e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): August 6, 2009
LAMAR ADVERTISING COMPANY
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware
|
|
0-30242
|
|
72-1449411 |
(State or other jurisdiction
of incorporation)
|
|
(Commission File
Number)
|
|
(IRS Employer
Identification No.) |
5551 Corporate Boulevard, Baton Rouge, Louisiana 70808
(Address of principal executive offices and zip code)
(225) 926-1000
(Registrants telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:
|
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425) |
|
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12) |
|
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange
Act (17 CFR 240.14d-2(b)) |
|
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange
Act (17 CFR 240.13e-4(c)) |
Item 2.02. Results of Operations and Financial Condition.
On August 6, 2009, Lamar Advertising Company announced via press release its results for the
quarter ended June 30, 2009. A copy of Lamars press release is hereby furnished to the Commission
and incorporated by reference herein as Exhibit 99.1.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
|
|
|
Exhibit |
|
|
No. |
|
Description |
99.1
|
|
Press Release of Lamar Advertising Company, dated August 6, 2009, reporting Lamars
financial results for the quarter ended June 30, 2009. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
Date: August 6, 2009 |
LAMAR ADVERTISING COMPANY
|
|
|
By: |
/s/ Keith A. Istre
|
|
|
|
Keith A. Istre |
|
|
|
Treasurer and Chief Financial Officer |
|
EXHIBIT INDEX
|
|
|
Exhibit |
|
|
No. |
|
Description |
99.1
|
|
Press Release of Lamar Advertising Company, dated August 6, 2009, reporting Lamars
financial results for the quarter ended June 30, 2009. |
exv99w1
Exhibit 99.1
5551 Corporate Boulevard
Baton Rouge, LA 70808
Lamar Advertising Company Announces
Second Quarter 2009 Operating Results
Baton
Rouge, LA August 6, 2009 - Lamar Advertising Company (Nasdaq: LAMR), a leading owner and
operator of outdoor advertising and logo sign displays, announces the Companys operating results
for the second quarter ended June 30, 2009.
Three Months Results
Lamar reported net revenues of $274.7 million for the second quarter of 2009 versus $323.8 million
for the second quarter of 2008, a 15.2% decrease. Operating income for the second quarter of 2009
was $34.0 million as compared to $66.6 million for the same period in 2008. There was a net loss
of $11.8 million for the second quarter of 2009 compared to net income of $12.6 million for the
second quarter of 2008.
Adjusted EBITDA, which we refer to herein as EBITDA (defined as operating income before non-cash
compensation, depreciation and amortization and gain on disposition
of assets - see reconciliation
to net (loss) income at the end of this release) for the second quarter of 2009 was $121.5 million
versus $149.8 million for the second quarter of 2008, an 18.9% decrease.
Free cash flow (defined as EBITDA less interest, net of interest income and amortization of
financing costs, current taxes, preferred stock dividends and total
capital expenditures - see
reconciliation to cash flows provided by operating activities at the end of this release) for the
second quarter of 2009 was $62.9 million as compared to $52.8 million for the same period in 2008,
a 19.0% increase.
Pro forma net revenue for the second quarter of 2009 decreased 16.5% and pro forma EBITDA decreased
18.9% as compared to the second quarter of 2008. Pro forma net revenue and EBITDA include
adjustments to the 2008 period for acquisitions and divestitures for the same time frame as
actually owned in the 2009 period. Tables that reconcile reported results to pro forma results and
operating income to outdoor operating income are included at the end of this release.
Six Months Results
Lamar reported net revenues of $522.0 million for the six months ended June 30, 2009 versus $606.6
million for the same period in 2008, a 13.9% decrease. Operating income for the six months ended
June 30, 2009 was $38.6 million as compared to $102.7 million for the same period in 2008. EBITDA
decreased to $212.7 million for the six months ended June 30, 2009 versus $264.0 million for the
same period in 2008. There was a net loss of $33.2 million for the six months ended June 30, 2009
as compared to net income of $9.4 million for the same period in 2008.
Free Cash Flow for the six months ended June 30, 2009 increased 40.8% to $108.4 million as compared
to $77.0 million for the same period in 2008.
Liquidity
As of June 30, 2009, Lamar had $300.8 million in total liquidity that consists of $143.2 million
available for borrowing under its revolving senior credit facility and approximately $157.6 million
in cash, of which $117.8 million was used to repurchase approximately $120.4 million in aggregate
principal amount of its 2 7/8% Convertible Notes due 2010 Series B on July 15, 2009 (the
Convertible Notes).
Recent Transactions
Lamar Advertising completed two cash tender offers of its outstanding 2 7/8% Convertible Notes due
2010-Series B. On April 20, 2009, Lamar accepted for payment approximately $153 million principal
amount of its $287.2 million of outstanding Convertible Notes at a purchase price of $920 per
$1,000 principal amount of Convertible Notes, plus accrued and unpaid interest. On June 6, 2009,
Lamar commenced a second tender offer to purchase for cash any and all of the remaining outstanding
Convertible Notes. This offer was completed on July 15, 2009, with Lamar accepting for payment
approximately $120 million principal amount of the Convertible Notes at a purchase price of $977.5
per $1,000 principal amount of Convertible Notes, plus accrued and unpaid interest. Currently,
there is approximately $13 million principal amount of Convertible Notes outstanding for which we
have reserved the funds necessary to payoff the notes on or before its maturity date of December
31, 2010.
Effective on April 6, 2009, Lamar Media Corp. (Lamar Media), a wholly owned subsidiary of Lamar
Advertising Company, amended its existing senior credit facility. The amendment to its existing
credit agreement included among other things: (i) a reduction in the amount of the revolving credit
commitments available thereunder from $400 million to $200 million; (ii) an increase in the
interest rate margins for the revolving credit facility and term loans under the credit agreement;
(iii) changes to certain provisions regarding mandatory prepayments of loans; (iv) amendments to
certain financial covenants and (v) a pledge of additional collateral by Lamar Media and its
subsidiaries, including certain owned real estate properties, to secure the loans made under the
credit agreement.
Guidance
For the third quarter of 2009 the Company expects net revenue to be approximately $264.0 million.
On a pro forma basis this represents a decrease of approximately 15.0%.
Forward Looking Statements
This press release contains forward-looking statements, including the statements regarding guidance
for the third quarter of 2009. These statements are subject to risks and uncertainties that could
cause actual results to differ materially from those projected in these forward-looking statements.
These risks and uncertainties include, among others; (1) our significant indebtedness; (2) the
length and severity of the current recession and the effect that it has on the demand for
advertising; (3) the continued popularity of outdoor advertising as an advertising medium; (4) our
need for and ability to obtain additional funding for operations, debt refinancing or acquisitions;
(5) the regulation of the outdoor advertising industry; (6) the integration of companies that we
acquire and our ability to recognize cost savings or operating efficiencies as a result of these
acquisitions; (7) the market for our Class A common stock and (8) other factors described in the
reports on Forms 10-K and 10-Q and the registration statements that we file from time to time with
the SEC. We caution investors not to place undue reliance on the forward-looking statements
contained in this document. These statements speak only as of the date of this document, and we
undertake no obligation to update or revise the statements, except as may be required by law.
Use of Non-GAAP Measures
EBITDA, free cash flow, pro forma results and outdoor operating income are not measures of
performance under accounting principles generally accepted in the United States of America (GAAP)
and should not be considered alternatives to operating income, net loss, cash flows from operating
activities, or other GAAP figures as indicators of the Companys financial performance or
liquidity. The Companys management believes that EBITDA, free cash flow, pro forma results and
outdoor operating income are useful in evaluating the Companys performance and provide investors
and financial analysts a better understanding of the Companys core operating results. The pro
forma acquisition adjustments are intended to provide information that may be useful for investors
when assessing period to period results. Our presentations of these measures may not be comparable
to similarly titled measures used by other companies. Reconciliations of these measures to GAAP
are included at the end of this release.
Conference Call Information
A conference call will be held to discuss the Companys operating results on Thursday, August 6,
2009 at 9:00 a.m. central time. Instructions for the conference call and Webcast are provided
below:
Conference Call
|
|
|
All Callers:
|
|
1-334-323-0520 or 1-334-323-9871 |
Passcode:
|
|
Lamar |
|
|
|
Replay:
Passcode:
|
|
1-334-323-7226
13044590 |
|
|
Available through Monday, August 10, 2009 at 11:59 p.m. eastern time |
General Information
Lamar Advertising Company is a leading outdoor advertising company currently operating over 150
outdoor advertising companies in 44 states, Canada and Puerto Rico, logo businesses in 21 states
and the province of Ontario, Canada and over 60 transit advertising franchises in the United
States, Canada and Puerto Rico.
|
|
|
Company Contact:
|
|
Keith A. Istre |
|
|
Chief Financial Officer |
|
|
(225) 926-1000 |
|
|
KI@lamar.com |
LAMAR ADVERTISING COMPANY AND
SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
(As adjusted)* |
|
|
(As adjusted)* |
|
Net revenues |
|
$ |
274,736 |
|
|
$ |
323,819 |
|
|
$ |
521,984 |
|
|
$ |
606,595 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses (income) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct advertising expenses |
|
|
99,414 |
|
|
|
110,105 |
|
|
|
199,735 |
|
|
|
214,892 |
|
General and administrative expenses |
|
|
44,283 |
|
|
|
50,136 |
|
|
|
89,660 |
|
|
|
101,120 |
|
Corporate expenses |
|
|
9,539 |
|
|
|
13,780 |
|
|
|
19,860 |
|
|
|
26,570 |
|
Non-cash compensation |
|
|
5,236 |
|
|
|
5,959 |
|
|
|
6,741 |
|
|
|
7,369 |
|
Depreciation and amortization |
|
|
83,489 |
|
|
|
79,303 |
|
|
|
169,263 |
|
|
|
156,996 |
|
Gain on disposition of assets |
|
|
(1,221 |
) |
|
|
(2,069 |
) |
|
|
(1,873 |
) |
|
|
(3,012 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
240,740 |
|
|
|
257,214 |
|
|
|
483,386 |
|
|
|
503,935 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
33,996 |
|
|
|
66,605 |
|
|
|
38,598 |
|
|
|
102,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense (income) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on disposition of investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,533 |
) |
Gain on extinguishment of debt |
|
|
(3,539 |
) |
|
|
|
|
|
|
(3,539 |
) |
|
|
|
|
Interest income |
|
|
(169 |
) |
|
|
(231 |
) |
|
|
(314 |
) |
|
|
(680 |
) |
Interest expense |
|
|
56,645 |
|
|
|
41,937 |
|
|
|
92,995 |
|
|
|
85,425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,937 |
|
|
|
41,706 |
|
|
|
89,142 |
|
|
|
83,212 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before income tax |
|
|
(18,941 |
) |
|
|
24,899 |
|
|
|
(50,544 |
) |
|
|
19,448 |
|
Income tax (benefit) expense |
|
|
(7,122 |
) |
|
|
12,259 |
|
|
|
(17,392 |
) |
|
|
10,015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
|
(11,819 |
) |
|
|
12,640 |
|
|
|
(33,152 |
) |
|
|
9,433 |
|
Preferred stock dividends |
|
|
91 |
|
|
|
91 |
|
|
|
182 |
|
|
|
182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income applicable to common stock |
|
$ |
(11,910 |
) |
|
$ |
12,549 |
|
|
$ |
(33,334 |
) |
|
$ |
9,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (loss) earnings per share |
|
$ |
(0.13 |
) |
|
$ |
0.14 |
|
|
$ |
(0.36 |
) |
|
$ |
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss) earnings per share |
|
$ |
(0.13 |
) |
|
$ |
0.14 |
|
|
$ |
(0.36 |
) |
|
$ |
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- basic |
|
|
91,686,753 |
|
|
|
92,172,492 |
|
|
|
91,633,232 |
|
|
|
92,801,232 |
|
- diluted |
|
|
91,746,773 |
|
|
|
92,409,086 |
|
|
|
91,787,134 |
|
|
|
93,024,414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free Cash Flow Computation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
$ |
121,500 |
|
|
$ |
149,798 |
|
|
$ |
212,729 |
|
|
$ |
264,013 |
|
Interest, net |
|
|
(46,374 |
) |
|
|
(37,693 |
) |
|
|
(81,297 |
) |
|
|
(76,767 |
) |
Current tax expense |
|
|
(759 |
) |
|
|
(1,826 |
) |
|
|
(1,377 |
) |
|
|
(2,447 |
) |
Preferred stock dividends |
|
|
(91 |
) |
|
|
(91 |
) |
|
|
(182 |
) |
|
|
(182 |
) |
Total capital expenditures (1) |
|
|
(11,413 |
) |
|
|
(57,368 |
) |
|
|
(21,471 |
) |
|
|
(107,613 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow |
|
$ |
62,863 |
|
|
$ |
52,820 |
|
|
$ |
108,402 |
|
|
$ |
77,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
See the capital expenditures detail included
below for a breakdown by category. |
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
|
2009 |
|
2008 |
|
|
|
|
|
|
(As adjusted)* |
Selected Balance Sheet Data: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
157,570 |
|
|
$ |
14,139 |
|
Working capital |
|
|
198,888 |
|
|
|
84,105 |
|
Total assets |
|
|
4,143,692 |
|
|
|
4,117,025 |
|
Total debt (including current maturities) |
|
|
2,878,073 |
|
|
|
2,814,449 |
|
Total stockholders equity |
|
|
851,335 |
|
|
|
873,725 |
|
*Adjusted to reflect the retrospective application of FSP APB 14-1 adopted on January 1, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
(As adjusted)* |
|
|
|
|
|
|
(As Adjusted)* |
|
Other Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by operating activities |
|
$ |
97,050 |
|
|
$ |
108,959 |
|
|
$ |
116,411 |
|
|
$ |
131,318 |
|
Cash flows used in investing activities |
|
|
10,197 |
|
|
|
179,125 |
|
|
|
13,785 |
|
|
|
292,417 |
|
Cash flows provided by (used in) financing activities |
|
|
(123,294 |
) |
|
|
59,822 |
|
|
|
40,641 |
|
|
|
97,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Free Cash Flow to Cash Flows
Provided by Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by operating activities |
|
$ |
97,050 |
|
|
$ |
108,959 |
|
|
$ |
116,411 |
|
|
$ |
131,318 |
|
Changes in operating assets and liabilities |
|
|
( 19,562 |
) |
|
|
4,454 |
|
|
|
19,139 |
|
|
|
59,074 |
|
Total capital expenditures |
|
|
(11,413 |
) |
|
|
(57,368 |
) |
|
|
(21,471 |
) |
|
|
(107,613 |
) |
Preferred stock dividends |
|
|
(91 |
) |
|
|
(91 |
) |
|
|
(182 |
) |
|
|
(182 |
) |
Other |
|
|
(3,121 |
) |
|
|
(3,134 |
) |
|
|
(5,495 |
) |
|
|
(5,593 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow |
|
$ |
62,863 |
|
|
$ |
52,820 |
|
|
$ |
108,402 |
|
|
$ |
77,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of EBITDA to Net (loss) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
$ |
121,500 |
|
|
$ |
149,798 |
|
|
$ |
212,729 |
|
|
$ |
264,013 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash compensation |
|
|
5,236 |
|
|
|
5,959 |
|
|
|
6,741 |
|
|
|
7,369 |
|
Depreciation and amortization |
|
|
83,489 |
|
|
|
79,303 |
|
|
|
169,263 |
|
|
|
156,996 |
|
Gain on disposition of assets |
|
|
(1,221 |
) |
|
|
(2,069 |
) |
|
|
(1,873 |
) |
|
|
(3,012 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
33,996 |
|
|
|
66,605 |
|
|
|
38,598 |
|
|
|
102,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
(169 |
) |
|
|
(231 |
) |
|
|
(314 |
) |
|
|
(680 |
) |
Gain on disposition of investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,533 |
) |
Gain on extinguishment of debt |
|
|
(3,539 |
) |
|
|
|
|
|
|
(3,539 |
) |
|
|
|
|
Interest expense |
|
|
56,645 |
|
|
|
41,937 |
|
|
|
92,995 |
|
|
|
85,425 |
|
Income tax (benefit) expense |
|
|
(7,122 |
) |
|
|
12,259 |
|
|
|
(17,392 |
) |
|
|
10,015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
($ |
11,819 |
) |
|
$ |
12,640 |
|
|
($ |
33,152 |
) |
|
$ |
9,433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Adjusted to reflect the retrospective application of FSP APB 14-1 adopted on January 1, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
June 30, |
|
|
|
|
|
|
2009 |
|
|
2008 |
|
|
% Change |
|
Reconciliation of Reported Basis to Pro Forma (a) Basis: |
|
|
|
|
|
|
|
|
|
|
|
|
Reported net revenue |
|
$ |
274,736 |
|
|
$ |
323,819 |
|
|
|
(15.2 |
%) |
Acquisitions and divestitures |
|
|
|
|
|
|
5,392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma net revenue |
|
$ |
274,736 |
|
|
$ |
329,211 |
|
|
|
(16.5 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported direct advertising and G&A expenses |
|
$ |
143,697 |
|
|
$ |
160,241 |
|
|
|
(10.3 |
%) |
Acquisitions and divestitures |
|
|
|
|
|
|
5,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma direct advertising and G&A expenses |
|
$ |
143,697 |
|
|
$ |
165,688 |
|
|
|
(13.3 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported outdoor operating income |
|
$ |
131,039 |
|
|
$ |
163,578 |
|
|
|
(19.9 |
%) |
Acquisitions and divestitures |
|
|
|
|
|
|
( 55 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma outdoor operating income |
|
$ |
131,039 |
|
|
$ |
163,523 |
|
|
|
(19.9 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported corporate expenses |
|
$ |
9,539 |
|
|
$ |
13,780 |
|
|
|
(30.8 |
%) |
Acquisitions and divestitures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma corporate expenses |
|
$ |
9,539 |
|
|
$ |
13,780 |
|
|
|
(30.8 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported EBITDA |
|
$ |
121,500 |
|
|
$ |
149,798 |
|
|
|
(18.9 |
%) |
Acquisitions and divestitures |
|
|
|
|
|
|
( 55 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma EBITDA |
|
$ |
121,500 |
|
|
$ |
149,743 |
|
|
|
(18.9 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Pro forma net revenues, direct advertising and general and administrative expenses,
outdoor operating income, corporate expenses and EBITDA include adjustments to 2008 for
acquisitions and divestitures for the same time frame as actually owned in 2009. |
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
Reconciliation of Outdoor Operating Income to Operating Income: |
|
|
|
|
|
|
|
|
Outdoor operating income |
|
$ |
131,039 |
|
|
$ |
163,578 |
|
Less: Corporate expenses |
|
|
9,539 |
|
|
|
13,780 |
|
Non-cash compensation |
|
|
5,236 |
|
|
|
5,959 |
|
Depreciation and amortization |
|
|
83,489 |
|
|
|
79,303 |
|
Plus: Gain on disposition of assets |
|
|
1,221 |
|
|
|
2,069 |
|
|
|
|
|
|
|
|
Operating income |
|
$ |
33,996 |
|
|
$ |
66,605 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Capital expenditure detail by category |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Billboards - traditional |
|
$ |
2,217 |
|
|
$ |
21,338 |
|
|
$ |
5,061 |
|
|
$ |
39,790 |
|
Billboards - digital |
|
|
3,929 |
|
|
|
24,794 |
|
|
|
8,247 |
|
|
|
50,036 |
|
Logo |
|
|
1,409 |
|
|
|
1,462 |
|
|
|
2,071 |
|
|
|
3,116 |
|
Transit |
|
|
2,022 |
|
|
|
258 |
|
|
|
3,010 |
|
|
|
348 |
|
Land and buildings |
|
|
|
|
|
|
5,173 |
|
|
|
384 |
|
|
|
6,156 |
|
Operating equipment |
|
|
1,836 |
|
|
|
4,343 |
|
|
|
2,698 |
|
|
|
8,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital expenditures |
|
$ |
11,413 |
|
|
$ |
57,368 |
|
|
$ |
21,471 |
|
|
$ |
107,613 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|