Delaware | 0-30242 | 72-1449411 | ||
(State or other jurisdiction | (Commission File | (IRS Employer | ||
of incorporation) | Number) | Identification No.) |
Exhibit | ||
No. | Description | |
99.1
|
Press Release of Lamar Advertising Company, dated November 5, 2009, reporting Lamars financial results for the quarter ended September 30, 2009. |
Date: November 5, 2009 | LAMAR ADVERTISING COMPANY |
|||
By: | /s/ Keith A. Istre | |||
Keith A. Istre | ||||
Treasurer and Chief Financial Officer | ||||
Exhibit | ||
No. | Description | |
99.1
|
Press Release of Lamar Advertising Company, dated November 5, 2009, reporting Lamars financial results for the quarter ended September 30, 2009. |
All Callers: |
1-334-323-0520 or 1-334-323-9871 | |
Passcode: |
Lamar | |
Replay: |
1-334-323-7226 | |
Passcode: |
59104842 | |
Available through November 9, 2009 at 11:59 p.m. eastern time. |
Company Contact: | Keith A. Istre Chief Financial Officer (225) 926-1000 KI@lamar.com |
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Net revenues |
$ | 271,766 | $ | 312,516 | $ | 793,750 | $ | 919,111 | ||||||||
Operating expenses (income) |
||||||||||||||||
Direct advertising expenses |
97,630 | 113,975 | 298,055 | 329,702 | ||||||||||||
General and administrative expenses |
42,223 | 51,093 | 131,883 | 152,213 | ||||||||||||
Corporate expenses |
9,401 | 12,932 | 29,261 | 39,502 | ||||||||||||
Non-cash compensation |
2,946 | 1,678 | 9,687 | 9,047 | ||||||||||||
Depreciation and amortization |
83,529 | 80,486 | 252,792 | 237,482 | ||||||||||||
Gain on disposition of assets |
(3,222 | ) | (868 | ) | (5,095 | ) | (3,880 | ) | ||||||||
232,507 | 259,296 | 716,583 | 764,066 | |||||||||||||
Operating income |
39,259 | 53,220 | 77,167 | 155,045 | ||||||||||||
Other expense (income) |
||||||||||||||||
Gain on disposition of investment |
(1,445 | ) | (281 | ) | (1,445 | ) | (1,814 | ) | ||||||||
Gain on extinguishment of debt |
(131 | ) | | (3,670 | ) | | ||||||||||
Interest income |
(128 | ) | (317 | ) | (442 | ) | (997 | ) | ||||||||
Interest expense |
52,090 | 42,444 | 145,085 | 127,869 | ||||||||||||
50,386 | 41,846 | 139,528 | 125,058 | |||||||||||||
(Loss) income before income tax |
(11,127 | ) | 11,374 | (62,361 | ) | 29,987 | ||||||||||
Income tax (benefit) expense |
(6,346 | ) | 9,544 | (24,005 | ) | 19,236 | ||||||||||
Net (loss) income |
(4,781 | ) | 1,830 | (38,356 | ) | 10,751 | ||||||||||
Preferred stock dividends |
91 | 91 | 273 | 273 | ||||||||||||
Net (loss) income applicable to common stock |
$ | (4,872 | ) | $ | 1,739 | $ | (38,629 | ) | $ | 10,478 | ||||||
Earnings
per share: |
||||||||||||||||
Basic (loss) earnings per share |
$ | (0.05 | ) | $ | 0.02 | $ | (0.42 | ) | $ | 0.11 | ||||||
Diluted (loss) earnings per share |
$ | (0.05 | ) | $ | 0.02 | $ | (0.42 | ) | $ | 0.11 | ||||||
Weighted average common shares outstanding: |
||||||||||||||||
basic |
91,770,644 | 91,393,601 | 91,679,539 | 92,332,022 | ||||||||||||
diluted |
91,994,981 | 91,526,410 | 91,710,406 | 92,454,436 | ||||||||||||
OTHER DATA |
||||||||||||||||
Free Cash
Flow Computation: |
||||||||||||||||
EBITDA |
$ | 122,512 | $ | 134,516 | $ | 334,551 | $ | 397,694 | ||||||||
Interest, net |
(47,624 | ) | (38,067 | ) | (128,920 | ) | (114,834 | ) | ||||||||
Current tax benefit (expense) |
15,731 | (1,806 | ) | 14,354 | (4,253 | ) | ||||||||||
Preferred stock dividends |
(91 | ) | (91 | ) | (273 | ) | (273 | ) | ||||||||
Total capital expenditures (1) |
(7,539 | ) | (51,633 | ) | (29,010 | ) | (159,246 | ) | ||||||||
Free cash flow |
$ | 82,989 | $ | 42,919 | $ | 190,702 | $ | 119,088 | ||||||||
(1) | See the capital expenditures detail included below for a breakdown by category. |
September 30, | December 31, | |||||||
2009 | 2008 | |||||||
Selected
Balance Sheet Data:
|
||||||||
Cash and cash equivalents |
$ | 47,700 | $ | 14,139 | ||||
Working capital |
82,679 | 78,423 | ||||||
Total assets |
3,970,927 | 4,117,025 | ||||||
Total debt (including current maturities) |
2,703,087 | 2,814,449 | ||||||
Total stockholders equity |
844,704 | 870,618 |
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Other
Data: |
||||||||||||||||
Cash flows provided by operating activities |
$ | 75,011 | $ | 106,406 | $ | 191,422 | $ | 237,724 | ||||||||
Cash flows used in investing activities |
5,042 | 83,420 | 18,827 | 375,837 | ||||||||||||
Cash flows provided by (used in) financing activities |
(180,018 | ) | (13,422 | ) | (139,377 | ) | 83,810 | |||||||||
Reconciliation of Free Cash Flow to Cash Flows
Provided by
Operating Activities: |
||||||||||||||||
Cash flows provided by operating activities |
$ | 75,011 | $ | 106,406 | $ | 191,422 | $ | 237,724 | ||||||||
Changes in operating assets and liabilities |
18,551 | (9,312 | ) | 37,001 | 48,927 | |||||||||||
Total capital expenditures |
(7,539 | ) | (51,633 | ) | (29,010 | ) | (159,246 | ) | ||||||||
Preferred stock dividends |
(91 | ) | (91 | ) | (273 | ) | (273 | ) | ||||||||
Other |
(2,943 | ) | (2,451 | ) | (8,438 | ) | (8,044 | ) | ||||||||
Free cash flow |
$ | 82,989 | $ | 42,919 | $ | 190,702 | $ | 119,088 | ||||||||
Reconciliation of EBITDA to Net (loss) income: |
||||||||||||||||
EBITDA |
$ | 122,512 | $ | 134,516 | $ | 334,551 | $ | 397,694 | ||||||||
Less: |
||||||||||||||||
Non-cash compensation |
2,946 | 1,678 | 9,687 | 9,047 | ||||||||||||
Depreciation and amortization |
83,529 | 80,486 | 252,792 | 237,482 | ||||||||||||
Gain on disposition of assets |
(3,222 | ) | (868 | ) | (5,095 | ) | (3,880 | ) | ||||||||
Operating Income |
39,259 | 53,220 | 77,167 | 155,045 | ||||||||||||
Less: |
||||||||||||||||
Interest income |
(128 | ) | (317 | ) | (442 | ) | (997 | ) | ||||||||
Gain on disposition of investment |
(1,445 | ) | (281 | ) | (1,445 | ) | (1,814 | ) | ||||||||
Gain on extinguishment of debt |
(131 | ) | | (3,670 | ) | | ||||||||||
Interest expense |
52,090 | 42,444 | 145,085 | 127,869 | ||||||||||||
Income tax (benefit) expense |
(6,346 | ) | 9,544 | (24,005 | ) | 19,236 | ||||||||||
Net (loss) income |
$ | (4,781 | ) | $ | 1,830 | $ | (38,356 | ) | $ | 10,751 | ||||||
Three months ended | ||||||||||||
September 30, | ||||||||||||
2009 | 2008 | % Change | ||||||||||
Reconciliation of Reported Basis to
Pro Forma (a) Basis: |
||||||||||||
Reported net revenue |
$ | 271,766 | $ | 312,516 | (13.0 | %) | ||||||
Acquisitions and divestitures |
| (431 | ) | |||||||||
Pro forma net revenue |
$ | 271,766 | $ | 312,085 | (12.9 | %) | ||||||
Reported direct advertising and G&A expenses |
$ | 139,853 | $ | 165,068 | (15.3 | %) | ||||||
Acquisitions and divestitures |
| (140 | ) | |||||||||
Pro forma direct advertising and G&A expenses |
$ | 139,853 | $ | 164,928 | (15.2 | %) | ||||||
Reported outdoor operating income |
$ | 131,913 | $ | 147,448 | (10.5 | %) | ||||||
Acquisitions and divestitures |
| (291 | ) | |||||||||
Pro forma outdoor operating income |
$ | 131,913 | $ | 147,157 | (10.4 | %) | ||||||
Reported corporate expenses |
$ | 9,401 | $ | 12,932 | (27.3 | %) | ||||||
Acquisitions and divestitures |
| | ||||||||||
Pro forma corporate expenses |
$ | 9,401 | $ | 12,932 | (27.3 | %) | ||||||
Reported EBITDA |
$ | 122,512 | $ | 134,516 | (8.9 | %) | ||||||
Acquisitions and divestitures |
| (291 | ) | |||||||||
Pro forma EBITDA |
$ | 122,512 | $ | 134,225 | (8.7 | %) | ||||||
Three months ended | ||||||||
September 30, | ||||||||
2009 | 2008 | |||||||
Reconciliation of Outdoor
Operating Income to Operating Income: |
||||||||
Outdoor operating income |
$ | 131,913 | $ | 147,448 | ||||
Less: Corporate expenses |
9,401 | 12,932 | ||||||
Non-cash compensation |
2,946 | 1,678 | ||||||
Depreciation and amortization |
83,529 | 80,486 | ||||||
Plus: Gain on disposition of assets |
3,222 | 868 | ||||||
Operating income |
$ | 39,259 | $ | 53,220 | ||||
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Capital expenditure
detail by category |
||||||||||||||||
Billboards traditional |
$ | 1,386 | $ | 9,669 | $ | 6,447 | $ | 49,459 | ||||||||
Billboards digital |
3,345 | 34,928 | 11,592 | 84,964 | ||||||||||||
Logo |
1,205 | 1,365 | 3,276 | 4,481 | ||||||||||||
Transit |
113 | 261 | 3,123 | 609 | ||||||||||||
Land and buildings |
165 | 1,790 | 549 | 7,946 | ||||||||||||
Operating equipment |
1,325 | 3,620 | 4,023 | 11,787 | ||||||||||||
Total capital expenditures |
$ | 7,539 | $ | 51,633 | $ | 29,010 | $ | 159,246 | ||||||||