Subsequent offerings shall commence each year on July 1 with a termination date of December 31 and
purchase dates on September 30 and December 31; and on January 1 with a termination date on June 30
and purchase dates on March 31 and June 30. In accordance with the Plan, the number of shares
available for issuance under the plan is increased at the beginning of each fiscal year by the
lesser of 500,000 shares or one tenth of 1% of the total of shares outstanding or a lessor amount
determined by the board of directors.
40
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
Lamars 2000 Employee Stock Purchase Plan has reserved 924,000 shares of common stock for
issuance to employees. The following is a summary of ESPP share activity for the twelve months
ended December 31, 2008:
|
|
|
|
|
|
|
Shares |
Available for future purchases, January 1, 2008 |
|
|
392,998 |
|
Purchases |
|
|
(154,911 |
) |
|
|
|
|
|
Available for future purchases, December 31, 2008 |
|
|
238,087 |
|
|
|
|
|
|
Performance-based compensation. Unrestricted shares of our Class A common stock may be awarded
to key officers and employees under our 1996 plan based on certain Company performance measures for
fiscal 2008. The number of shares to be issued; if any, will be dependent on the level of
achievement of these performance measures as determined by the Companys Compensation Committee
based on our 2008 results and were issued in the first quarter of 2009. The shares subject to these
awards can range from a minimum of 0% to a maximum of 100% of the target number of shares depending
on the level at which the goals are attained. Based on the Companys performance measures achieved
through December 31, 2008, the Company has accrued $683 as compensation expense related to these
agreements.
(15) Adoption of Staff Accounting Bulletin No. 108
In September 2006, the SEC released SAB 108. The transition provisions of SAB 108 permitted
the Company to adjust for the cumulative effect on retained earnings of immaterial errors relating
to prior years. SAB 108 also required the adjustment of any prior quarterly financial statements
within the fiscal year of adoption for the effects of such errors on the quarters when the
information is next presented. Such adjustments do not require previously filed reports with the
SEC to be amended. In accordance with SAB 108, the Company adjusted beginning accumulated deficit
for 2006 in the accompanying consolidated financial statements for the items described below. The
Company considered these adjustments to be immaterial to prior periods.
Review of Logo Sign Depreciation Policies
The Company adjusted its beginning accumulated deficit for fiscal 2006 related to a correction
in the historical depreciation of logo signs related to its state contracts. The Company had
historically depreciated its logo signs over a 15 year life. In a majority of cases the 15 year
life was consistent with the contract term, including renewals, if applicable. As a result of a
Company review, it was determined that some of the state sign contracts had contractual life of
less than 15 years, including renewals, if any. The Company recorded an adjustment to beginning
accumulated deficit of $4,813, net of tax for this matter. The adjustment to depreciation should
have been recorded over the period from 1996 through 2005.
Management does not believe that the net effects of this adjustment were material, either
quantitatively or qualitatively, in any of the years covered by the review.
The impact of the item noted above, net of tax, on 2006 beginning balances are presented
below:
|
|
|
|
|
|
|
|
|
|
|
Logos |
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
Practices |
|
|
Total |
|
Accumulated depreciation and amortization |
|
$ |
7,839 |
|
|
$ |
7,839 |
|
Deferred income tax liabilities |
|
|
(3,026 |
) |
|
|
(3,026 |
) |
Accumulated deficit |
|
|
(4,813 |
) |
|
|
(4,813 |
) |
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
(16) Benefit Plans
The Company sponsors a partially self-insured group health insurance program. The Company is
obligated to pay all claims under the program, which are in excess of premiums, up to program
limits. The Company is also self-insured with respect to its income disability benefits and against
casualty losses on advertising structures. Amounts for expected losses, including a provision for
losses incurred but not reported, is included in accrued expenses in the accompanying consolidated
financial statements. As of December 31, 2008, the Company maintained $7,623 in letters of credit
with a bank to meet requirements of the Companys workers compensation and general liability
insurance carrier.
41
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
Savings and Profit Sharing Plan
The Company sponsors The Lamar Corporation Savings and Profit Sharing Plan covering eligible
employees who have completed one year of service and are at least 21 years of age. The Company
matches 50% of employees contributions up to 5% of eligible compensation. Employees can contribute
up to 100% of compensation. Full vesting on the Companys matched contributions occurs after three
years for contributions made after January 1, 2002. Annually, at the Companys discretion, an
additional profit sharing contribution may be made on behalf of each eligible employee. The
Companys matched contributions for the years ended December 31, 2008, 2007 and 2006 were $3,237,
$3,124, and $2,752 respectively.
Deferred Compensation Plan
The Company sponsors a Deferred Compensation Plan for the benefit of certain of its
board-elected officers who meet specific age and years of service and other criteria. Officers that
have attained the age of 30 and have a minimum of 10 years of Lamar service and satisfying
additional eligibility guidelines are eligible for annual contributions to the Plan generally
ranging from $3 to $8, depending on the employees length of service. The Companys contributions
to the Plan are maintained in a rabbi trust and, accordingly, the assets and liabilities of the
Plan are reflected in the balance sheet of the Company in other assets and other liabilities. Upon
termination, death or disability, participating employees are eligible to receive an amount equal
to the fair market value of the assets in the employees deferred compensation account. For the
year ended December 31, 2008, the Company did not contribute to the Plan, however the Company
contributed $861 and $802 to the Plan during the years ended December 31, 2007 and 2006,
respectively.
On December 8, 2005, the Companys Board of Directors approved an amendment to the Lamar
Deferred Compensation Plan in order to (1) to comply with the requirements of Section 409A of the
Internal Revenue Code applicable to deferred compensation and (2) to reflect changes in the
administration of the Plan. The Companys Board of Directors also approved the adoption of a
grantor trust pursuant to which amounts may be set aside, but remain subject to claims of the
Companys creditors, for payments of liabilities under the new plan, including amounts contributed
under the old plan.
(17) Commitment and Contingencies
In August 2002, a jury verdict was rendered in a lawsuit filed against the Company in the
amount of $32 in compensatory damages and $2,245 in punitive damages. As a result of the verdict,
the Company recorded a $2,277 charge in its operating expenses during the quarter ended September
30, 2002. In May 2003, the Court ordered a reduction to the punitive damage award, which was
subject to the plaintiffs consent. The plaintiff rejected the reduced award and the Court ordered
a new trial. Plaintiff then filed an appeal and the appellate court remanded the case back to the
trial court for a limited trial on the issue of the amount of the punitive damages. Subsequently,
the Company paid the compensatory damage of award of $32. A trial on the issue of the punitive
damage amount was conducted in June 2008 and a jury verdict was rendered against the Company in the
amount of $66. The plaintiff has now appealed that verdict. Based on legal analysis, management
believes that the jury verdict will be upheld on appeal and that the Companys potential liability
will be $66.
The Company is involved in various other claims and legal actions arising in the ordinary
course of business. In the opinion of management, the ultimate disposition of these matters will
not have a material adverse effect on the Companys consolidated financial position, results of
operations, or liquidity.
(18) Summarized Financial Information of Subsidiaries
Separate financial statements of each of the Companys direct or indirect wholly owned
subsidiaries that have guaranteed Lamar Medias obligations with respect to its publicly issued
notes (collectively, the Guarantors) are not included herein because neither the Company nor Lamar
Media has any independent assets or operations, the guarantees are full and unconditional and joint
and several and the only subsidiaries that are not guarantors are considered to be minor. Lamar
Medias ability to make distributions to Lamar Advertising is restricted under the terms of its
bank credit facility and the indenture relating to Lamar Medias outstanding notes. As of December
31, 2008 and 2007, Lamar Media was permitted to make transfers to Lamar Advertising in the form of
cash dividends, loans on advances in amounts up to $970,420 and $749,961, respectively.
42
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
(19) Disclosures About Fair Value of Financial Instruments
In September 2006, the FASB issued Statement of Financial Accounting Standards (SFAS) No. 157,
Fair Value Measurements (SFAS 157). This statement defines fair value, establishes a framework
for using fair value to measure assets and liabilities and expands disclosures about fair value
measurements. The statement applies whenever other statements require or permit assets or
liabilities to be measured at fair value. SFAS 157 is effective for fiscal years beginning after
November 15, 2007, and interim periods within those fiscal years. In February 2008, the FASB issued
FASB Staff Position No. 157-2 that provides for a one-year deferral for the implementation of SFAS
157 for non-financial assets and liabilities. SFAS 157 does not require any new fair value
measurements, but rather, it provides enhanced guidance to other pronouncements that require or
permit assets or liabilities to be measured at fair value.
SFAS 157 establishes a three-tier value hierarchy, categorizing the inputs used to measure
fair value. The hierarchy can be described as follows: (Level 1) observable inputs such as quoted
prices in active markets; (Level 2) inputs other than the quoted prices in active markets that are
observable either directly or indirectly; and (Level 3) unobservable inputs in which there is
little or no market data, which require the reporting entity to develop its own assumptions.
Fair value of financial instruments: At December 31, 2008 and 2007, the Companys financial
instruments included cash and cash equivalents, marketable securities, accounts receivable,
investments, accounts payable, borrowings and derivative contracts. The fair values of cash and
cash equivalents, accounts receivable, accounts payable and short-term borrowings and current
portion of long-term debt approximated carrying values because of the short-term nature of these
instruments. Investments and derivative contracts are reported at fair values. Fair values for
investments held at cost are not readily available, but are estimated to approximate fair value.
The following table provides fair value measurement information for liabilities reported in the
accompanying Condensed Consolidated Balance Sheet as of December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using: |
|
|
|
|
|
|
|
|
|
|
Quoted |
|
Significant |
|
|
|
|
|
|
|
|
|
|
|
|
Prices in |
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
Active |
|
Observable |
|
Significant |
|
|
Carrying |
|
Total Fair |
|
Markets |
|
Inputs |
|
Unobservable |
|
|
Amount |
|
Value |
|
(Level 1) |
|
(Level 2) |
|
Inputs (Level 3) |
Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt (including current maturities) |
|
$ |
2,814,449 |
|
|
$ |
2,165,623 |
|
|
$ |
2,165,623 |
|
|
$ |
|
|
|
$ |
|
|
Hedging instrument |
|
$ |
6,212 |
|
|
$ |
6,212 |
|
|
$ |
|
|
|
$ |
6,212 |
|
|
$ |
|
|
Statement 157 established a fair value hierarchy that prioritizes the inputs to valuation
techniques used to measure fair value. As presented in the table above, this hierarchy consists of
three broad levels. Level 1 inputs on the hierarchy consist of unadjusted quoted prices in active
markets for identical assets and liabilities and have the highest priority. Level 2 inputs are
other than quoted prices in active markets included in Level 1, and Level 3 inputs have the lowest
priority and include significant inputs that are generally less observable from objective sources.
When available, we measure fair value using Level 1 inputs because they generally provide the most
reliable evidence of fair value. We currently do not use Level 3 inputs to measure fair value.
The following methods and assumptions were used to estimate the fair values of the assets and
liabilities in the table above.
Level 1 Fair Value Measurements
Long-term debt The Fixed Rate Notes and Floating Rate Notes are actively traded in an
established market. The fair values of these debt instruments are based on quotes obtained through
financial information services and/or major financial institutions.
43
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
Level 2 Fair Value Measurements
Hedging instrument We value the interest rate swap liability utilizing a discounted cash
flow model that takes into consideration forward interest rates observable in the market and the
firms credit risk.
(20) Quarterly Financial Data (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year 2008 Quarters |
|
|
March 31 |
|
June 30 |
|
September 30 |
|
December 31 |
Net revenues |
|
$ |
282,776 |
|
|
$ |
323,819 |
|
|
$ |
312,516 |
|
|
$ |
279,308 |
|
Net revenues less direct advertising expenses |
|
$ |
177,989 |
|
|
$ |
213,714 |
|
|
$ |
198,839 |
|
|
$ |
171,321 |
|
Net income (loss) applicable to common stock |
|
$ |
(3,298 |
) |
|
$ |
12,548 |
|
|
$ |
1,922 |
|
|
$ |
(8,698 |
) |
Net income (loss) per common share basic |
|
$ |
(0.04 |
) |
|
$ |
0.14 |
|
|
$ |
0.02 |
|
|
$ |
(0.10 |
) |
Net income (loss) per common share diluted |
|
$ |
(0.04 |
) |
|
$ |
0.14 |
|
|
$ |
0.02 |
|
|
$ |
(0.10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year 2007 Quarters |
|
|
March 31 |
|
June 30 |
|
September 30 |
|
December 31 |
Net revenues |
|
$ |
275,185 |
|
|
$ |
315,225 |
|
|
$ |
314,253 |
|
|
$ |
304,892 |
|
Net revenues less direct advertising expenses |
|
$ |
174,402 |
|
|
$ |
212,456 |
|
|
$ |
212,132 |
|
|
$ |
202,168 |
|
Net income applicable to common stock |
|
$ |
8,748 |
|
|
$ |
17,758 |
|
|
$ |
12,822 |
|
|
$ |
2,739 |
|
Net income per common share basic |
|
$ |
0.09 |
|
|
$ |
0.18 |
|
|
$ |
0.13 |
|
|
$ |
0.03 |
|
Net income per common share diluted |
|
$ |
0.09 |
|
|
$ |
0.18 |
|
|
$ |
0.13 |
|
|
$ |
0.03 |
|
(21) New Accounting Pronouncements
In May 2008, the FASB issued SFAS No. 162, The Hierarchy of Generally Accepted Accounting
Principles (SFAS 162). SFAS 162 identifies the sources of accounting principles used in the
preparation of financial statements of entities that are presented in conformity with generally
accepted accounting principles (GAAP). This statement is effective 60 days following the SECs
approval of the PCAOB amendments to AU Section 411. We are currently evaluating the impact of
adopting SFAS 162 on our consolidated financial statements.
In May 2008, the FASB issued FSP Accounting Principles Board (APB) 14-1 Accounting for
Convertible Debt instruments That May Be Settled in Cash upon Conversion (Including Partial Cash
Settlement) (FSP APB 14-1). FSP APB 14-1 requires the issuer of certain convertible debt
instruments that may be settled in cash (or other assets) on conversion to separately account for
the liability (debt) and equity (conversion option) components of the instrument in a manner that
reflects the issuers non-convertible debt borrowing rate. We now reflect the impact of adopting
FSP APB 14-1 in our consolidated financial statements. We have reclassified certain prior year
amounts to conform with the presentation required by FSP APB 14-1.
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and
Hedging Activities (SFAS 161). SFAS 161 amends SFAS 133 requiring enhanced disclosures about an
entitys derivative and hedging activities thereby improving the transparency of financial
reporting. SFAS 161s disclosures provide additional information on how and why derivative
instruments are being used. This statement is effective for financial statements issued for fiscal
years and interim periods beginning after November 15, 2008, with early application encouraged. The
Company does not expect the adoption of SFAS 161 to have a material impact on its financial
statements.
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interest in Consolidated
Financial Statements an amendment of ARB No. 51 (SFAS 160). SFAS 160 requires that ownership
interest in subsidiaries held by parties other than the parent, and the amount of consolidated net
income, be clearly identified, labeled, and presented in the consolidated financial statements. It
also requires that once a subsidiary is deconsolidated, any retained noncontrolling equity
investment in the former subsidiary be initially measured at fair value. Sufficient disclosures are
required to clearly identify and distinguish between the interests of the parent and the interest
of the noncontrolling owners. It is effective for our fiscal year beginning January 1, 2009 and
requires retroactive adoption of the presentation and disclosure requirements for existing minority
interest. All other requirements shall be applied prospectively. The adoption of SFAS 160 did not
have a material impact on our financial statements.
44
LAMAR ADVERTISING COMPANY
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
In December 2007, the FASB issued SFAS No. 141R, Business Combinations (SFAS 141R). SFAS
141R amends SFAS 141 and provides revised guidance for recognizing and measuring identifiable
assets and goodwill acquired, liabilities assumed, and any noncontrolling interest in the acquired
business. It also provides disclosure requirements to enable users of the financial statements to
evaluate the nature and financial effects of the business combination. It is effective for our
fiscal year beginning January 1, 2009 and will be applied prospectively. The Company does not
expect the adoption of this standard to have a material impact on its financial statements.
(22) Subsequent Events
On March 23, 2009, the Company commenced a tender offer to purchase for cash any and all of
its outstanding 2 7/8% Convertible Notes due 2010 Series B. The tender offer expired on April 17,
2009. As a result of the tender offer, Lamar accepted for payment $153,633 in principle amount of
notes at a purchase price of 92% of the original principal amount of the notes, plus with respect
to such convertible notes, all accrued and unpaid interest up to, but not including, the payment
date of April 20, 2009. Pursuant to the terms of the tender offer, convertible notes not tendered,
or tendered and validly withdrawn, in the tender offer remain outstanding, and the terms and
conditions governing the note, including the covenants and other provisions contained in the
indentures governing the notes, remain unchanged.
On April 2, 2009, Lamar Media Corp. entered into Amendment No. 4 (Amendment No. 4) to its
existing senior credit facility dated as of September 30, 2005 (as amended, the Credit Agreement)
together with its subsidiary guarantors, its subsidiary borrowers, the Company, and JPMorgan Chase
Bank, N.A., as Administrative Agent (JPMorgan) to, among other things (i) reduce the amount of
the revolving credit commitments available thereunder from $400,000 to $200,000 (ii) increase the
interest rate margins for the revolving credit facility and term loans under the Credit Agreement,
(iii) make certain changes to the provisions regarding mandatory prepayments of loans, (iv) amend
certain financial covenants and (v) cause Lamar Media and the subsidiary guarantors to pledge
additional collateral of Lamar Media and its subsidiaries, including certain owned real estate
properties, to secure loans made under the Credit Agreement. Amendment No. 4 and the changes it
made to the Credit Agreement were effective as of April 6, 2009.
Amendment No. 4 also reduced our incremental loan facility from $500,000 to $300,000. The
incremental facility permits Lamar Media to request that its lenders enter into commitments to make
additional term loans, up to a maximum aggregate amount of $300,000. Lamar Medias lenders have no
obligation to make additional loans out of the $300,000 incremental facility, but may enter into
such commitments at their sole discretion.
On May 28, 2009, the Companies stockholders approved an amendment and restatement (The
Amendment) of our 1996 Equity Incentive Plan. The Amendment: (i) increased the aggregate number
of shares our Class A common stock immediately available for issuance by 3,000,000 shares to an
aggregate of 13,000,000 shares, subject to adjustment for stock-splits and similar changes,
(ii) amended the 1996 Plan to specifically allow for the repricing of previously granted options,
(iii) revised the definition of Fair Market Value, and (iv) amended the 1996 Plan to permit us to
issue incentive stock options pursuant to Section 422 of the Internal Revenue Code of 1986, as
amended, until the tenth anniversary of the approval of the Amendment.
On June 3, 2009, the Company commenced a tender offer for eligible participants to exchange
some or all of their outstanding options for new options to be issued under The Companys 1996
Equity Incentive Plan, as amended. The offer expired on July 1, 2009.
We have accepted for cancellation Eligible Options to purchase an
aggregate of 2,630,474 shares of the Companys Class A common
stock, representing 86.2% of the total number of shares of Class A
common stock underlying all Eligible Options. In exchange for the
Eligible Options surrendered in the Offer, we have issued New Options
to purchase up to an aggregate of 1,030,819 shares of the
Companys Class A common stock under the 1996 Plan. Each New
Option has an exercise price per share of $15.67, the closing price
of the Companys Class A common stock on the Nasdaq Global
Select Market on July 2, 2009. Eligible Options not tendered for
exchange remain outstanding according to their original terms and subject to
the 1996 Plan.
On June 6, 2009, the Company commenced a tender offer to purchase for cash any and all of its
remaining outstanding 2 7/8% Convertible Notes due 2010 Series B. The tender offer expired on
July 14, 2009. As a result of the tender offer, Lamar accepted for payment $120,415 in principal
amount of notes at a purchase price of 97.75% of the original amount of the notes, all accrued and
unpaid interest up to, but not including the payment date of July 17, 2009. Pursuant to the terms
of the tender offer, convertible notes not tendered, or tendered and validly withdrawn, in the
tender offer remain outstanding, and the terms and conditions governing the note, including the
covenants and other provisions contained in the indentures governing the notes, remain unchanged.
45
SCHEDULE 2
Lamar Advertising Company
Valuation and Qualifying Accounts
Years Ended December 31, 2008, 2007 and 2006
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
Charged to |
|
|
|
|
|
Balance at |
|
|
Beginning |
|
Costs and |
|
|
|
|
|
End of |
|
|
of Period |
|
Expenses |
|
Deductions |
|
Period |
Year ended December 31, 2008 Deducted in balance
sheet from trade accounts receivable: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts |
|
$ |
6,740 |
|
|
|
14,365 |
|
|
|
11,105 |
|
|
$ |
10,000 |
|
Deducted in balance sheet from intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets |
|
$ |
1,282,542 |
|
|
|
106,981 |
|
|
|
|
|
|
$ |
1,389,523 |
|
Year ended December 31, 2007 Deducted in balance
sheet from trade accounts receivable: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts |
|
$ |
6,400 |
|
|
|
7,166 |
|
|
|
6,826 |
|
|
$ |
6,740 |
|
Deducted in balance sheet from intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets |
|
$ |
1,173,293 |
|
|
|
109,249 |
|
|
|
|
|
|
$ |
1,282,542 |
|
Year ended December 31, 2006 Deducted in balance
sheet from trade accounts receivable: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts |
|
$ |
6,000 |
|
|
|
6,287 |
|
|
|
5,887 |
|
|
$ |
6,400 |
|
Deducted in balance sheet from intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets |
|
$ |
1,051,230 |
|
|
|
122,063 |
|
|
|
|
|
|
$ |
1,173,293 |
|
46
LAMAR MEDIA CORP.
AND SUBSIDIARIES
|
|
|
|
|
Managements Report on Internal Control Over Financial Reporting |
|
|
48 |
|
Report of Independent Registered Public Accounting Firm Internal Control over Financial Reporting |
|
|
49 |
|
Report of Independent Registered Public Accounting Firm Consolidated Financial Statements |
|
|
50 |
|
Consolidated Balance Sheets as of December 31, 2008 and 2007 |
|
|
51 |
|
Consolidated Statements of Operations for the years ended December 31, 2008, 2007 and 2006 |
|
|
52 |
|
Consolidated Statements of Stockholders Equity and Comprehensive Income (Deficit) for the years
ended December 31, 2008, 2007 and 2006 |
|
|
53 |
|
Consolidated Statements of Cash Flows for the years ended December 31, 2008, 2007 and 2006 |
|
|
54 |
|
Notes to Consolidated Financial Statements |
|
|
55-59 |
|
Schedule 2 Valuation and Qualifying Accounts for the years ended December 31, 2008, 2007 and 2006 |
|
|
60 |
|
47
Managements Report on Internal Control Over Financial Reporting
The management of Lamar Media Corp. is responsible for establishing and maintaining adequate
internal control over financial reporting, as such term is defined in Rule 13a-15(f) and 15d-15(f)
under the Exchange Act.
Lamar Medias management assessed the effectiveness of Lamar Medias internal control over
financial reporting as of December 31, 2008. In making this assessment, management used the
criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO)
in Internal-Control Integrated Framework. Based on this assessment, Lamar Medias management has
concluded that, as of December 31, 2008, Lamar Medias internal control over financial reporting is
effective based on those criteria.
48
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Lamar Media Corp.:
We have audited Lamar Media Corp.s internal control over financial reporting as of December
31, 2008, based on criteria established in Internal Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission (COSO). Lamar Media Corp.s
management is responsible for maintaining effective internal control over financial reporting and
for its assessment of the effectiveness of internal control over financial reporting, included in
the accompanying Management Report on Internal Control over Financial Reporting. Our responsibility
is to express an opinion on the Companys internal control over financial reporting based on our
audit.
We conducted our audit in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, assessing the risk that a material weakness exists, and testing
and evaluating the design and operating effectiveness of internal control based on the assessed
risk. Our audit also included performing such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting
principles. A companys internal control over financial reporting includes those policies and
procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately
and fairly reflect the transactions and dispositions of the assets of the company; (2) provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting principles, and that receipts and
expenditures of the company are being made only in accordance with authorizations of management and
directors of the company; and (3) provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use, or disposition of the companys assets that could have
a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent
or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Lamar Media Corp. maintained, in all material respects, effective internal
control over financial reporting as of December 31, 2008, based on criteria established in Internal
Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission.
We also have audited, in accordance with the standards of the Public Company Accounting
Oversight Board (United States), the consolidated balance sheets of Lamar Media Corp. and
subsidiaries as of December 31, 2008 and 2007, and the related consolidated statements of
operations, stockholders equity and comprehensive income, and cash flows for each of the years in
the three-year period ended December 31, 2008, and the financial statement schedule, and our report
dated February 27, 2009 expressed an unqualified opinion on those consolidated financial statements
and schedule.
Baton Rouge, Louisiana
February 27, 2009
49
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Lamar Media Corp.:
We have audited the accompanying consolidated balance sheets of Lamar Media Corp. and
subsidiaries as of December 31, 2008 and 2007, and the related consolidated statements of
operations, stockholders equity and comprehensive income (deficit), and cash flows for each of the
years in the three-year period ended December 31, 2008. In connection with our audits of the
consolidated financial statements, we also have audited the financial statement schedule. These
consolidated financial statements and financial statement schedule are the responsibility of the
Companys management. Our responsibility is to express an opinion on these consolidated financial
statements and financial statement schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of Lamar Media Corp. and subsidiaries as of December 31,
2008 and 2007, and the results of their operations and their cash flows for each of the years in
the three-year period ended December 31, 2008, in conformity with U.S. generally accepted
accounting principles. Also in our opinion, the related financial statement schedule, when
considered in relation to the basic consolidated financial statements taken as a whole, presents
fairly, in all material respects, the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting
Oversight Board (United States), Lamar Media Corp.s internal control over financial reporting as
of December 31, 2008, based on criteria established in Internal Control Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our
report dated February 27, 2009, expressed an unqualified opinion on the effectiveness of the
Companys internal control over financial reporting.
Baton Rouge, Louisiana
February 27, 2009
50
LAMAR MEDIA CORP.
AND SUBSIDIARIES
Consolidated Balance Sheets
December 31, 2008 and 2007
(In thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
ASSETS |
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
14,139 |
|
|
$ |
76,048 |
|
Receivables, net of allowance for doubtful accounts of $10,000 and $6,740 in 2008 and 2007 |
|
|
155,043 |
|
|
|
147,301 |
|
Prepaid expenses |
|
|
44,377 |
|
|
|
40,657 |
|
Deferred income tax assets (note 6) |
|
|
8,948 |
|
|
|
17,616 |
|
Other current assets |
|
|
39,183 |
|
|
|
23,014 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
261,690 |
|
|
|
304,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
2,900,970 |
|
|
|
2,686,116 |
|
Less accumulated depreciation and amortization |
|
|
(1,305,937 |
) |
|
|
(1,169,152 |
) |
|
|
|
|
|
|
|
Net property, plant and equipment |
|
|
1,595,033 |
|
|
|
1,516,964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill (note 3) |
|
|
1,406,254 |
|
|
|
1,366,098 |
|
Intangible assets, net (note 3) |
|
|
773,140 |
|
|
|
802,338 |
|
Deferred financing costs net of accumulated amortization of $22,817 and $19,093 as of
2008 and 2007 respectively |
|
|
18,538 |
|
|
|
22,123 |
|
Other assets |
|
|
43,412 |
|
|
|
41,070 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
4,098,067 |
|
|
$ |
4,053,229 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
Current liabilities: |
|
|
|
|
|
|
|
|
Trade accounts payable |
|
$ |
15,108 |
|
|
$ |
19,569 |
|
Current maturities of long-term debt (note 5) |
|
|
58,751 |
|
|
|
31,742 |
|
Accrued expenses (note 4) |
|
|
61,669 |
|
|
|
76,283 |
|
Deferred income |
|
|
30,612 |
|
|
|
30,657 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
166,140 |
|
|
|
158,251 |
|
|
|
|
|
|
|
|
|
|
Long-term debt (note 5) |
|
|
2,777,607 |
|
|
|
2,694,028 |
|
Deferred income tax liabilities (note 6) |
|
|
161,232 |
|
|
|
149,942 |
|
Asset retirement obligation |
|
|
160,723 |
|
|
|
150,046 |
|
Other liabilities |
|
|
15,354 |
|
|
|
14,874 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
3,281,056 |
|
|
|
3,167,141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Common stock, $.01 par value, authorized 3,000 shares; 100 shares issued and outstanding
at 2008 and 2007 |
|
|
|
|
|
|
|
|
Additional paid-in-capital |
|
|
2,517,481 |
|
|
|
2,492,880 |
|
Accumulated comprehensive (deficit) income |
|
|
(2,039 |
) |
|
|
9,286 |
|
Accumulated deficit |
|
|
(1,698,431 |
) |
|
|
(1,616,078 |
) |
|
|
|
|
|
|
|
Stockholders equity |
|
|
817,011 |
|
|
|
886,088 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
4,098,067 |
|
|
$ |
4,053,229 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
51
LAMAR MEDIA CORP.
AND SUBSIDIARIES
Consolidated Statements of Operations
Years Ended December 31, 2008, 2007 and 2006
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Net revenues |
|
$ |
1,198,419 |
|
|
$ |
1,209,555 |
|
|
$ |
1,120,091 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses (income): |
|
|
|
|
|
|
|
|
|
|
|
|
Direct advertising expenses (exclusive of depreciation and amortization) |
|
|
436,556 |
|
|
|
408,397 |
|
|
|
390,561 |
|
General and administrative expenses (exclusive of depreciation and amortization) |
|
|
207,321 |
|
|
|
210,793 |
|
|
|
198,187 |
|
Corporate expenses (exclusive of depreciation and amortization) |
|
|
49,398 |
|
|
|
59,040 |
|
|
|
49,729 |
|
Depreciation and amortization |
|
|
331,654 |
|
|
|
306,879 |
|
|
|
301,685 |
|
Gain on disposition of assets |
|
|
(7,363 |
) |
|
|
(3,914 |
) |
|
|
(10,862 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,017,566 |
|
|
|
981,195 |
|
|
|
929,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
180,853 |
|
|
|
228,360 |
|
|
|
190,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense (income): |
|
|
|
|
|
|
|
|
|
|
|
|
Gain on disposition of investment |
|
|
(1,814 |
) |
|
|
(15,448 |
) |
|
|
|
|
Interest income |
|
|
(1,202 |
) |
|
|
(2,598 |
) |
|
|
(1,311 |
) |
Interest expense |
|
|
157,918 |
|
|
|
161,207 |
|
|
|
111,117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
154,902 |
|
|
|
143,161 |
|
|
|
109,806 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense |
|
|
25,951 |
|
|
|
85,199 |
|
|
|
80,985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (note 6) |
|
|
14,914 |
|
|
|
38,198 |
|
|
|
35,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
11,037 |
|
|
$ |
47,001 |
|
|
$ |
45,232 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
52
LAMAR MEDIA CORP.
AND SUBSIDIARIES
Consolidated Statements of Stockholders Equity and Comprehensive Income (Deficit)
Years Ended December 31, 2008, 2007 and 2006
(In thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
Comprehensive |
|
|
|
|
|
|
|
|
|
Common |
|
|
Paid-In |
|
|
Income |
|
|
Accumulated |
|
|
|
|
|
|
Stock |
|
|
Capital |
|
|
(Deficit) |
|
|
Deficit |
|
|
Total |
|
Balance, December 31, 2005 |
|
$ |
|
|
|
$ |
2,390,458 |
|
|
$ |
|
|
|
$ |
(620,742 |
) |
|
$ |
1,769,716 |
|
Cumulative effect due to adoption of SAB 108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,813 |
) |
|
|
(4,813 |
) |
Contribution from parent |
|
|
|
|
|
|
54,027 |
|
|
|
|
|
|
|
|
|
|
|
54,027 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translations |
|
|
|
|
|
|
|
|
|
|
2,253 |
|
|
|
|
|
|
|
2,253 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,232 |
|
|
|
45,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,485 |
|
Dividend to parent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(373,948 |
) |
|
|
(373,948 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006 |
|
$ |
|
|
|
$ |
2,444,485 |
|
|
$ |
2,253 |
|
|
$ |
(954,271 |
) |
|
$ |
1,492,467 |
|
Contribution from parent |
|
|
|
|
|
|
48,395 |
|
|
|
|
|
|
|
|
|
|
|
48,395 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translations |
|
|
|
|
|
|
|
|
|
|
7,212 |
|
|
|
|
|
|
|
7,212 |
|
Change in unrealized loss of hedging transaction |
|
|
|
|
|
|
|
|
|
|
(179 |
) |
|
|
|
|
|
|
(179 |
) |
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,001 |
|
|
|
47,001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,034 |
|
Dividend to parent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(708,808 |
) |
|
|
(708,808 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007 |
|
$ |
|
|
|
$ |
2,492,880 |
|
|
$ |
9,286 |
|
|
$ |
(1,616,078 |
) |
|
$ |
886,088 |
|
Contribution from parent |
|
|
|
|
|
|
24,601 |
|
|
|
|
|
|
|
|
|
|
|
24,601 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translations |
|
|
|
|
|
|
|
|
|
|
(7,690 |
) |
|
|
|
|
|
|
(7,690 |
) |
Change in unrealized loss of hedging
transaction, net of tax $2,398 |
|
|
|
|
|
|
|
|
|
|
(3,635 |
) |
|
|
|
|
|
|
(3,635 |
) |
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,037 |
|
|
|
11,037 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(288 |
) |
Dividend to parent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(93,390 |
) |
|
|
(93,390 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008 |
|
$ |
|
|
|
$ |
2,517,481 |
|
|
$ |
(2,039 |
) |
|
$ |
(1,698,431 |
) |
|
$ |
817,011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
53
LAMAR MEDIA CORP.
AND SUBSIDIARIES
Consolidated Statements of Cash Flows
Years Ended December 31, 2008, 2007 and 2006
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
11,037 |
|
|
$ |
47,001 |
|
|
$ |
45,232 |
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
331,654 |
|
|
|
306,879 |
|
|
|
301,685 |
|
Non-cash compensation |
|
|
9,005 |
|
|
|
27,488 |
|
|
|
17,906 |
|
Amortization included in interest expense |
|
|
3,703 |
|
|
|
3,347 |
|
|
|
2,955 |
|
Gain on disposition of assets and investments |
|
|
(9,177 |
) |
|
|
(19,362 |
) |
|
|
(10,862 |
) |
Deferred income tax expenses (benefit) |
|
|
26,208 |
|
|
|
6,565 |
|
|
|
(8,951 |
) |
Provision for doubtful accounts |
|
|
14,365 |
|
|
|
7,166 |
|
|
|
6,287 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
(Increase) decrease in: |
|
|
|
|
|
|
|
|
|
|
|
|
Receivables |
|
|
(11,013 |
) |
|
|
(10,859 |
) |
|
|
(17,583 |
) |
Prepaid expenses |
|
|
599 |
|
|
|
(4,159 |
) |
|
|
(4,780 |
) |
Other assets |
|
|
4,792 |
|
|
|
(11,221 |
) |
|
|
6,696 |
|
Increase (decrease) in: |
|
|
|
|
|
|
|
|
|
|
|
|
Trade accounts payable |
|
|
(4,452 |
) |
|
|
5,367 |
|
|
|
837 |
|
Accrued expenses |
|
|
(23,006 |
) |
|
|
(13,003 |
) |
|
|
27,846 |
|
Other liabilities |
|
|
(18,824 |
) |
|
|
(19,349 |
) |
|
|
(21,908 |
) |
|
|
|
|
|
|
|
|
|
|
Cash flows provided by operating activities |
|
|
334,891 |
|
|
|
325,860 |
|
|
|
345,360 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(198,070 |
) |
|
|
(220,534 |
) |
|
|
(223,350 |
) |
Acquisitions |
|
|
(249,951 |
) |
|
|
(153,593 |
) |
|
|
(227,649 |
) |
Decrease (increase) in notes receivable |
|
|
267 |
|
|
|
9,420 |
|
|
|
(1,331 |
) |
Proceeds from disposition of assets |
|
|
10,335 |
|
|
|
23,626 |
|
|
|
13,434 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows used in investing activities |
|
|
(437,419 |
) |
|
|
(341,081 |
) |
|
|
(438,896 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments on long-term debt |
|
|
(29,412 |
) |
|
|
(107,585 |
) |
|
|
(2,303 |
) |
Debt issuance costs |
|
|
(168 |
) |
|
|
(7,003 |
) |
|
|
(4,328 |
) |
Net proceeds from note offerings and new notes payable |
|
|
140,000 |
|
|
|
842,887 |
|
|
|
412,682 |
|
Dividends to parent |
|
|
(93,390 |
) |
|
|
(708,808 |
) |
|
|
(373,948 |
) |
Contributions from parent |
|
|
24,601 |
|
|
|
48,395 |
|
|
|
54,027 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by financing activities |
|
|
41,631 |
|
|
|
67,886 |
|
|
|
86,130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes in cash and cash equivalents |
|
|
(1,012 |
) |
|
|
11,587 |
|
|
|
(217 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
(61,909 |
) |
|
|
64,252 |
|
|
|
(7,623 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
76,048 |
|
|
|
11,796 |
|
|
|
19,419 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
14,139 |
|
|
$ |
76,048 |
|
|
$ |
11,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
149,417 |
|
|
$ |
157,549 |
|
|
$ |
97,711 |
|
|
|
|
|
|
|
|
|
|
|
Cash paid for state and federal income taxes |
|
$ |
3,933 |
|
|
$ |
34,249 |
|
|
$ |
28,471 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
54
LAMAR MEDIA CORP.
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
(1) Significant Accounting Policies
(a) Nature of Business
Lamar Media Corp. is a wholly owned subsidiary of Lamar Advertising Company. Lamar Media Corp.
is engaged in the outdoor advertising business operating approximately 159,000 outdoor advertising
displays in 44 states. Lamar Medias operating strategy is to be the leading provider of outdoor
advertising services in the markets it serves.
In addition, Lamar Media operates a logo sign business in 19 states throughout the United
States, Canada and Puerto Rico. Logo signs are erected pursuant to state-awarded service contracts
on public rights-of-way near highway exits and deliver brand name information on available gas,
food, lodging and camping services. Included in the Companys logo sign business are tourism
signing contracts. The Company provides transit advertising on bus shelters, benches and buses in
the markets it serves.
Certain footnotes are not provided for the accompanying financial statements as the
information in notes 2, 4, 6, 9, 10, 13, 14, 15, 16, 17, 19 and 21 and portions of notes 1 and 12
to the consolidated financial statements of Lamar Advertising Company included elsewhere in this
Annual Report are substantially equivalent to that required for the consolidated financial
statements of Lamar Media Corp. Earnings per share data is not provided for the operating results
of Lamar Media Corp. as it is a wholly owned subsidiary of Lamar Advertising Company.
(b) Principles of Consolidation
The accompanying consolidated financial statements include Lamar Media Corp., its wholly owned
subsidiaries, The Lamar Company, LLC, Lamar Central Outdoor, Inc., Lamar Oklahoma Holding Co.,
Inc., Lamar Advertising Southwest, Inc., Lamar DOA Tennessee Holdings, Inc., and Interstate Logos,
LLC. and their majority-owned subsidiaries. All intercompany transactions and balances have been
eliminated in consolidation.
(2) Noncash Financing Activities
For the years ended December 31, 2008, 2007 and 2006 there were no significant non-cash
financing activities.
(3) Goodwill and Other Intangible Assets
The following is a summary of intangible assets at December 31, 2008 and December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
2008 |
|
|
2007 |
|
|
|
Life |
|
|
Gross Carrying |
|
|
Accumulated |
|
|
Gross Carrying |
|
|
Accumulated |
|
|
|
(Years) |
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
|
Amortization |
|
Amortizable Intangible Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer lists and contracts |
|
|
710 |
|
|
$ |
465,126 |
|
|
$ |
415,753 |
|
|
$ |
453,305 |
|
|
$ |
400,390 |
|
Non-competition agreement s |
|
|
315 |
|
|
|
63,407 |
|
|
|
58,380 |
|
|
|
60,633 |
|
|
|
56,900 |
|
Site locations |
|
|
15 |
|
|
|
1,367,511 |
|
|
|
649,597 |
|
|
|
1,304,323 |
|
|
|
560,706 |
|
Other |
|
|
515 |
|
|
|
13,001 |
|
|
|
12,175 |
|
|
|
13,002 |
|
|
|
10,929 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,909,045 |
|
|
$ |
1,135,905 |
|
|
$ |
1,831,263 |
|
|
$ |
1,028,925 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortizable Intangible Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
|
|
$ |
1,659,020 |
|
|
$ |
252,766 |
|
|
$ |
1,618,864 |
|
|
$ |
252,766 |
|
55
LAMAR MEDIA CORP.
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
The changes in the gross carrying amount of goodwill for the year ended December 31, 2008 are
as follows:
|
|
|
|
|
Balance as of December 31, 2007 |
|
$ |
1,618,864 |
|
Goodwill acquired during the year |
|
|
40,156 |
|
Impairment losses |
|
|
|
|
|
|
|
|
Balance as of December 31, 2008 |
|
$ |
1,659,020 |
|
|
|
|
|
(4) Accrued Expenses
The following is a summary of accrued expenses at December 31, 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
Payroll |
|
$ |
7,437 |
|
|
$ |
13,629 |
|
Interest |
|
|
36,761 |
|
|
|
36,882 |
|
Other |
|
|
17,471 |
|
|
|
25,772 |
|
|
|
|
|
|
|
|
|
|
$ |
61,669 |
|
|
$ |
76,283 |
|
|
|
|
|
|
|
|
(5) Long-term Debt
Long-term debt consists of the following at December 31, 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
7 1/4% Senior Subordinated notes |
|
$ |
387,278 |
|
|
$ |
387,758 |
|
Mirror note to parent |
|
|
287,500 |
|
|
|
287,500 |
|
Bank Credit Agreement |
|
|
1,290,625 |
|
|
|
1,181,325 |
|
6 5/8% Senior Subordinated Notes |
|
|
400,000 |
|
|
|
400,000 |
|
6 5/8% Senior Subordinated Notes Series B |
|
|
203,584 |
|
|
|
202,202 |
|
6 5/8% Senior Subordinated Notes Series C |
|
|
262,568 |
|
|
|
261,181 |
|
Other notes with various rates and terms |
|
|
4,803 |
|
|
|
5,804 |
|
|
|
|
|
|
|
|
|
|
|
2,836,358 |
|
|
|
2,725,770 |
|
Less current maturities |
|
|
(58,751 |
) |
|
|
(31,742 |
) |
|
|
|
|
|
|
|
Long-term debt excluding current maturities |
|
$ |
2,777,607 |
|
|
$ |
2,694,028 |
|
|
|
|
|
|
|
|
Long-term debt matures as follows:
|
|
|
|
|
2009 |
|
$ |
58,751 |
|
2010 |
|
$ |
405,408 |
|
2011 |
|
$ |
199,447 |
|
2012 |
|
$ |
560,818 |
|
2013 |
|
$ |
434,760 |
|
Later years |
|
$ |
1,177,174 |
|
(6) Income Taxes
In July 2006, the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income
Taxes an Interpretation of FASB Statement No. 109 (FIN 48). FIN 48 prescribes a recognition
threshold and measurement attribute for financial statement recognition and measurement of a tax
position taken or expected to be taken in a tax return. In addition, it provides guidance on the
measurement, derecognition, classification and disclosure of tax positions, as well as the
accounting for related interest and penalties. FIN 48 is effective for fiscal years beginning after
December 15, 2006. We are required to record the impact of adopting FIN 48 as an adjustment to the
January 1, 2007 beginning balance of retained earnings rather than our consolidated statement of
income.
56
LAMAR MEDIA CORP.
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
We adopted the provisions of FIN 48 on January 1, 2007. A reconciliation of the beginning and
ending amount of unrecognized tax benefits is as follows:
|
|
|
|
|
Balance of December 31, 2007 |
|
$ |
787 |
|
Plus: additions based on tax positions related to the current year |
|
|
34 |
|
Plus: additions for tax positions of prior years |
|
|
47 |
|
Less: reductions made for tax positions of prior years |
|
|
|
|
Settlements |
|
|
|
|
|
|
|
|
Balance of December 31, 2008 |
|
$ |
868 |
|
|
|
|
|
Included in the balance of unrecognized benefits as of December 31, 2008 are $868, benefits
that, if recognized in future periods, would impact our effective tax rate.
To the extent penalties and interest would be assessed on any underpayment of income tax, such
amounts have been accrued and included in our accrued current tax liability in our consolidated
balance sheets. This is an accounting policy election we made that is a continuation of our
historical policy and we intend to continue to consistently apply the policy in the future. During
2008, we accrued $47, in gross interest and penalties.
In addition, we are subject to both income taxes in the United States and in many of the 50
individual states. In addition, the Company is subject to income taxes in Canada and in the
Commonwealth of Puerto Rico. We are open to examination in United States and in various individual
states for tax years ended December 2004 through December 2006. We are also open to examination for
the years ended 2002-2003 resulting from net operating losses generated and available for carry
forward from those years.
We do not anticipate a significant change in the balance of unrecognized tax benefits within
the next 12 months.
As of December 31, 2008 and December 31, 2007, Lamar Media had income taxes receivable of
$22,109 included in other current assets and a payable of $12,853 included in accrued expenses,
respectively.
Income tax expense (benefit) for the years ended December 31, 2008, 2007 and 2006, consists
of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
Deferred |
|
|
Total |
|
Year ended December 31, 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. federal |
|
$ |
(13,560 |
) |
|
$ |
25,852 |
|
|
$ |
12,292 |
|
State and local |
|
|
903 |
|
|
|
2,138 |
|
|
|
3,041 |
|
Foreign |
|
|
1,363 |
|
|
|
(1,782 |
) |
|
|
(419 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(11,294 |
) |
|
$ |
26,208 |
|
|
$ |
14,914 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2007: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. federal |
|
$ |
22,329 |
|
|
$ |
5,971 |
|
|
$ |
28,300 |
|
State and local |
|
|
7,151 |
|
|
|
1,150 |
|
|
|
8,301 |
|
Foreign |
|
|
2,153 |
|
|
|
(556 |
) |
|
|
1,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
31,633 |
|
|
$ |
6,565 |
|
|
$ |
38,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2006: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. federal |
|
$ |
39,333 |
|
|
$ |
(8,338 |
) |
|
$ |
30,995 |
|
State and local |
|
|
4,637 |
|
|
|
(667 |
) |
|
|
3,970 |
|
Foreign |
|
|
734 |
|
|
|
54 |
|
|
|
788 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
44,704 |
|
|
$ |
(8,951 |
) |
|
$ |
35,753 |
|
|
|
|
|
|
|
|
|
|
|
Income tax expense attributable to continuing operations for the years ended December 31,
2008, 2007 and 2006, differs from the amounts computed by applying the U.S. federal income tax rate
of 35 percent for 2008 and 2007 and 2006, to income before income taxes as follows:
57
LAMAR MEDIA CORP.
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Computed expected tax expense |
|
$ |
9,083 |
|
|
$ |
29,819 |
|
|
$ |
28,345 |
|
Increase (reduction) in income taxes resulting from: |
|
|
|
|
|
|
|
|
|
|
|
|
Book expenses not deductible for tax purposes |
|
|
1,482 |
|
|
|
1,105 |
|
|
|
2,346 |
|
Stock-based compensation |
|
|
2,145 |
|
|
|
880 |
|
|
|
1,773 |
|
Amortization of non-deductible goodwill |
|
|
19 |
|
|
|
24 |
|
|
|
24 |
|
State and local income taxes, net of federal income tax benefit |
|
|
1,382 |
|
|
|
6,168 |
|
|
|
4,287 |
|
Undistributed earnings foreign subsidiaries |
|
|
821 |
|
|
|
465 |
|
|
|
|
|
Valuation allowance |
|
|
594 |
|
|
|
(772 |
) |
|
|
(1,706 |
) |
Other differences, net |
|
|
(612 |
) |
|
|
509 |
|
|
|
684 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
14,914 |
|
|
$ |
38,198 |
|
|
$ |
35,753 |
|
|
|
|
|
|
|
|
|
|
|
The tax effects of temporary differences that give rise to significant portions of the
deferred tax assets and deferred tax liabilities at December 31, 2008 and 2007 are presented below:
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
Current deferred tax assets: |
|
|
|
|
|
|
|
|
Receivables, principally due to allowance for doubtful accounts |
|
$ |
6,124 |
|
|
$ |
4,832 |
|
Tax credits |
|
|
|
|
|
|
8,459 |
|
Accrued liabilities not deducted for tax purposes |
|
|
2,401 |
|
|
|
2,801 |
|
Net operating loss carry forward |
|
|
|
|
|
|
1,212 |
|
Other |
|
|
423 |
|
|
|
312 |
|
|
|
|
|
|
|
|
Net current deferred tax asset |
|
$ |
8,948 |
|
|
$ |
17,616 |
|
|
|
|
|
|
|
|
Non-current deferred tax liabilities: |
|
|
|
|
|
|
|
|
Plant and equipment, principally due to differences in depreciation |
|
$ |
(33,135 |
) |
|
$ |
(5,707 |
) |
Intangibles, due to differences in amortizable lives |
|
|
(250,574 |
) |
|
|
(247,907 |
) |
Undistributed earnings of foreign subsidiary |
|
|
(2,112 |
) |
|
|
(1,290 |
) |
Investment in partnership |
|
|
(126 |
) |
|
|
(620 |
) |
Other, net |
|
|
(186 |
) |
|
|
(105 |
) |
|
|
|
|
|
|
|
|
|
$ |
(286,133 |
) |
|
$ |
(255,629 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current deferred tax assets: |
|
|
|
|
|
|
|
|
Plant and equipment, due to basis differences on acquisitions and costs capitalized for tax purposes |
|
|
21,107 |
|
|
|
26,533 |
|
Investment in affiliates and plant and equipment, due to gains recognized for tax purposes and
deferred for financial reporting purposes |
|
|
933 |
|
|
|
2,295 |
|
Accrued liabilities not deducted for tax purposes |
|
|
10,965 |
|
|
|
18,930 |
|
Net operating loss carry forward |
|
|
27,712 |
|
|
|
13,721 |
|
Asset retirement obligation |
|
|
49,893 |
|
|
|
45,485 |
|
Tax credits |
|
|
13,362 |
|
|
|
1,064 |
|
Interest rate swap agreement |
|
|
2,403 |
|
|
|
|
|
Charitable contributions carry forward |
|
|
218 |
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets |
|
|
126,593 |
|
|
|
108,028 |
|
Less: valuation allowance |
|
|
(1,692 |
) |
|
|
(2,341 |
) |
|
|
|
|
|
|
|
Total net deferred tax assets |
|
|
124,901 |
|
|
|
105,687 |
|
|
|
|
|
|
|
|
Net non-current deferred tax liability |
|
$ |
(161,232 |
) |
|
$ |
(149,942 |
) |
|
|
|
|
|
|
|
During 2008, we generated $81,712 of U.S. net operating losses of which $81,712 will be used
to carry back to the 2007 and 2006 tax year. As of December 31, 2008, we had approximately $43,315
of U.S. net operating loss carry forwards remaining to offset future taxable income. Of this
amount, $43,315 is subject to an IRC §382 limitation of $6,772 per year. Theses carry forwards
expire between 2022 through 2028. In addition, we have $13,003 of various credits available to
offset future U.S. federal income tax.
58
LAMAR MEDIA CORP.
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in thousands, except share and per share data)
As of December 31, 2008 we have approximately $223,677 state net operating losses before
valuation allowances. These state net operating losses are available to reduce future taxable
income and expire at various times and amounts. Management has determined that a valuation
allowance related to state net operating loss carry forwards is necessary. The valuation allowance
for these deferred tax assets as of December 31, 2008 and 2007 was $1,692 and $2,341, respectively.
The net change in the total valuation allowance for each of the years ended December 31, 2008,
2007, 2006 was an increase (decrease) of $594, $(772), $(1,706), respectively.
In assessing the realizability of deferred tax assets, management considers whether it is more
likely than not that some portion or all of the deferred tax assets will not be realized. The
ultimate realization of deferred tax assets is dependent upon the generation of future taxable
income in those jurisdictions during the periods in which those temporary differences become
deductible. Management considers the scheduled reversal of deferred tax liabilities (including the
impact of available carry back and carry forward periods), projected future taxable income, and
tax-planning strategies in making this assessment. Based on the level of historical federal taxable
income and projections for future federal taxable income over the periods for which the U.S.
deferred tax assets are deductible, management believes that it is more likely than not that we
will realize the benefits of these deductible differences, net of the existing valuation allowances
at December 31, 2008. The amount of the deferred tax asset considered realizable, however, could be
reduced in the near term if estimates of future taxable income during the carry forward period are
reduced.
We have a deferred tax liability of approximately $2,112 for the undistributed earnings of our
foreign operations that arose in 2008 and prior years. We have recognized current year tax expense
of approximately $821 for the change in this deferred tax liability. As of December 31, 2008, the
undistributed earnings of these subsidiaries were approximately $6,034.
(7) Related Party Transactions
Affiliates, as used within these statements, are persons or entities that are affiliated with
Lamar Media Corp. or its subsidiaries through common ownership and directorate control.
On September 30, 2005, Lamar Media Corp. issued a note payable to its parent, Lamar
Advertising Company, for $287,500 of which an aggregate principal amount of $287,500 is outstanding
bearing interest at 2 7/8% due 2010. The payment terms of this note are identical to Lamar
Advertisings outstanding Convertible Notes due 2010.
As of December 31, 2008 and December 31, 2007, there was a receivable (payable) to Lamar
Advertising Company, its parent, in the amount of $2,221 and $(1,948), respectively.
Effective December 31, 2008 and December 31, 2007, Lamar Advertising Company contributed
$24,601 and $48,395, respectively, to Lamar Media which resulted in an increase in Lamar Medias
additional paid-in capital.
(8) Quarterly Financial Data (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year 2008 Quarters |
|
|
March 31 |
|
June 30 |
|
September 30 |
|
December 31 |
Net revenues |
|
$ |
282,776 |
|
|
$ |
323,819 |
|
|
$ |
312,516 |
|
|
$ |
279,308 |
|
Net revenues less direct advertising expenses |
|
$ |
177,989 |
|
|
$ |
213,714 |
|
|
$ |
198,839 |
|
|
$ |
171,321 |
|
Net (loss) income |
|
$ |
(1,363 |
) |
|
$ |
14,920 |
|
|
$ |
4,002 |
|
|
$ |
(6,522 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year 2007 Quarters |
|
|
March 31 |
|
June 30 |
|
September 30 |
|
December 31 |
Net revenues |
|
$ |
275,185 |
|
|
$ |
315,225 |
|
|
$ |
314,253 |
|
|
$ |
304,892 |
|
Net revenues less direct advertising expenses |
|
$ |
174,402 |
|
|
$ |
212,456 |
|
|
$ |
212,132 |
|
|
$ |
202,168 |
|
Net income |
|
$ |
8,860 |
|
|
$ |
18,959 |
|
|
$ |
14,328 |
|
|
$ |
4,854 |
|
59
SCHEDULE 2
Lamar Media Corp.
and Subsidiaries
Valuation and Qualifying Accounts
Years Ended December 31, 2008, 2007 and 2006
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
Charged to |
|
|
|
|
|
Balance |
|
|
Beginning of |
|
Costs and |
|
|
|
|
|
at end |
|
|
Period |
|
Expenses |
|
Deductions |
|
of Period |
Year Ended December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deducted in balance sheet from trade accounts receivable: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts |
|
$ |
6,740 |
|
|
|
14,365 |
|
|
|
11,105 |
|
|
$ |
10,000 |
|
Deducted in balance sheet from intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets |
|
$ |
1,281,690 |
|
|
|
106,981 |
|
|
|
|
|
|
$ |
1,388,671 |
|
Year Ended December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deducted in balance sheet from trade accounts receivable: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts |
|
$ |
6,400 |
|
|
|
7,166 |
|
|
|
6,826 |
|
|
$ |
6,740 |
|
Deducted in balance sheet from intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets |
|
$ |
1,172,441 |
|
|
|
109,249 |
|
|
|
|
|
|
$ |
1,281,690 |
|
Year Ended December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deducted in balance sheet from trade accounts receivable: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts |
|
$ |
6,000 |
|
|
|
6,287 |
|
|
|
5,887 |
|
|
$ |
6,400 |
|
Deducted in balance sheet from intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets |
|
$ |
1,050,378 |
|
|
|
122,063 |
|
|
|
|
|
|
$ |
1,172,441 |
|
60