Delaware | 0-30242 | 72-1449411 | ||
(State or other jurisdiction | (Commission File | (IRS Employer | ||
of incorporation) | Number) | Identification No.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Exhibit | ||||
No. | Description | |||
99.1 | Press Release of Lamar Advertising Company, dated February 25, 2010, reporting Lamars
financial results for the quarter and year ended December 31, 2009. |
Date: February 25, 2010 | LAMAR ADVERTISING COMPANY |
|||
By: | /s/ Keith A. Istre | |||
Keith A. Istre | ||||
Treasurer and Chief Financial Officer |
Exhibit | ||||
No. | Description | |||
99.1 | Press Release of Lamar Advertising Company, dated February 25, 2010, reporting Lamars
financial results for the quarter and year ended December 31, 2009. |
All Callers: Passcode: |
1-334-323-0520 or 1-334-323-9871 Lamar |
|
Replay: Passcode: |
1-334-323-7226 12649362 Available through Monday, March 1, 2010 at 11:59 p.m. eastern time. |
|
Live Webcast:
|
www.lamar.com | |
Webcast Replay:
|
www.lamar.com Available through Monday, March 1, 2010 at 11:59 p.m. eastern time |
Company Contact: | Keith A. Istre Chief Financial Officer (225) 926-1000 KI@lamar.com |
Three months ended | Twelve months ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Net revenues |
$ | 262,315 | $ | 279,308 | $ | 1,056,065 | $ | 1,198,419 | ||||||||
Operating expenses (income) |
||||||||||||||||
Direct advertising expenses |
99,670 | 107,958 | 397,725 | 437,660 | ||||||||||||
General and administrative expenses |
46,064 | 47,207 | 177,947 | 199,420 | ||||||||||||
Corporate expenses |
9,753 | 9,694 | 39,014 | 49,196 | ||||||||||||
Non-cash compensation |
2,775 | (42 | ) | 12,462 | 9,005 | |||||||||||
Depreciation and amortization |
83,933 | 94,172 | 336,725 | 331,654 | ||||||||||||
Gain on disposition of assets |
(329 | ) | (3,483 | ) | (5,424 | ) | (7,363 | ) | ||||||||
241,866 | 255,506 | 958,449 | 1,019,572 | |||||||||||||
Operating income |
20,449 | 23,802 | 97,616 | 178,847 | ||||||||||||
Other expense (income) |
||||||||||||||||
Gain on disposition of investment |
| | (1,445 | ) | (1,814 | ) | ||||||||||
Gain on extinguishment of debt, net |
350 | | (3,320 | ) | | |||||||||||
Interest income |
(85 | ) | (205 | ) | (527 | ) | (1,202 | ) | ||||||||
Interest expense |
51,962 | 42,483 | 197,047 | 170,352 | ||||||||||||
52,227 | 42,278 | 191,755 | 167,336 | |||||||||||||
(Loss) income before income tax |
(31,778 | ) | (18,476 | ) | (94,139 | ) | 11,511 | |||||||||
Income tax (benefit) expense |
(12,096 | ) | (9,887 | ) | (36,101 | ) | 9,349 | |||||||||
Net (loss) income |
(19,682 | ) | (8,589 | ) | (58,038 | ) | 2,162 | |||||||||
Preferred stock dividends |
92 | 92 | 365 | 365 | ||||||||||||
Net (loss) income applicable to common stock |
($19,774 | ) | ($8,681 | ) | ($58,403 | ) | $ | 1,797 | ||||||||
Earnings per share: |
||||||||||||||||
Basic (loss) earnings per share |
($0.22 | ) | ($0.09 | ) | ($0.64 | ) | $ | 0.02 | ||||||||
Diluted (loss) earnings per share |
($0.22 | ) | ($0.09 | ) | ($0.64 | ) | $ | 0.02 | ||||||||
Weighted average common shares outstanding: |
||||||||||||||||
- basic |
91,880,167 | 91,513,304 | 91,730,109 | 92,125,660 | ||||||||||||
- diluted |
92,394,975 | 91,667,315 | 91,836,094 | 92,306,840 | ||||||||||||
OTHER
DATA
Free Cash Flow Computation: |
||||||||||||||||
Adjusted EBITDA |
$ | 106,828 | $ | 114,449 | $ | 441,379 | $ | 512,143 | ||||||||
Interest, net |
(48,158 | ) | (38,179 | ) | (177,078 | ) | (153,013 | ) | ||||||||
Current tax benefit (expense) |
1,627 | 14,842 | 15,981 | 10,589 | ||||||||||||
Preferred stock dividends |
(92 | ) | (92 | ) | (365 | ) | (365 | ) | ||||||||
Total capital expenditures (1) |
(9,805 | ) | (38,824 | ) | (38,815 | ) | (198,070 | ) | ||||||||
Free cash flow |
$ | 50,400 | $ | 52,196 | $ | 241,102 | $ | 171,284 | ||||||||
(1) | See the capital expenditures detail included
below for a breakdown by category. |
December 31, | December 31, | |||||||
Selected Balance Sheet Data: | 2009 | 2008 | ||||||
Cash and cash equivalents |
$ | 112,253 | $ | 14,139 | ||||
Working capital |
104,229 | 78,423 | ||||||
Total assets |
3,943,541 | 4,117,025 | ||||||
Total debt (including current maturities) |
2,674,912 | 2,814,449 | ||||||
Total stockholders equity |
831,798 | 870,618 |
Three months ended | Twelve months ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Other Data: |
||||||||||||||||
Cash flows provided by operating activities |
$ | 102,321 | $ | 108,796 | $ | 293,743 | $ | 346,520 | ||||||||
Cash flows used in investing activities |
10,212 | 61,582 | 29,039 | 437,419 | ||||||||||||
Cash flows (used in) provided by financing activities |
(28,972 | ) | (53,808 | ) | (168,349 | ) | 30,002 | |||||||||
Reconciliation of Free Cash Flow to Cash Flows
Provided by
Operating Activities: |
||||||||||||||||
Cash flows provided by operating activities |
$ | 102,321 | $ | 108,796 | $ | 293,743 | $ | 346,520 | ||||||||
Changes in operating assets and liabilities |
(37,799 | ) | (11,363 | ) | (798 | ) | 37,564 | |||||||||
Total capital expenditures |
(9,805 | ) | (38,824 | ) | (38,815 | ) | (198,070 | ) | ||||||||
Preferred stock dividends |
(92 | ) | (92 | ) | (365 | ) | (365 | ) | ||||||||
Other |
(4,225 | ) | (6,321 | ) | (12,663 | ) | (14,365 | ) | ||||||||
Free cash flow |
$ | 50,400 | $ | 52,196 | $ | 241,102 | $ | 171,284 | ||||||||
Reconciliation of Adjusted EBITDA to Net (loss) income: |
||||||||||||||||
Adjusted EBITDA |
$ | 106,828 | $ | 114,449 | $ | 441,379 | $ | 512,143 | ||||||||
Less: |
||||||||||||||||
Non-cash compensation |
2,775 | (42 | ) | 12,462 | 9,005 | |||||||||||
Depreciation and amortization |
83,933 | 94,172 | 336,725 | 331,654 | ||||||||||||
Gain on disposition of assets |
(329 | ) | (3,483 | ) | (5,424 | ) | (7,363 | ) | ||||||||
Operating Income |
20,449 | 23,802 | 97,616 | 178,847 | ||||||||||||
Less: |
||||||||||||||||
Interest income |
(85 | ) | (205 | ) | (527 | ) | (1,202 | ) | ||||||||
Gain on disposition of investment |
| | (1,445 | ) | (1,814 | ) | ||||||||||
Gain / loss on extinguishment of debt |
350 | | (3,320 | ) | | |||||||||||
Interest expense |
51,962 | 42,483 | 197,047 | 170,352 | ||||||||||||
Income tax (benefit) expense |
(12,096 | ) | (9,887 | ) | (36,101 | ) | 9,349 | |||||||||
Net (loss) income |
($19,682 | ) | ($8,589 | ) | ($58,038 | ) | $ | 2,162 | ||||||||
Three months ended | ||||||||||||
December 31, | ||||||||||||
2009 | 2008 | % Change | ||||||||||
Reconciliation of Reported Basis to Pro Forma (a) Basis: |
||||||||||||
Net revenue |
$ | 262,315 | $ | 279,308 | (6.1 | %) | ||||||
Acquisitions and divestitures |
| (715 | ) | |||||||||
Pro forma net revenue |
$ | 262,315 | $ | 278,593 | (5.8 | %) | ||||||
Direct advertising and G&A expenses |
$ | 145,734 | $ | 155,165 | (6.1 | %) | ||||||
Acquisitions and divestitures |
| (198 | ) | |||||||||
Pro forma direct advertising and G&A expenses |
$ | 145,734 | $ | 154,967 | (6.0 | %) | ||||||
Outdoor operating income |
$ | 116,581 | $ | 124,143 | (6.1 | %) | ||||||
Acquisitions and divestitures |
| (517 | ) | |||||||||
Pro forma outdoor operating income |
$ | 116,581 | $ | 123,626 | (5.7 | %) | ||||||
Corporate expenses |
$ | 9,753 | $ | 9,694 | 0.6 | % | ||||||
Acquisitions and divestitures |
| | ||||||||||
Pro forma corporate expenses |
$ | 9,753 | $ | 9,694 | 0.6 | % | ||||||
Adjusted EBITDA |
$ | 106,828 | $ | 114,449 | (6.7 | %) | ||||||
Acquisitions and divestitures |
| (517 | ) | |||||||||
Pro forma Adjusted EBITDA |
$ | 106,828 | $ | 113,932 | (6.2 | %) | ||||||
(a) | Pro forma net revenues, direct advertising and general and administrative expenses, outdoor operating income, corporate expenses and Adjusted EBITDA include adjustments to 2008 for acquisitions and divestitures for the same time frame as actually owned in 2009. |
Three months ended | ||||||||
December 31, | ||||||||
2009 | 2008 | |||||||
Reconciliation of Outdoor Operating Income to Operating Income: |
||||||||
Outdoor operating income |
$ | 116,581 | $ | 124,143 | ||||
Less: Corporate expenses |
9,753 | 9,694 | ||||||
Non-cash compensation |
2,775 | (42 | ) | |||||
Depreciation and amortization |
83,933 | 94,172 | ||||||
Plus: Gain on disposition of assets |
329 | 3,483 | ||||||
Operating income |
$ | 20,449 | $ | 23,802 | ||||
Three months ended | Twelve months ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Capital expenditure detail by category |
||||||||||||||||
Billboards traditional |
$ | 954 | $ | 8,605 | $ | 7,401 | $ | 58,064 | ||||||||
Billboards digital |
3,586 | 18,737 | 15,178 | 103,701 | ||||||||||||
Logo |
1,999 | 3,125 | 5,275 | 7,606 | ||||||||||||
Transit |
2,365 | 409 | 5,488 | 1,018 | ||||||||||||
Land and buildings |
29 | 3,294 | 578 | 11,240 | ||||||||||||
Operating equipment |
872 | 4,654 | 4,895 | 16,441 | ||||||||||||
Total capital expenditures |
$ | 9,805 | $ | 38,824 | $ | 38,815 | $ | 198,070 | ||||||||